|
|
2012 Financial News | 2011 Financial News | 2010 Financial News 2010 Financial News
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statements of Income |
|
|
Three Months Ended |
|
|
(000s except per share) |
2010 |
2009 |
Change |
||
|
|
|
|
||
Gross Profit: |
|
|
|
||
Natural gas distribution segment |
$ 385,385 |
$ 367,080 |
5% |
||
Regulated transmission and storage segment |
55,181 |
59,234 |
(7)% |
||
Natural gas marketing segment |
6,480 |
23,544 |
(72)% |
||
Pipeline, storage and other segment |
7,681 |
10,616 |
(28)% |
||
Intersegment eliminations |
(406) |
(423) |
4% |
||
Gross profit |
454,321 |
460,051 |
(1)% |
||
|
|
|
|
||
Operation and maintenance expense |
117,088 |
121,740 |
(4)% |
||
Depreciation and amortization |
53,080 |
53,450 |
(1)% |
||
Taxes, other than income |
59,613 |
58,314 |
2% |
||
Total operating expenses |
229,781 |
233,504 |
(2)% |
||
|
|
|
|
||
Operating income |
224,540 |
226,547 |
(1)% |
||
|
|
|
|
||
Miscellaneous income (expense) |
49 |
(1,565) |
103% |
||
Interest charges |
39,582 |
35,533 |
11% |
||
|
|
|
|
||
Income before income taxes |
185,007 |
189,449 |
(2)% |
||
Income tax expense |
70,881 |
60,446 |
17% |
||
Net income |
$ 114,126 |
$ 129,003 |
(12)% |
||
|
|
|
|
||
Basic net income per share |
$ 1.22 |
$ 1.41 |
|
||
Diluted net income per share |
$ 1.22 |
$ 1.40 |
|
||
|
|
|
|
||
Cash dividends per share |
$ .335 |
$ .330 |
|
||
|
|
|
|
||
Weighted average shares outstanding: |
|
|
|
||
Basic |
92,518 |
90,895 |
|
||
Diluted |
92,853 |
91,192 |
|
||
|
|
|
Three Months Ended |
|
|
Summary Net Income by Segment (000s) |
2010 |
2009 |
Change |
||
|
|
|
|
||
Natural gas distribution |
$ 102,731 |
$ 101,576 |
1% |
||
Regulated transmission and storage |
12,070 |
19,465 |
(38)% |
||
Natural gas marketing |
20,669 |
2,061 |
903% |
||
Pipeline, storage and other |
4,165 |
9,186 |
(55)% |
||
Unrealized margins, net of tax |
(25,509) |
(3,285) |
(677)% |
||
Consolidated net income |
$ 114,126 |
$ 129,003 |
(12)% |
||
Atmos Energy Corporation
Financial Highlights, continued (Unaudited)
Statements of Income |
|
|
Six Months Ended |
|
|
(000s except per share) |
2010 |
2009 |
Change |
||
|
|
|
|
||
Gross Profit: |
|
|
|
||
Natural gas distribution segment |
$ 680,012 |
$ 665,464 |
2% |
||
Regulated transmission and storage segment |
102,041 |
113,916 |
(10)% |
||
Natural gas marketing segment |
66,265 |
53,567 |
24% |
||
Pipeline, storage and other segment |
17,671 |
23,161 |
(24)% |
||
Intersegment eliminations |
(819) |
(845) |
3% |
||
Gross profit |
865,170 |
855,263 |
1% |
||
|
|
|
|
||
Operation and maintenance expense |
240,950 |
254,417 |
(5)% |
||
Depreciation and amortization |
106,919 |
106,576 |
—% |
||
Taxes, other than income |
102,165 |
102,451 |
—% |
||
Asset impairments |
— |
2,078 |
(100)% |
||
Total operating expenses |
450,034 |
465,522 |
(3)% |
||
|
|
|
|
||
Operating income |
415,136 |
389,741 |
7% |
||
|
|
|
|
||
Miscellaneous expense |
(220) |
(1,866) |
(88)% |
||
Interest charges |
78,290 |
74,524 |
5% |
||
|
|
|
|
||
Income before income taxes |
336,626 |
313,351 |
7% |
||
Income tax expense |
129,170 |
108,385 |
19% |
||
Net income |
$ 207,456 |
$ 204,966 |
1% |
||
|
|
|
|
||
Basic net income per share |
$ 2.22 |
$ 2.24 |
|
||
Diluted net income per share |
$ 2.22 |
$ 2.23 |
|
||
|
|
|
|
||
Cash dividends per share |
$ .67 |
$ .66 |
|
||
|
|
|
|
||
Weighted average shares outstanding: |
|
|
|
||
Basic |
92,336 |
90,637 |
|
||
Diluted |
92,681 |
90,935 |
|
||
|
|
|
Six Months Ended |
|
|
Summary Net Income by Segment (000s) |
2010 |
2009 |
Change |
||
|
|
|
|
||
Natural gas distribution |
$ 154,179 |
$ 151,709 |
2% |
||
Regulated transmission and storage |
20,524 |
27,126 |
(24)% |
||
Natural gas marketing |
25,518 |
27,637 |
(8)% |
||
Pipeline, storage and other |
4,597 |
15,442 |
(70)% |
||
Unrealized margins, net of tax |
2,638 |
(16,948) |
116% |
||
Consolidated net income |
$ 207,456 |
$ 204,966 |
1% |
||
|
|
|
Condensed Balance Sheets |
March 31, |
September 30, |
(000s) |
2010 |
2009 |
|
|
|
Net property, plant and equipment |
$ 4,590,475 |
$ 4,439,103 |
|
|
|
Cash and cash equivalents |
231,153 |
111,203 |
Accounts receivable, net |
546,356 |
232,806 |
Gas stored underground |
208,589 |
352,728 |
Other current assets |
121,261 |
132,203 |
|
|
|
Total current assets |
1,107,359 |
828,940 |
|
|
|
Goodwill and intangible assets |
739,750 |
740,064 |
Deferred charges and other assets |
315,606 |
335,659 |
|
|
|
|
$ 6,753,190 |
$ 6,343,766 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
$ 2,338,843 |
$ 2,176,761 |
Long-term debt |
2,159,475 |
2,169,400 |
|
|
|
Total capitalization |
4,498,318 |
4,346,161 |
|
|
|
Accounts payable and accrued liabilities |
521,913 |
207,421 |
Other current liabilities |
432,469 |
457,319 |
Short-term debt |
— |
72,550 |
Current maturities of long-term debt |
10,131 |
131 |
|
|
|
Total current liabilities |
964,513 |
737,421 |
|
|
|
Deferred income taxes |
594,269 |
570,940 |
Deferred credits and other liabilities |
696,090 |
689,244 |
|
|
|
|
$ 6,753,190 |
$ 6,343,766 |
Atmos Energy Corporation
Financial Highlights, continued (Unaudited)
Condensed Statements of Cash Flows |
Six Months Ended |
|
| (000s) | 2010 |
2009 |
|
|
|
Cash flows from operating activities |
|
|
|
|
|
Net income |
$ 207,456 |
$ 204,966 |
Depreciation and amortization |
107,015 |
106,597 |
Deferred income taxes |
44,097 |
97,892 |
Changes in assets and liabilities |
113,131 |
191,533 |
Other |
11,759 |
13,634 |
Net cash provided by operating activities |
483,458 |
614,622 |
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Capital expenditures |
(232,629) |
(221,330) |
Other, ne |
(946) |
(3,925) |
Net cash used in investing activities |
(233,575) |
(225,255) |
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Net decrease in short-term debt |
(75,907) |
(353,468) |
Net proceeds from issuance of long-term debt |
— |
446,188 |
Settlement of Treasury lock agreement |
— |
1,938 |
Repayment of long-term debt |
(66) |
(625) |
Cash dividends paid |
(62,550) |
(60,446) |
Issuance of common stock |
8,590 |
12,414 |
Net cash provided by (used in) financing activities |
(129,933) |
46,001 |
|
|
|
Net increase in cash and cash equivalents |
119,950 |
435,368 |
Cash and cash equivalents at beginning of period |
111,203 |
46,717 |
Cash and cash equivalents at end of period |
$ 231,153 |
$ 482,085 |
Three Months Ended March 31 |
Six Months Ended March 31 |
|||||
| Statistics | 2010 |
2009 |
2010 |
2009 |
||
Consolidated natural gas distribution |
|
|
|
|
||
Consolidated regulated transmission and |
|
|
|
|
||
Consolidated natural gas marketing sales |
|
|
|
|
||
Natural gas distribution meters in service |
3,222,045 |
3,223,769 |
3,222,045 |
3,223,769 |
||
Natural gas distribution average cost of gas |
$6.19 |
$7.10 |
$5.77 |
$7.61 |
||
Natural gas marketing net physical position (Bcf) |
22.7 |
21.9 |
22.7 |
21.9 |
||
###