The information in this prospectus supplement and the accompanying prospectus is not complete and may be changed. This prospectus supplement and the accompanying prospectus are not an offer to sell these securities and are not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

Filed Pursuant to Rule 424(b)(3)

Registration No. 333-118706
Subject to Completion
Preliminary Prospectus Supplement dated October 14, 2004

PROSPECTUS SUPPLEMENT

(To prospectus dated September 15, 2004)

13,000,000 Shares

(ATMOS ENERGY LOGO)

Atmos Energy Corporation

Common Stock


          Atmos Energy Corporation is selling all of the shares.

          The shares trade on the New York Stock Exchange under the symbol “ATO.” On October 12, 2004, the last sale price of the shares as reported on the New York Stock Exchange was $25.80 per share.

          Investing in our common stock involves risks. See the “Risk Factors” section beginning on page S-10 of this prospectus supplement.


         
Per Share Total


Public offering price
  $   $
Underwriting discount
  $   $
Proceeds, before expenses, to Atmos
  $   $

          The underwriters may also purchase up to an additional 1,950,000 shares at the public offering price, less the underwriting discount, within 30 days from the date of this prospectus supplement to cover overallotments.

          Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus supplement or the accompanying prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

          The shares will be ready for delivery on or about                     , 2004.


Merrill Lynch & Co.
  Banc of America Securities LLC
  JPMorgan
  SunTrust Robinson Humphrey
  Wachovia Securities


The date of this prospectus supplement is                     , 2004.


 

(GRAPHIC)


 

          We have not, and the underwriters have not, authorized any other person to provide you with any information or to make any representation that is different from, or in addition to, the information and representations contained in this prospectus supplement, the accompanying prospectus or any of the documents that are incorporated by reference in this prospectus supplement or the accompanying prospectus. If anyone provides you with different or inconsistent information, you should not rely on it. We are not, and the underwriters are not, making an offer of any securities other than the shares by means of this prospectus supplement. This document is in two parts. The first part is this prospectus supplement, which describes specific terms of this offering and other matters relating to us and our financial condition. The second part is the accompanying prospectus, dated September 15, 2004, which gives more general information about securities we may offer from time to time, some of which may not apply to the shares we are currently offering. If the description of this offering or our operations varies between this prospectus supplement and the accompanying prospectus, you should rely on the information in this prospectus supplement. You should assume that the information appearing in this prospectus supplement and the accompanying prospectus, as well as the information contained in any document incorporated by reference, is accurate as of the date of each such document only, unless the information specifically indicates that another date applies.


TABLE OF CONTENTS

         
Page


Prospectus Supplement
       
 Incorporation by Reference
    ii  
 Cautionary Statement Regarding Forward-Looking Statements
    iii  
 Prospectus Supplement Summary
    S-1  
 Risk Factors
    S-10  
 Use of Proceeds
    S-13  
 Market Price of Common Stock and Dividends
    S-13  
 Capitalization
    S-14  
 The TXU Gas Acquisition
    S-16  
 Unaudited Pro Forma Combined Financial Information
    S-20  
 Our Business
    S-30  
 Description of Common Stock
    S-38  
 Underwriting
    S-42  
 Legal Matters
    S-45  
 Experts
    S-45  

Prospectus
       
 Cautionary Statement Regarding Forward-Looking Statements
    ii  
 Risk Factors
    1  
 Atmos Energy Corporation
    5  
 Securities We May Offer
    7  
 Use of Proceeds
    7  
 Ratio of Earnings to Fixed Charges
    8  
 The TXU Gas Acquisition
    8  
 Description of Debt Securities
    12  
 Description of Common Stock
    27  
 Plan of Distribution
    31  
 Legal Matters
    32  
 Experts
    32  
 Where You Can Find More Information
    33  
 Incorporation of Certain Documents by Reference
    33  

i


 

          The distribution of this prospectus supplement and the accompanying prospectus, and the offering of the shares, may be restricted by law in certain jurisdictions. You should inform yourself about, and observe, any of these restrictions. This prospectus supplement and the accompanying prospectus do not constitute, and may not be used in connection with, an offer or solicitation by anyone in any jurisdiction in which the offer or solicitation is not authorized, or in which the person making the offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make the offer or solicitation.

INCORPORATION BY REFERENCE

          The SEC allows us to “incorporate by reference” information in this prospectus supplement and the accompanying prospectus that we have filed with it. This means that we can disclose important information to you by referring you to another document filed separately with the SEC. The information incorporated by reference is considered to be part of this prospectus supplement and the accompanying prospectus, except for any information that is superseded by information that is included directly in this prospectus supplement or the accompanying prospectus.

          We incorporate by reference in this prospectus supplement and the accompanying prospectus the documents listed below and any future filings we make with the SEC under sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934 prior to the termination of this offering. These additional documents include periodic reports, such as annual reports on Form 10-K and quarterly reports on Form 10-Q, and current reports on Form 8-K (other than information furnished under Items 2.02 and 7.01, which is deemed not to be incorporated by reference in this prospectus supplement or the accompanying prospectus), as well as proxy statements. You should review these filings as they may disclose a change in our business, prospects, financial condition or other affairs after the date of this prospectus supplement. The information that we file later with the SEC under Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act and before the termination of this offering will automatically update and supersede previous information included or incorporated by reference in this prospectus supplement and the accompanying prospectus.

          This prospectus supplement and the accompanying prospectus incorporate by reference the documents listed below that we have filed with the SEC but have not been included or delivered with this document:

  Our annual report on Form 10-K for the year ended September 30, 2003;
 
  Our proxy statement dated December 29, 2003;
 
  Our quarterly reports on Form 10-Q for the quarterly periods ended December 31, 2003, March 31, 2004 and June 30, 2004; and
 
  Our current reports on Form 8-K filed with the SEC on January 22, 2004, July 7, 2004, July 16, 2004, August 31, 2004, September 29, 2004 and October 6, 2004, Item 5 in our current report on Form 8-K/ A filed with the SEC on July 2, 2004 and Item 8.01 in our current report on Form 8-K filed with the SEC on October 5, 2004.

          These documents contain important information about us and our financial condition.

          You may obtain a copy of any of these filings, or any of our future filings, from us without charge by requesting it in writing or by telephone at the following address or telephone number:

Atmos Energy Corporation

1800 Three Lincoln Centre
5430 LBJ Freeway
Dallas, Texas 75240
Attention: Susan C. Kappes
(972) 934-9227

ii


 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

          Statements contained or incorporated by reference in this prospectus supplement that are not statements of historical fact are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933. Forward-looking statements are based on management’s beliefs as well as assumptions made by, and information currently available to, management. Because such statements are based on expectations as to future results and are not statements of fact, actual results may differ materially from those stated. Important factors that could cause future results to differ include, but are not limited to:

  the successful integration of our acquisition of the natural gas distribution and pipeline operations of TXU Gas Company and the refinancing of the short-term indebtedness incurred in connection with the consummation of the acquisition;
 
  adverse weather conditions, such as warmer-than-normal weather in our utility service territories or colder-than-normal weather that could adversely affect our natural gas marketing activities;
 
  national, regional and local economic conditions;
 
  increased competition from other energy suppliers and alternative forms of energy;
 
  regulatory trends and decisions, including deregulation initiatives and the impact of rate proceedings before various state regulatory commissions;
 
  changes in the availability and prices of natural gas, including the volatility of natural gas prices;
 
  effects of inflation;
 
  market risks beyond our control affecting our risk management activities, including market liquidity, commodity price volatility and counterparty creditworthiness;
 
  our increased indebtedness and our ability to continue to access the capital markets; and
 
  other factors discussed in this prospectus supplement, the accompanying prospectus and our other filings with the SEC.

          All of these factors are difficult to predict and many are beyond our control. Accordingly, while we believe these forward-looking statements to be reasonable, there can be no assurance that they will approximate actual experience or that the expectations derived from them will be realized. When used in our documents or oral presentations, the words “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “objective,” “plan,” “projection,” “seek,” “strategy” or similar words are intended to identify forward-looking statements. We undertake no obligation to update or revise our forward-looking statements, whether as a result of new information, future events or otherwise.

          For further factors you should consider, please refer to the “Risk Factors” section beginning on page S-10 of this prospectus supplement and on page 1 of the accompanying prospectus and the Management’s Discussion and Analysis of Financial Condition and Results of Operations section in our annual report on Form 10-K for the year ended September 30, 2003 and in our quarterly reports on Form 10-Q for the quarterly periods ended December 31, 2003, March 31, 2004 and June 30, 2004.


          The terms “we,” “our,” “us” and “Atmos” refer to Atmos Energy Corporation and its subsidiaries unless the context suggests otherwise. The term “you” refers to a prospective investor. The abbreviations “Mcf,” “MMcf” and “Bcf” mean thousand cubic feet, million cubic feet and billion cubic feet, respectively.

          Except as otherwise indicated, all information in this prospectus supplement assumes that the underwriters have not exercised their overallotment option.

iii


 

PROSPECTUS SUPPLEMENT SUMMARY

          You should read the following summary in conjunction with the more detailed information contained elsewhere in this prospectus supplement, the accompanying prospectus and the documents incorporated by reference in this prospectus supplement and the accompanying prospectus.

Atmos Energy Corporation

          Atmos Energy Corporation and its subsidiaries are engaged primarily in the natural gas utility business, as well as other natural gas nonutility businesses. We distribute natural gas through sales and transportation arrangements to more than 3.1 million residential, commercial, public authority and industrial customers, including approximately 1.5 million residential and business customers in Texas that we recently acquired through the acquisition of the natural gas distribution and pipeline operations of TXU Gas Company. The TXU Gas acquisition makes us one of the largest publicly-traded companies in the United States whose primary business is the transmission and distribution of natural gas and the provision of related services. It also makes us one of the largest intrastate pipeline operators in Texas.

          We operate our utility business through our seven regulated utility divisions, which cover service areas located in 12 states. Our primary service areas are located in Colorado, Kansas, Kentucky, Louisiana, Mississippi, Tennessee and Texas. We have more limited service areas in Georgia, Illinois, Iowa, Missouri and Virginia. In addition, we transport natural gas for others through our distribution and pipeline systems.

          Through our nonutility businesses, we provide natural gas management and marketing services to municipalities, other local gas distribution companies and industrial customers in 18 states. We own or hold an interest in natural gas storage fields in Kentucky, Louisiana and Texas that we use to supply natural gas to our customers. We market natural gas to industrial and agricultural customers primarily in West Texas and to industrial customers in Louisiana.

          Our operations are currently divided into three segments:

  the utility segment, which includes our related natural gas distribution operations;
 
  the natural gas marketing segment, which includes a variety of natural gas management services; and
 
  our other nonutility segment, which primarily includes our pipeline and storage operations.

          Our overall strategy is to:

  integrate the operations of TXU Gas that we acquired;
 
  improve the quality and consistency of earnings growth, while operating our natural gas utility and nonutility businesses exceptionally well; and
 
  enhance and strengthen a culture built on our core values.

          Over the last five years, we have grown through several acquisitions, including our acquisition in April 2001 of the remaining 55% interest in Woodward Marketing, L.L.C. that we did not already own, our acquisition in July 2001 of the assets of Louisiana Gas Service Company, our acquisition in December 2002 of Mississippi Valley Gas Company and our acquisition in October 2004 of the natural gas distribution and pipeline operations of TXU Gas.

          We have experienced over 20 consecutive years of increasing dividends and consistent earnings growth after giving effect to our acquisitions. We have achieved this record of growth while operating our utility operations efficiently by managing our operating and maintenance expenses, leveraging our technology, such as our 24-hour call center, to achieve more efficient operations, focusing on regulatory rate proceedings to increase revenue as our costs increased, and mitigating weather-related risks through weather-normalized rates in many of our service areas. Additionally, we have strengthened our nonutility

S-1


 

business by ceasing speculative trading activities and actively pursuing opportunities to increase the amount of storage available to us.

          Our core values include focusing on our employees and customers while conducting our business with honesty and integrity. We are strengthening our culture through ongoing communication with our employees and enhanced employee training.

          Our principal executive offices are at 1800 Three Lincoln Centre, 5430 LBJ Freeway, Dallas, Texas 75240, our telephone number is (972) 934-9227, and our Internet website address is www.atmosenergy.com. Information contained in or connected to our Internet website is not a part of this prospectus supplement or the accompanying prospectus.

The TXU Gas Acquisition

          On October 1, 2004, we completed our acquisition of the natural gas distribution and pipeline operations of TXU Gas Company.

          The TXU Gas operations we acquired are regulated businesses engaged in the purchase, transmission, distribution and sale of natural gas in the north-central, eastern and western parts of Texas. Through these newly acquired operations, we provide gas distribution services to approximately 1.5 million residential and business customers in Texas, including the Dallas/Fort Worth metropolitan area. We also now own and operate a system consisting of 6,162 miles of gas transmission and gathering lines and five underground storage reservoirs, all within Texas.

          The purchase price for the TXU Gas acquisition was approximately $1.905 billion (after preliminary closing adjustments), which we paid in cash. We acquired approximately $121 million of working capital of TXU Gas and did not assume any indebtedness of TXU Gas in connection with the acquisition. TXU Gas provided for the repayment of all of its indebtedness and redeemed all of its preferred stock prior to closing and retained and agreed to pay certain other liabilities under the terms of the acquisition agreement. The purchase price is subject to further adjustment after closing for the actual amount of working capital we acquired and other specified matters. We anticipate that any post-closing adjustments will not be material.

          We funded the purchase price for the TXU Gas acquisition with approximately $235.8 million in net proceeds from our offering of 9,939,393 shares of common stock, which we completed on July 19, 2004, and approximately $1.7 billion in net proceeds from our issuance on October 1, 2004 of commercial paper backstopped by a senior unsecured revolving credit agreement, which we entered into on September 24, 2004 for bridge financing for the TXU Gas acquisition. In this prospectus supplement, we refer to the July offering of our common stock as the July 2004 common stock offering, the senior unsecured revolving credit agreement as the bridge financing facility and the $1.7 billion of commercial paper that we issued backstopped by the bridge financing facility, together with any commercial paper we may issue to refinance this commercial paper, as the acquisition commercial paper. We expect to use the net proceeds of this offering and our senior notes offering described below and other short-term debt to repay in full the acquisition commercial paper. The proceeds of this offering and our senior notes offering will reduce permanently the availability under the bridge financing facility.

          In this prospectus supplement, we refer to TXU Gas Company as TXU Gas and our acquisition of the natural gas distribution and pipeline operations of TXU Gas as the TXU Gas acquisition. For more information on the terms of the TXU Gas acquisition, the TXU Gas operations we acquired in the TXU Gas acquisition and the terms of the financing for the TXU Gas acquisition, see “The TXU Gas Acquisition” beginning on page S-16.

S-2


 

Senior Notes Offering

          We intend to offer senior unsecured notes in an aggregate principal amount of approximately $1.35 billion. We expect these senior unsecured notes to be issued in multiple series with maturities ranging from three to 30 years, with an estimated weighted average maturity of approximately ten years. We will use the net proceeds of the offering of senior unsecured notes, along with the proceeds of this offering and other short-term debt, to repay in full the acquisition commercial paper. The offering of the senior unsecured notes will be conducted as a separate public offering by means of a separate prospectus supplement. In this prospectus supplement, we refer to our offering of the multiple series of senior unsecured notes described above as the senior notes offering and the various series of senior unsecured notes we intend to issue, collectively, as the senior notes.

          Neither the completion of this offering nor the completion of the senior notes offering is contingent upon the other.

S-3


 

Summary Consolidated Historical Financial Data

(in thousands, except per share data)

Atmos Energy Corporation

          The following table presents summary consolidated financial data of Atmos Energy Corporation for the periods and as of the dates indicated. We derived the summary consolidated financial data for our fiscal years ended September 30, 2003, 2002 and 2001 from our audited consolidated financial statements, which are incorporated by reference in this prospectus supplement from our annual report on Form 10-K for the year ended September 30, 2003. We have reclassified some prior year amounts to conform with the current year presentation. We derived the summary consolidated financial data for the nine months ended June 30, 2004 and 2003 from our unaudited consolidated financial statements, which are also incorporated by reference in this prospectus supplement from our quarterly report on Form 10-Q for the quarterly period ended June 30, 2004. Please note that because of seasonal and other factors, the results of operations for the nine-month periods presented below are not indicative of results of operations for the entirety of each fiscal year.

          The information in the following table is only a summary and does not provide all of the information contained in our financial statements. Therefore, you should read the information presented below in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and related notes included in our annual report on Form 10-K for the year ended September 30, 2003, and our quarterly report on Form 10-Q for the quarterly period ended June 30, 2004, each of which is incorporated by reference in this prospectus supplement.

                                           
Nine Months Ended
June 30, Year Ended September 30,


2004 2003 2003 2002 2001





(unaudited)
Income Statement Data
                                       
 
Operating revenues
  $ 2,427,159     $ 2,363,044     $ 2,799,916     $ 1,650,964     $ 1,725,481  
 
Gross profit
    472,671       435,198       534,976       431,140       375,208  
 
Operating expenses
    282,256       260,640       347,136       275,809       244,927  
 
Operating income
    190,415       174,558       187,840       155,331       130,281  
 
Cumulative effect of accounting change, net of income tax benefit
          (7,773 )     (7,773 )            
 
Net income
    92,611       74,124       71,688       59,656       56,090  
 
Diluted net income per share before cumulative effect of accounting change, net of tax
  $ 1.78     $ 1.82     $ 1.71     $ 1.45     $ 1.47  
 
Diluted net income per share
  $ 1.78     $ 1.65     $ 1.54     $ 1.45     $ 1.47  
 
Cash dividends paid per share
  $ 0.915     $ 0.900     $ 1.20     $ 1.18     $ 1.16  

S-4


 

                                             
As of June 30, As of September 30,


2004 2003 2003 2002 2001





(unaudited)
Balance Sheet Data
                                       
 
Total assets(1)
  $ 2,680,532     $ 2,460,079     $ 2,626,913     $ 2,061,135     $ 2,110,214  
 
Debt
                                       
   
Long-term debt
  $ 863,266     $ 864,348     $ 863,918     $ 670,463     $ 692,399  
   
Short-term debt(2)
    5,918       10,447       127,940       167,771       221,942  
     
     
     
     
     
 
 
Total debt
  $ 869,184     $ 874,795     $ 991,858     $ 838,234     $ 914,341  
 
Shareholders’ equity
  $ 926,846     $ 827,453     $ 857,517     $ 573,235     $ 583,864  


(1)  For the unaudited balance sheet as of June 30, 2004 and all previous periods, we have reclassified our regulatory removal obligation from accumulated depreciation to a liability. The amounts presented above for total assets reflect this reclassification for all periods presented.
 
(2)  Short-term debt is comprised of current maturities of long-term debt and short-term debt.

S-5


 

TXU Gas Company

          The following table presents summary historical consolidated financial data of TXU Gas Company for the periods and as of the dates indicated. We derived the summary historical consolidated financial data for the fiscal years ended December 31, 2003, 2002 and 2001 from the audited consolidated financial statements of TXU Gas, which are incorporated by reference in this prospectus supplement from our current report on Form 8-K filed with the SEC on July 7, 2004. We derived the summary historical consolidated financial data for the six months ended June 30, 2004 and 2003 from the unaudited consolidated financial statements of TXU Gas, which are incorporated by reference in this prospectus supplement from our current report on Form 8-K filed with the SEC on August 31, 2004. Please note that because of seasonal and other factors, the results of operations for the six-month periods presented below are not indicative of results of operations for the entirety of each fiscal year.

          Please note that the summary consolidated financial data of TXU Gas presented below and the consolidated financial statements for TXU Gas incorporated by reference in this prospectus supplement reflect the entire assets and operations of TXU Gas for the periods and as of the dates indicated. However, we acquired only the natural gas distribution and pipeline operations of TXU Gas. Following the completion of the TXU Gas acquisition, all of the equity of TXU Gas continues to be beneficially owned by TXU Corp. Please refer to “The TXU Gas Acquisition” and the “Unaudited Pro Forma Combined Financial Information” for more information.

          The information in the following table is only a summary and does not provide all of the information contained in the financial statements of TXU Gas. Therefore, you should read the information presented below in conjunction with the historical consolidated financial statements and related notes of TXU Gas for the fiscal years ended December 31, 2003, 2002 and 2001, which are included in our current report on Form 8-K filed with the SEC on July 7, 2004 and incorporated by reference in this prospectus supplement, and for the quarterly periods ended June 30, 2004 and 2003, which are included in our current report on Form 8-K filed with the SEC on August 31, 2004 and incorporated by reference in this prospectus supplement. See “Incorporation by Reference.”

                                           
Six Months Ended
June 30, Year Ended December 31,


2004 2003 2003 2002 2001





(unaudited)
Income Statement Data(1)
                                       
 
Operating revenues
  $ 724,283     $ 819,737     $ 1,344,106     $ 980,568     $ 1,229,513  
 
Operating expenses
    732,821       748,133       453,279       407,962       428,595  
 
Operating income (loss)
    (8,538 )     71,604       100,285       70,621       41,912  
 
Net income (loss)
    (123,378 )     32,776       41,016       (12,810 )     28,712  
                                             
As of June 30, As of December 31,


2004 2003 2003 2002 2001





(unaudited)
Balance Sheet Data(1)
                                       
 
Total assets(2)
  $ 2,198,624     $ 2,217,580     $ 2,327,954     $ 2,297,430     $ 4,551,221  
 
Debt
                                       
   
Long-term debt(2)
  $ 280,077     $ 275,737     $ 430,285     $ 580,466     $ 708,090  
   
Short-term debt
    450,000       150,000       150,000       125,000       200,000  
     
     
     
     
     
 
 
Total debt
  $ 730,077     $ 425,737     $ 580,285     $ 705,466     $ 908,090  
 
Shareholder’s equity
  $ 751,453     $ 862,346     $ 879,033     $ 827,804     $ 1,060,105  

footnotes on following page

S-6


 

(1)  As a result of the implementation of Financial Accounting Standards Board Interpretation No. 46R, “Consolidation of Variable Interest Entities,” in December 2003, a wholly-owned subsidiary financing trust that issued preferred securities ceased to be consolidated. We did not purchase the assets or assume the liabilities of the financing trust.
 
(2)  Total asset and long-term debt amounts were restated for all periods to include an investment in the wholly-owned subsidiary financing trust that ceased to be consolidated as described above and subordinated debentures issued by TXU Gas that were the sole assets of the financing trust. We did not purchase the assets or assume the liabilities of the financing trust.

S-7


 

Summary Unaudited Pro Forma Combined Financial Information

(in thousands, except per share data)

          The following table presents summary unaudited pro forma combined financial information for the periods and as of the dates indicated. This information is based on our historical consolidated financial statements and TXU Gas’s historical financial statements, adjusted to give effect to the July 2004 common stock offering, the consummation of the TXU Gas acquisition, the use of the net proceeds from the July 2004 common stock offering and the issuance of the acquisition commercial paper to pay the purchase price for the TXU Gas acquisition and related fees and expenses and the use of the net proceeds of this offering and the senior notes offering and other short-term debt to repay in full the acquisition commercial paper. The unaudited pro forma combined income statement information for the nine months ended June 30, 2004 and for the twelve months ended September 30, 2003 each give effect to each of these matters as if each had occurred on October 1, 2002. The unaudited pro forma combined balance sheet information as of June 30, 2004 gives effect to each of these matters as if each had occurred on June 30, 2004. The summary unaudited pro forma combined financial information presented below is not necessarily indicative of either our future results, or the results that might have been achieved if these matters had all occurred on such dates.

          The summary unaudited pro forma combined financial information below should be read in conjunction with “Unaudited Pro Forma Combined Financial Information.” See “The TXU Gas Acquisition” for a description of the TXU Gas acquisition and the financing for the TXU Gas acquisition. See “— Senior Notes Offering” for a description of the senior notes offering.

                   
Nine Months Ended Year Ended
June 30, 2004 September 30, 2003(1)


(unaudited)
Income Statement Data
               
 
Operating revenues
  $ 3,496,155     $ 4,126,293  
 
Gross profit
    908,138       1,070,811  
 
Operating expenses
    605,583       756,746  
 
Operating income
    302,555       314,065  
 
Net income
    129,474       111,250  
     
     
 
 
Diluted net income per share
  $ 1.72     $ 1.60  
             
As of
June 30, 2004

(unaudited)
Balance Sheet Data
       
 
Total assets
  $ 4,869,851  
 
Debt
       
   
Long-term debt
  $ 2,213,266  
   
Short-term debt(2)
    21,989  
     
 
 
Total debt
  $ 2,235,255  
 
Shareholders’ equity
  $ 1,484,190  


(1)  The results for TXU Gas used to prepare the unaudited pro forma combined income statement information for the year ended September 30, 2003 are derived from TXU Gas’s statement of income for the year ended December 31, 2003. See “— Summary Consolidated Historical Financial Data — TXU Gas Company.”
 
(2)  Short-term debt is comprised of current maturities of long-term debt and short-term debt.

S-8


 

The Offering

 
Common stock offered by us 13,000,000 shares
 
Shares outstanding after the offering 75,518,696 shares
 
Use of proceeds We estimate that our net proceeds from this offering, without exercise of the underwriters’ overallotment option and after deducting the underwriting discount and commissions and estimated offering expenses payable by us, will be approximately $321.6 million. We intend to use the net proceeds of this offering, along with the net proceeds of the senior notes offering and other short-term debt, to repay in full the acquisition commercial paper. Neither the completion of this offering nor the completion of the senior notes offering is contingent upon the other.
 
NYSE symbol ATO

          The number of shares outstanding after the offering is based on our shares outstanding on June 30, 2004, together with the shares issued in the July 2004 common stock offering, and excludes 1,783,779 shares reserved for issuance under outstanding options and share unit awards as of June 30, 2004. This number assumes that the underwriters’ overallotment option is not exercised. If the overallotment option is exercised, we will issue and sell up to an additional 1,950,000 shares.

          See “Risk Factors” beginning on page S-10 and other information included and incorporated by reference in this prospectus supplement and the accompanying prospectus for a discussion of the factors you should consider carefully before deciding to invest in our common stock.

S-9


 

RISK FACTORS

          You should consider carefully all of the information that is included or incorporated by reference in this prospectus supplement and the accompanying prospectus before investing in the shares. In particular, you should evaluate the uncertainties and risks referred to or described below, which may adversely affect our business, financial condition or results of operations. Additional uncertainties and risks that are not presently known to us or that we currently deem immaterial, including those associated with the TXU Gas acquisition, may also adversely affect our business, financial condition or results of operations.

Factors Affecting Our Company and Our Industry

          The factors affecting our company and our industry that could impact our business, financial condition or results of operations include those factors described in this prospectus supplement and in the information incorporated by reference in this prospectus supplement and the accompanying prospectus. In particular, please refer to “Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Factors that May Affect Our Future Performance” in our annual report on Form 10-K for the year ended September 30, 2003, which is incorporated by reference in this prospectus supplement, and those factors listed in this prospectus supplement in “Cautionary Statement Regarding Forward-Looking Statements” for a discussion of some of the factors that could affect our future operations or performance.

Risks Relating to the TXU Gas Acquisition

          In addition to the factors affecting our company and our industry, the risks outlined below relating to the TXU Gas acquisition could also adversely affect our business, financial condition or results of operations.

 
We may not be able to refinance the acquisition commercial paper or indebtedness under the bridge financing facility when required or on reasonable terms.

          On October 1, 2004, we issued $1.7 billion in acquisition commercial paper backstopped by the bridge financing facility to finance a portion of the TXU Gas acquisition. We may use the bridge financing facility as a backup liquidity facility for issuances of acquisition commercial paper, or we may borrow directly under the bridge financing facility. Since we intend to repay the acquisition commercial paper and the bridge financing facility is limited to a term of 364 days from its effective date, we will be required to find long-term financing to refinance the acquisition commercial paper and any indebtedness under the bridge financing facility that we may incur in the future prior to September 23, 2005. We intend to use the proceeds of this offering and the senior notes offering and other short-term indebtedness for this purpose. There can be no assurance that this offering or the senior notes offering will be successful. Additionally, the consummation of the senior notes offering is not a condition to the consummation of this offering, and the proceeds of this offering alone will not be sufficient to refinance in full the acquisition commercial paper and any borrowings under the bridge financing facility. If we fail to refinance all of the indebtedness backstopped by or outstanding under the bridge financing facility by September 23, 2005, it would be an event of default under the terms of the bridge financing facility that could result in the acceleration of the repayment of our other indebtedness and force us, at significant expense, to refinance all or a portion of our indebtedness or sell a portion of our business to repay our indebtedness. As a result, the value of the shares being offered by this prospectus supplement could be materially impacted.

 
Our indebtedness and leverage increased materially with the TXU Gas acquisition.

          On October 1, 2004, we incurred approximately $1.7 billion of short-term indebtedness, through the issuance of the acquisition commercial paper, to finance a portion of the TXU Gas acquisition. On an adjusted basis, giving effect to the incurrence of this short-term indebtedness as if it had occurred on June 30, 2004, our total debt, as of June 30, 2004, would have increased from