UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2005
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From ______to______
Commission File Number 1-12001
ALLEGHENY TECHNOLOGIES INCORPORATED
 
(Exact name of registrant as specified in its charter)
     
Delaware   25-1792394
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
1000 Six PPG Place    
Pittsburgh, Pennsylvania   15222-5479
     
(Address of Principal Executive Offices)   (Zip Code)

(412) 394-2800
 
(Registrant’s telephone number, including area code)
     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes þ No o
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
At October 28, 2005, the registrant had outstanding 97,750,037 shares of its Common Stock.
 
 

ALLEGHENY TECHNOLOGIES INCORPORATED
SEC FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2005
INDEX
         
    Page No.  
PART I. — FINANCIAL INFORMATION
       
 
       
Item 1. Financial Statements
       
 
       
Consolidated Balance Sheets
    3  
 
       
Consolidated Statements of Operations
    4  
 
       
Consolidated Statements of Cash Flows
    5  
 
       
Notes to Consolidated Financial Statements
    6  
 
       
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    20  
 
       
Item 3. Quantitative and Qualitative Disclosures About Market Risk
    35  
 
       
Item 4. Controls and Procedures
    37  
 
       
PART II. — OTHER INFORMATION
       
 
       
Item 1. Legal Proceedings
    37  
 
       
Item 6. Exhibits
    37  
 
       
SIGNATURES
    38  
 
       
EXHIBIT INDEX
    39  
  EX-31.1
  EX-31.2
  EX-32.1

2


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ALLEGHENY TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions, except share and per share amounts)
                 
    September 30,     December 31,  
    2005     2004  
    (Unaudited)  
(Audited)
 
ASSETS
               
Cash and cash equivalents
  $ 371.7     $ 250.8  
Accounts receivable, net
    431.7       357.9  
Inventories, net
    609.4       513.0  
Prepaid expenses and other current assets
    74.1       38.5  
 
           
Total Current Assets
    1,486.9       1,160.2  
 
               
Property, plant and equipment, net
    705.3       718.3  
Cost in excess of net assets acquired
    202.8       205.3  
Deferred pension asset
    122.3       122.3  
Deferred income taxes
    59.3       53.0  
Other assets
    76.5       56.6  
 
           
Total Assets
  $ 2,653.1     $ 2,315.7  
 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Accounts payable
  $ 270.8     $ 271.2  
Accrued liabilities
    221.4       192.2  
Short-term debt and current portion of long-term debt
    19.7       29.4  
 
           
Total Current Liabilities
    511.9       492.8  
 
               
Long-term debt
    546.7       553.3  
Accrued postretirement benefits
    466.7       472.7  
Pension liabilities
    284.3       240.9  
Other long-term liabilities
    111.7       130.1  
 
           
Total Liabilities
    1,921.3       1,889.8  
 
           
Stockholders’ Equity:
               
Preferred stock, par value $0.10: authorized-50,000,000 shares; issued-none
    ¾       ¾  
Common stock, par value $0.10, authorized-500,000,000 shares; issued-98,951,490 shares at September 30, 2005 and December 31, 2004; outstanding-97,635,846 shares at September 30, 2005 and 95,782,011 shares at December 31, 2004
    9.9       9.9  
Additional paid-in capital
    508.6       481.2  
Retained earnings
    541.4       345.5  
Treasury stock: 1,315,644 shares at September 30, 2005 and 3,169,479 shares at December 31, 2004
    (32.9 )     (79.4 )
Accumulated other comprehensive loss, net of tax
    (295.2 )     (331.3 )
 
           
Total Stockholders’ Equity
    731.8       425.9  
 
           
Total Liabilities and Stockholders’ Equity
  $ 2,653.1     $ 2,315.7  
 
           
The accompanying notes are an integral part of these statements.

3


ALLEGHENY TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions except per share amounts)
(Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
Sales
  $ 861.7     $ 730.6     $ 2,645.5     $ 1,954.9  
Costs and expenses:
                               
Cost of sales
    698.8       653.7       2,169.6       1,815.0  
Selling and administrative expenses
    64.4       56.8       196.6       168.3  
Curtailment gain, net of restructuring costs
                      (40.4 )
 
                       
Income before interest, other expense, and income taxes
    98.5       20.1       279.3       12.0  
Interest expense, net
    (9.9 )     (9.3 )     (30.9 )     (25.3 )
Other expense
    (1.6 )     (2.2 )     (3.4 )     (1.9 )
 
                       
Income (loss) before income tax provision (benefit)
    87.0       8.6       245.0       (15.2 )
Income tax provision (benefit)
    (1.3 )           4.0        
 
                       
Net income (loss)
  $ 88.3     $ 8.6     $ 241.0     $ (15.2 )
 
                       
 
                               
Basic net income (loss) per common share
  $ 0.91     $ 0.10     $ 2.51     $ (0.18 )
 
                       
 
                               
Diluted net income (loss) per common share
  $ 0.87     $ 0.09     $ 2.40     $ (0.18 )
 
                       
 
                               
Dividends declared per common share
  $ 0.06     $ 0.06     $ 0.18     $ 0.18  
 
                       
The accompanying notes are an integral part of these statements.

4


ALLEGHENY TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
                 
    Nine Months Ended  
    September 30,  
    2005     2004  
Operating Activities:
               
Net income (loss)
  $ 241.0     $ (15.2 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization
    55.7       56.4  
Non-cash curtailment gain and restructuring charges, net
          (45.6 )
Deferred income taxes
    6.5        
Capital losses on sale of property, plant and equipment
    0.2       0.2  
Change in operating assets and liabilities:
               
Inventories
    (90.2 )     (43.2 )
Accounts receivable
    (68.1 )     (84.3 )
Pension assets and liabilities
    43.4       1.9  
Postretirement benefits
    (5.9 )     20.0  
Accounts payable
    (3.1 )     70.5  
Income tax refunds receivable
          7.2  
Accrued liabilities and other
    16.1       40.6  
 
           
Cash provided by operating activities
    195.6       8.5  
 
               
Investing Activities:
               
Purchases of property, plant and equipment
    (41.2 )     (39.5 )
Purchases of businesses and investment in ventures
    (18.3 )     (7.5 )
Asset disposals and other
    (3.3 )     0.5  
 
           
Cash used in investing activities
    (62.8 )     (46.5 )
 
               
Financing Activities:
               
Payments on long-term debt and capital leases
    (31.3 )     (17.3 )
Borrowings on long-term debt
    13.3       11.7  
Net borrowings under foreign credit facilities
    3.6        
 
           
Net decrease in debt
    (14.4 )     (5.6 )
Exercises of stock options
    19.9       5.1  
Dividends paid
    (17.4 )     (9.7 )
Issuance of common stock
          229.7  
Proceeds from interest rate swap settlement
          1.5  
 
           
Cash provided by (used in) financing activities
    (11.9 )     221.0  
 
           
Increase in cash and cash equivalents
    120.9       183.0  
Cash and cash equivalents at beginning of the year
    250.8       79.6  
 
           
Cash and cash equivalents at end of period
  $ 371.7     $ 262.6  
 
           
The accompanying notes are an integral part of these statements.

5


ALLEGHENY TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Unaudited
Note 1. Accounting Policies
Basis of Presentation
     The interim consolidated financial statements include the accounts of Allegheny Technologies Incorporated and its subsidiaries. Unless the context requires otherwise, “Allegheny Technologies”, “ATI” and “the Company” refer to Allegheny Technologies Incorporated and its subsidiaries.
     These unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and note disclosures required by U.S. generally accepted accounting principles for complete financial statements. In management’s opinion, all adjustments (which include only normal recurring adjustments) considered necessary for a fair presentation have been included. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2004 Annual Report on Form 10-K. The results of operations for these interim periods are not necessarily indicative of the operating results for any future period.
Stock-based Compensation
     Effective January 1, 2005, the Company adopted Statement of Financial Accounting Standards No. 123(R), “Share-Based Payment” (“SFAS 123R”). Under the revised standard, companies may no longer account for share-based compensation transactions, such as stock options, restricted stock, and potential payments under programs such as the Company’s Total Shareholder Return (“TSR”) plans, using the intrinsic value method as defined in APB Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”). Instead, companies are required to account for such equity transactions using an approach in which the fair value of an award is estimated at the date of grant and recognized as an expense over the requisite service period. Compensation expense is adjusted for equity awards that do not vest because service or performance conditions are not satisfied. However, compensation expense already recognized is not adjusted if market conditions are not met, such as the Company’s total shareholder return performance relative to a peer group under the Company’s TSR plans, or for stock options which expire “out-of-the-money”. The new standard was adopted using the modified prospective method and beginning with the first quarter 2005, the Company reflects compensation expense in accordance with the SFAS 123R transition provisions. Under the modified prospective method, the effect of the standard is recognized in the period of adoption and in future periods. Prior periods have not been restated to reflect the impact of adopting the new standard.
     Third quarter 2005 compensation expense related to share-based incentive plans was $2.3 million compared to $1.8 million in the third quarter of 2004. For the nine months ended September 30, 2005, share-based compensation expense was $7.5 million, compared to $11.9 million for the first nine months of 2004. Share-based compensation expense for the first nine months of 2005 includes $2.3 million related to expensing of stock options. Net income for the year ended December 31, 2004 would have been $9.6 million higher, at $29.4 million, had share-based compensation expense been accounted for under SFAS 123R, and net income per diluted share for the year ended December 31, 2004 would have been $0.33 under FAS 123R, rather than $0.22. The following table illustrates for each quarter of 2004 the effect on operating results and per share information had the Company accounted for share-based compensation in accordance with SFAS 123R during those periods.

6


In millions, except per share amounts:
                                         
    Quarter Ended     Year Ended  
    3/31/04     6/30/04     9/30/04     12/31/04     12/31/04  
Net income (loss) as reported
  $ (50.4 )   $ 26.6     $ 8.6     $ 35.0     $ 19.8  
Add: Share-based compensation expense included in net income (loss) under APB 25, net of tax
    1.2       8.9       1.8       8.7       20.6  
Deduct: Net impact of SFAS 123R, net of tax
    (2.4 )     (2.1 )     (2.1 )     (4.4 )     (11.0 )
 
                             
Pro forma net income (loss)
  $ (51.6 )   $ 33.4     $ 8.3     $ 39.3     $ 29.4  
 
                             
Net income (loss) per common share:
                                       
Basic – as reported
  $ (0.63 )   $ 0.33     $ 0.10     $ 0.37     $ 0.23  
Basic – pro forma
  $ (0.64 )   $ 0.41     $ 0.09     $ 0.41     $ 0.34  
Diluted – as reported
  $ (0.63 )   $ 0.31     $ 0.09     $ 0.35     $ 0.22  
Diluted – pro forma
  $ (0.64 )   $ 0.39     $ 0.09     $ 0.39     $ 0.33  

The Company has provided a full valuation allowance associated with the tax benefits of the adoption of SFAS 123R.
     The Company sponsors three principal share-based incentive compensation programs. The general terms of each arrangement, the method of estimating fair value for each arrangement, and 2005 activity is reported below.
Stock option awards: Options granted to employees vest in one-third increments over three years, based on term of service. Fair value as calculated under Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation”, is used to recognize expense upon adoption of SFAS 123R. Fair values for each grant were estimated using a Black-Scholes-Merton valuation model which utilized assumptions for stock price volatility, estimated life based on historical option exercise patterns, and projected dividends. The Company has not granted any stock options, other than grants to non-employee directors, since 2003. In the 2005 second quarter, the Company granted options to purchase 9,000 shares of Common Stock to non-employee directors. Compensation expense related to stock option awards was $0.7 million for the third quarter 2005 and $2.0 million for the nine months ended September 30, 2005. Approximately $0.4 million of unrecognized compensation expense related to unvested stock option awards will be recognized, in declining amounts, through the first six months of 2006, when all existing grants will have vested.
Nonvested stock awards: Awards of nonvested stock are granted with either performance and/or service conditions. In certain grants, nonvested shares participate in cash dividends during the restriction period. In other grants, dividends are paid in the form of additional shares of nonvested stock, subject to the same vesting conditions and dividend treatment as the underlying shares. Fair value is measured based on the stock price at the grant date, adjusted for non-participating dividends, as applicable, based on the current dividend rate. In the first quarter 2005, the Company granted 151,902 shares of nonvested stock with a grant date fair value per share of $22.175, for a total grant date fair value of $3.4 million. Compensation expense related to all nonvested stock awards was $0.6 million for the 2005 third quarter, and $1.9 million for the first nine months of 2005. Compensation expense recognized in the prior year under APB 25 for nonvested stock awards was $0.5 million and $1.5 million for the quarter and year-to-date periods ended September 30, 2004. Approximately $4.2 million of unrecognized fair value compensation expense relating to nonvested stock awards is expected to be recognized through 2007 based on estimates of attaining performance vesting criteria.
TSR plan awards: Awards under the TSR plans are granted at a target number of shares, and vest based on the measured return of the Company’s stock price and dividend performance at the end of three-year periods compared to the stock price and dividend performance of a group of industry peers. The 2003-2005 and 2004-2006 TSR plans performance periods were in effect at the adoption of SFAS 123R. In the first quarter 2005, the Company initiated a 2005-2007 TSR plan, with 166,749 shares as the target level award. The actual number of shares awarded may range from a minimum of zero to a maximum of two times target, in the case of the 2003-2005 TSR plan award, or three times target, in the case of the 2004-2006 and 2005-2007 TSR plans awards. Fair values for the TSR plans awards were estimated using Monte Carlo simulations of historical stock price correlation, projected dividend yields and other variables over three-year time horizons matching the TSR plans’ performance periods. Compensation expense of $1.0 million was recognized in the third quarter 2005 for the fair value of TSR plan awards, compared to $1.3 million recognized in the third quarter 2004 under APB 25. For the year-to-date periods ended September 30, 2005 and 2004, compensation expense related to TSR plan awards was $3.3 million and $10.4 million, respectively.
     The estimated fair value of each TSR plan award, including the projected shares to be awarded, and compensation expense to be recognized subsequent to the adoption of SFAS 123R for TSR plan awards was as follows:
(In millions, except for numbers of shares.)
                                         
    TSR     Sept. 30, 2005                    
TSR Award   Award     Unrecognized     Minimum     Target     Maximum  
Grant   Fair Value     Compensation     Shares     Shares     Shares  
2003-2005
  $ 3.4     $ 0.3       0       538,777       1,077,554  
2004-2006
  $ 4.6     $ 1.8       0       347,042       1,041,126  
2005-2007
  $ 4.9     $ 3.6       0       166,749       500,247  
 
                               
 
                                       
Total
          $ 5.7       0       1,052,568       2,618,927  
 
                               
Awards earned under share-based incentive compensation programs will first be paid with shares held in treasury, and any additional required share payments will be made with newly issued shares.
Recent Accounting Pronouncement
     In March 2005, the Financial Accounting Standards Board issued FASB Interpretation No. 47, “Accounting for Contingent Asset Retirement Obligations” (“FIN 47”), an interpretation of FASB Statement No. 143, “Asset Retirement Obligations” (“SFAS 143”). FIN 47 clarifies that the term “conditional asset retirement obligation” as used in SFAS 143 refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. An entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated, even if conditional on a future event. FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005, or ATI’s fiscal year ending December 31, 2005. For existing contingent asset retirement obligations which are determined to be recognizable under FIN 47, the effect of applying FIN 47 would be recognized as a cumulative effect of a change in accounting principle. The Company is evaluating the status of its conditional asset retirement obligations, and has not determined whether sufficient information exists with regard to the timing and method of settlement to reasonably estimate the obligations.
Note 2. Acquisitions
     On April 5, 2005, a subsidiary of the Company acquired U.K.-based Garryson Limited (“Garryson”), a leading producer of tungsten carbide burrs, rotary tooling and specialty abrasive wheels and discs, from Elliott Industries Limited for approximately $18 million in cash. Garryson had sales of over $30 million in 2004. The transaction was accounted for as a purchase business combination. The acquired operations were integrated into the ATI’s Metalworking Products operation, which is part of the Company’s Engineered Products business segment. Under the terms of the purchase agreement, the final purchase price is subject to adjustment based on the net working capital acquired. Approximately $0.3 million of additional purchase price was recognized in the 2005 third quarter based on adjustments to net working capital acquired.

8


The following is a summary of the preliminary purchase price allocation of the assets acquired and liabilities assumed or recognized in conjunction with the acquisition based upon their estimated fair market values.
         
    Allocated  
    Purchase Price  
    (in millions)  
Acquired assets:
       
Cash
  $ 0.3  
Accounts receivable
    4.7  
Inventory
    6.2  
Other current assets
    0.2  
Deferred tax assets
    12.7  
Property, plant and equipment
    0.3  
 
     
Total assets
    24.4  
 
       
Assumed liabilities:
       
Accounts payable
    2.7  
Accrued current liabilities
    1.2  
Other long-term liabilities
    1.9  
 
     
Total liabilities
    5.8  
 
     
 
Purchase price — net assets acquired
  $ 18.6  
 
     
The fair value of the Garryson net assets acquired is in excess of the purchase price. In accordance with Statement of Financial Accounting Standards No. 141, “Business Combinations” (“SFAS 141”), the excess of fair value over the purchase price represents negative goodwill, which has been allocated as a pro rata reduction to the amounts that would otherwise have been assigned to the acquired noncurrent assets, principally property, plant and equipment. The Company expects to finalize the purchase price allocation in the 2005 fourth quarter.
     On June 1, 2004, a subsidiary of the Company acquired substantially all of the assets of J&L Specialty Steel, LLC (“J&L”), a producer of flat-rolled stainless steel products with operations in Midland, Pennsylvania and Louisville, Ohio, for $67.7 million in total consideration, including the assumption of certain current liabilities, and which is subject to final adjustment. The acquired operations were integrated into ATI’s Allegheny Ludlum operation, which is part of the Company’s Flat-Rolled Products business segment. The purchase price included payment of $7.5 million at closing, the issuance to the seller of a non-interest bearing $7.5 million promissory note that matured, and was paid, on June 1, 2005, and the issuance to the seller of a promissory note in the principal amount of $52.7 million, which is secured by the J&L property, plant and equipment acquired, and which is subject to adjustment on the terms set forth in the asset purchase agreement and has a final maturity of July 1, 2011. The purchase price is expected to be finalized in 2005, pending agreement between buyer and seller regarding certain working capital adjustments.
Note 3. Inventories
     Inventories at September 30, 2005 and December 31, 2004 were as follows (in millions):
                 
    September 30,     December 31,  
    2005     2004  
Raw materials and supplies
  $ 118.9     $ 70.8  
Work-in-process
    635.1       573.6  
Finished goods
    129.5       99.1  
 
           
Total inventories at current cost
    883.5       743.5  
Less allowances to reduce current cost values to LIFO basis
    (268.0 )     (223.9 )
Progress payments
    (6.1 )     (6.6 )
 
           
Total inventories, net
  $ 609.4     $ 513.0  
 
           

9


     Inventories are stated at the lower of cost (last-in, first-out (“LIFO”), first-in, first-out (“FIFO”), and average cost methods) or market, less progress payments. Most of the Company’s inventory is valued utilizing the LIFO costing methodology. Inventory of the Company’s non-U.S. operations is valued using average cost or FIFO methods. Cost of sales expense was $12.1 million higher for the 2005 third quarter and $44.1 million higher for the 2005 first nine months than would have been recognized if FIFO, rather than LIFO, methodology were utilized to value inventory. Cost of sales expense was $8.5 million higher for the 2004 third quarter and $82.7 million higher for the 2004 first nine months than would have been recognized if FIFO, rather than LIFO, methodology were utilized to value inventory.

Note 4. Supplemental Financial Statement Information
     Property, plant and equipment at September 30, 2005 and December 31, 2004 were as follows (in millions):
                 
    September 30,     December 31,  
    2005     2004  
Land
  $ 23.7     $ 24.1  
Buildings
    230.0       231.4  
Equipment and leasehold improvements
    1,550.7       1,562.4  
 
           
 
    1,804.4       1,817.9  
Accumulated depreciation and amortization
    (1,099.1 )     (1,099.6 )
 
           
Total property, plant and equipment, net
  $ 705.3     $ 718.3  
 
           
     Reserves for restructuring charges recorded in prior years involving future payments were approximately $5 million at September 30, 2005 and $6 million at December 31, 2004. The reduction in reserves resulted from cash payments to meet severance and lease payment obligations.
Note 5. Debt
     Debt at September 30, 2005 and December 31, 2004 was as follows (in millions):
                 
    September 30,     December 31,  
    2005     2004  
Allegheny Technologies $300 million 8.375% Notes due 2011, net (a)
  $ 307.7     $ 308.4  
Allegheny Ludlum 6.95% debentures, due 2025
    150.0       150.0  
Promissory notes for J&L asset acquisition
    52.7       59.5  
Domestic Bank Group $325 million secured credit agreement
           
Foreign credit agreements
    30.2       38.6  
Industrial revenue bonds, due through 2016
    11.9       12.8  
Capitalized leases and other
    13.9       13.4  
 
           
 
    566.4       582.7  
Short-term debt and current portion of long-term debt
    (19.7 )     (29.4 )
 
           
Total long-term debt
  $ 546.7     $ 553.3  
 
           
 
(a)   Includes fair value adjustments for settled interest rate swap contracts of $12.6 million at September 30, 2005 and $13.7 million at December 31, 2004.
     The Company has a $325 million senior secured domestic revolving credit facility (“the facility”), which is secured by all accounts receivable and inventory of its U.S. operations, and includes capacity for up to $175 million in letters of credit. As of September 30, 2005, there had been no borrowings made under the domestic credit facilities, although a portion of the facility is used to support approximately $128 million in letters of credit.
     On August 4, 2005, the Company amended the facility to (1) extend the facility term to August 2010 from its original maturity date of June 2007, (2) enable ATI to execute various corporate actions without the prior consent of the lending group, so long as, after giving effect to such corporate action, the Company maintains a minimum undrawn availability (as described in the facility) of $75 million, (3) reduce the borrowing costs under the facility,

10


and (4) incorporate a feature that would permit ATI to increase the size of the facility, assuming the Company had sufficient collateral, by up to $150 million. Under the amended facility, if undrawn availability as described in the facility were to decline below $75 million, corporate actions that could be undertaken without the prior consent of the bank group, including capital expenditures, acquisitions, sales of assets, dividends, investments in, or loans to, corporations, partnerships, joint ventures and subsidiaries, issuance of unsecured indebtedness, leases, and prepayments of indebtedness, would be limited. The amended facility contains a financial covenant, which is not measured unless the Company’s undrawn availability is less than $75 million. This financial covenant, when measured, requires ATI to prospectively maintain a ratio of consolidated earnings before interest, taxes, depreciation and amortization (as defined in the credit facility) to fixed charges of at least 1.0 to 1.0 from the date the covenant is measured. ATI’s ability to borrow under the amended secured credit facility in the future could be adversely affected if the Company fails to maintain the applicable covenants under the agreement governing the facility.

Note 6. Per Share Information
     The following table sets forth the computation of basic and diluted net income (loss) per common share (in millions, except per share amounts):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
Numerator for basic and diluted net income (loss) per common share — net income (loss)
  $ 88.3     $ 8.6     $ 241.0     $ (15.2 )
 
                       
 
                               
Denominator:
                               
Denominator for basic net income (loss) per common share-weighted average shares
    96.5       89.9       95.9       83.7  
Effect of dilutive securities:
                               
Option equivalents
    1.8       1.8       1.8       ––  
Contingently issuable shares
    3.1       2.4       2.8       ––  
 
                       
Denominator for diluted net income (loss) per common share — adjusted weighted average shares and assumed conversions
    101.4       94.1       100.5       83.7  
 
                               
Basic net income (loss) per common share
  $ 0.91     $ 0.10     $ 2.51     $ (0.18 )
 
                       
 
                               
Diluted net income (loss) per common share
  $ 0.87     $ 0.09     $ 2.40     $ (0.18 )
 
                       
     For the quarters ended September 30, 2005 and 2004, weighted average shares issuable upon the exercise of stock options which were antidilutive, and thus not included in the calculation, were 0.5 million and 1.3 million, respectively. For the nine months ended September 30, 2005 and 2004, antidilutive shares were 0.5 million and 6.6 million, respectively.

11


Note 7. Comprehensive Income (Loss)
     The components of comprehensive income (loss), net of tax, were as follows (in millions):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
Net income (loss)
  $ 88.3     $ 8.6     $ 241.0     $ (15.2 )
 
                       
Foreign currency translation gain (loss)
    (3.8 )     8.9       (12.0 )     14.0  
Unrealized gains (losses) on energy, raw material and currency hedges, net of tax
    34.2       (3.4 )     48.0       (6.9 )
Unrealized holding gains arising during the period
    0.1             0.1        
 
                       
 
    30.5       5.5       36.1       7.1  
 
                       
Comprehensive income (loss)
  $ 118.8     $ 14.1     $ 277.1