|
Nevada
|
87-0447375
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
Incorporation
or organization)
|
|
Identification
No.)
|
|
777 Main Street, Suite 1000, Fort Worth,
Texas
|
76102
|
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
Page Number
|
||
|
Consolidated
Balance Sheets at March 31, 2009 (unaudited) and December 31,
2008
|
3
|
|
|
Consolidated
Statements of Operations (unaudited) for the three months ended March 31,
2009 and March 31, 2008
|
4
|
|
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive Income (unaudited)
for the three months ended March 31, 2009 and March 31,
2008
|
5
|
|
|
Consolidated
Statements of Cash Flows (unaudited) for the three months ended March 31,
2009 and March 31, 2008
|
6
|
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
|
7
|
|
March
31
|
December
31
|
|||||||
|
2009
|
2008
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Investments:
|
||||||||
|
Debt
securities, available-for-sale, at fair value
|
$ | 279,895 | $ | 268,513 | ||||
|
Equity
securities, available-for-sale, at fair value
|
25,983 | 25,003 | ||||||
|
Total
investments
|
305,878 | 293,516 | ||||||
|
Cash
and cash equivalents
|
56,317 | 59,134 | ||||||
|
Restricted
cash and cash equivalents
|
6,220 | 8,033 | ||||||
|
Premiums
receivable
|
48,932 | 44,032 | ||||||
|
Accounts
receivable
|
3,937 | 4,531 | ||||||
|
Receivable
for securities
|
1,064 | 1,031 | ||||||
|
Prepaid
reinsurance premiums
|
1,671 | 1,349 | ||||||
|
Reinsurance
recoverable
|
7,478 | 8,218 | ||||||
|
Deferred
policy acquisition costs
|
21,002 | 19,524 | ||||||
|
Excess
of cost over fair value of net assets acquired
|
41,080 | 41,080 | ||||||
|
Intangible
assets, net
|
28,255 | 28,969 | ||||||
|
Current
federal income tax recoverable
|
- | 696 | ||||||
|
Deferred
federal income taxes
|
5,680 | 6,696 | ||||||
|
Prepaid
expenses
|
1,044 | 1,007 | ||||||
|
Other
assets
|
22,721 | 20,582 | ||||||
| $ | 551,279 | $ | 538,398 | |||||
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Notes
payable
|
$ | 59,650 | $ | 60,919 | ||||
|
Reserves
for unpaid losses and loss adjustment expenses
|
164,839 | 156,363 | ||||||
|
Unearned
premiums
|
112,183 | 102,192 | ||||||
|
Unearned
revenue
|
1,170 | 2,037 | ||||||
|
Accrued
agent profit sharing
|
751 | 2,151 | ||||||
|
Accrued
ceding commission payable
|
8,592 | 8,605 | ||||||
|
Pension
liability
|
4,348 | 4,309 | ||||||
|
Current
federal income tax
|
1,649 | - | ||||||
|
Payable
for securities
|
1,115 | 3,606 | ||||||
|
Accounts
payable and other accrued expenses
|
5,603 | 18,067 | ||||||
| 359,900 | 358,249 | |||||||
|
Commitments
and Contingencies (Note 15)
|
||||||||
|
Redeemable
non-controlling interest
|
824 | 737 | ||||||
|
Stockholders'
equity:
|
||||||||
|
Common
stock, $.18 par value (authorized 33,333,333 shares in 2009 and
2008;
|
||||||||
|
issued
20,871,498 shares in 2009 and 20,841,782 shares in 2008)
|
3,757 | 3,751 | ||||||
|
Capital
in excess of par value
|
120,200 | 119,928 | ||||||
|
Retained
earnings
|
79,032 | 72,242 | ||||||
|
Accumulated
other comprehensive loss
|
(12,357 | ) | (16,432 | ) | ||||
|
Treasury
stock, at cost (7,828 shares in 2009 and 2008)
|
(77 | ) | (77 | ) | ||||
|
Total
stockholders' equity
|
190,555 | 179,412 | ||||||
| $ | 551,279 | $ | 538,398 | |||||
|
Three
Months Ended
|
||||||||
|
March 31
|
||||||||
|
2009
|
2008
|
|||||||
|
Gross
premiums written
|
$ | 71,479 | $ | 64,237 | ||||
|
Ceded
premiums written
|
(2,232 | ) | (2,004 | ) | ||||
|
Net
premiums written
|
69,247 | 62,233 | ||||||
|
Change
in unearned premiums
|
(9,817 | ) | (2,989 | ) | ||||
|
Net
premiums earned
|
59,430 | 59,244 | ||||||
|
Investment
income, net of expenses
|
4,269 | 3,625 | ||||||
|
Net
realized gains (impairments and realized losses)
|
(348 | ) | 859 | |||||
|
Finance
charges
|
1,350 | 1,264 | ||||||
|
Commission
and fees
|
6,189 | 6,484 | ||||||
|
Processing
and service fees
|
15 | 42 | ||||||
|
Other
income
|
5 | 3 | ||||||
|
Total
revenues
|
70,910 | 71,521 | ||||||
|
Losses
and loss adjustment expenses
|
36,842 | 35,504 | ||||||
|
Other
operating expenses
|
23,750 | 23,465 | ||||||
|
Interest
expense
|
1,159 | 1,185 | ||||||
|
Amortization
of intangible assets
|
714 | 573 | ||||||
|
Total
expenses
|
62,465 | 60,727 | ||||||
|
Income
before tax
|
8,445 | 10,794 | ||||||
|
Income
tax expense
|
1,662 | 3,529 | ||||||
|
Net
income
|
6,783 | 7,265 | ||||||
|
Less:
Net loss attributable to
|
||||||||
|
non-controlling interest
|
(7 | ) | - | |||||
|
Net
income attributable to Hallmark Financial Services, Inc.
|
$ | 6,790 | $ | 7,265 | ||||
|
Net
income per share attributable to Hallmark Financial
|
||||||||
|
Services,
Inc. common stockholders:
|
||||||||
|
Basic
|
$ | 0.33 | $ | 0.35 | ||||
|
Diluted
|
$ | 0.33 | $ | 0.35 | ||||
|
Three
Months Ended
|
||||||||
|
March
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Common
Stock
|
||||||||
|
Balance,
beginning of period
|
$ | 3,751 | $ | 3,740 | ||||
|
Issuance
of common stock upon option exercises
|
6 | 6 | ||||||
|
Balance,
end of period
|
3,757 | 3,746 | ||||||
|
Additional
Paid-In Capital
|
||||||||
|
Balance,
beginning of period
|
119,928 | 118,459 | ||||||
|
Accretion
of redeemable noncontrolling interest
|
(94 | ) | - | |||||
|
Equity
based compensation
|
262 | 547 | ||||||
|
Exercise
of stock options
|
104 | 114 | ||||||
|
Balance,
end of period
|
120,200 | 119,120 | ||||||
|
Retained
Earnings
|
||||||||
|
Balance,
beginning of period
|
72,242 | 59,343 | ||||||
|
Net
income attributable to Hallmark Financial Services, Inc.
|
6,790 | 7,265 | ||||||
|
Balance,
end of period
|
79,032 | 66,608 | ||||||
|
Accumulated
Other Comprehensive Loss
|
||||||||
|
Balance,
beginning of period
|
(16,432 | ) | (1,844 | ) | ||||
|
Additional
minimun pension liability, net of tax
|
80 | 10 | ||||||
|
Unrealized
gains (losses) on securities, net of tax
|
3,995 | (1,252 | ) | |||||
|
Balance,
end of period
|
(12,357 | ) | (3,086 | ) | ||||
|
Treasury
Stock
|
||||||||
|
Balance,
beginning and end of period
|
(77 | ) | (77 | ) | ||||
|
Total
Stockholders' Equity
|
$ | 190,555 | $ | 186,311 | ||||
|
Net
income
|
$ | 6,783 | $ | 7,265 | ||||
|
Additional
minimum pension liablilty, net of tax
|
80 | 10 | ||||||
|
Unrealized
gains (losses) on securities, net of tax
|
3,995 | (1,252 | ) | |||||
|
Comprehensive
income
|
10,858 | 6,023 | ||||||
|
Less:
Comprehensive loss attributable to
|
||||||||
|
non-controlling
interest
|
(7 | ) | - | |||||
|
Comprehensive
income attributable to
|
||||||||
|
Hallmark
Financial Services, Inc.
|
$ | 10,865 | $ | 6,023 | ||||
|
Three
Months Ended
|
||||||||
|
March 31
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income
|
$ | 6,783 | $ | 7,265 | ||||
|
Adjustments
to reconcile net income to cash provided by operating
activites:
|
||||||||
|
Depreciation
and amortization expense
|
928 | 767 | ||||||
|
Deferred
federal income tax benefit
|
(1,103 | ) | (156 | ) | ||||
|
Realized
loss (gain) on investments and impairment losses
|
348 | (859 | ) | |||||
|
Change
in prepaid reinsurance premiums
|
(322 | ) | (2,251 | ) | ||||
|
Change
in premiums receivable
|
(4,900 | ) | (1,714 | ) | ||||
|
Change
in accounts receivable
|
594 | (125 | ) | |||||
|
Change
in deferred policy acquisition costs
|
(1,478 | ) | (659 | ) | ||||
|
Change
in reserves for unpaid losses and loss adjustment expenses
|
8,476 | 8,410 | ||||||
|
Change
in unearned premiums
|
9,991 | 3,011 | ||||||
|
Change
in unearned revenue
|
(867 | ) | (502 | ) | ||||
|
Change
in accrued agent profit sharing
|
(1,400 | ) | (2,177 | ) | ||||
|
Change
in reinsurance recoverable
|
740 | 483 | ||||||
|
Change
in current federal income tax payable
|
2,345 | 2,903 | ||||||
|
Change
in accrued ceding commission payable
|
(13 | ) | 86 | |||||
|
Change
in all other liabilities
|
(9,081 | ) | (4,059 | ) | ||||
|
Change
in all other assets
|
(2,190 | ) | 1,965 | |||||
|
Net
cash provided by operating activities
|
8,851 | 12,388 | ||||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchases
of property and equipment
|
(428 | ) | (174 | ) | ||||
|
Change
in restricted cash
|
2,833 | 11,361 | ||||||
|
Purchases
of debt and equity securities
|
(22,014 | ) | (235,781 | ) | ||||
|
Maturities,
sales and redemptions of investment securities
|
12,443 | 137,398 | ||||||
|
Payment
for acquisition of subsidiaries
|
(3,343 | ) | - | |||||
|
Net
cash used in investing activities
|
(10,509 | ) | (87,196 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Proceeds
from exercise of employee stock options
|
110 | 120 | ||||||
|
Premium
finance notes originated, net of finance notes repaid
|
(1,269 | ) | 107 | |||||
|
Repayment
of structured settlement
|
- | (10,000 | ) | |||||
|
Net
cash used in financing activities
|
(1,159 | ) | (9,773 | ) | ||||
|
Decrease
in cash and cash equivalents
|
(2,817 | ) | (84,581 | ) | ||||
|
Cash
and cash equivalents at beginning of period
|
59,134 | 145,884 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 56,317 | $ | 61,303 | ||||
|
Supplemental
Cash Flow Information:
|
||||||||
|
Interest
paid
|
$ | 1,186 | $ | 1,190 | ||||
|
Taxes
paid
|
$ | 419 | $ | 781 | ||||
|
Supplemental
schedule of non-cash investing activities:
|
||||||||
|
Change
in receivable for securities related to investment disposals that settled
after the balance sheet date
|
$ | (33 | ) | $ | 27,395 | |||
|
Change
in payable for securities related to investment purchases that settled
after the balance sheet date
|
$ | (3,511 | ) | $ | (91,401 | ) | ||
|
As
previously
|
||||||||||||
|
reported
|
Adjustment
|
As revised
|
||||||||||
|
Balances as of March 31,
2008
|
||||||||||||
|
Prepaid
reinsurance premiums
|
$ | 2,197 | $ | 996 | $ | 3,193 | ||||||
|
Total
assets
|
519,053 | 996 | 520,049 | |||||||||
|
Current
federal income tax payable
|
3,418 | 349 | 3,767 | |||||||||
|
Total
liabilities
|
333,389 | 349 | 333,738 | |||||||||
|
Retained
earnings
|
65,961 | 647 | 66,608 | |||||||||
|
Total
stockholders' equity
|
185,664 | 647 | 186,311 | |||||||||
|
For
the Three
|
||||
|
Months
Ended
|
||||
|
March
31,
|
||||
|
2008
|
||||
|
As previously reported:
|
||||
|
Net
income
|
$ | 7,052 | ||
|
Change
in prepaid reinsurance premiums
|
(1,923 | ) | ||
|
Change
in current federal income tax payable
|
2,788 | |||
|
Net
cash provided by operating activities
|
12,388 | |||
|
Adjustments:
|
||||
|
Net
income
|
$ | 213 | ||
|
Change
in prepaid reinsurance premiums
|
(328 | ) | ||
|
Change
in current federal income tax payable
|
115 | |||
|
Net
cash provided by operating activities
|
- | |||
|
As revised:
|
||||
|
Net
income
|
$ | 7,265 | ||
|
Change
in prepaid reinsurance premiums
|
(2,251 | ) | ||
|
Change
in current federal income tax payable
|
2,903 | |||
|
Net
cash provided by operating activities
|
12,388 | |||
|
Tradename
|
$ | 757 |
15
years
|
||
|
Non-compete
agreement
|
$ | 526 |
6
years
|
||
|
Agency
relationships
|
$ | 6,385 |
15
years
|
|
|
·
|
Level
1: quoted prices in active markets for identical
assets;
|
|
|
·
|
Level
2: inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, inputs of identical assets for
less active markets, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term
of the instrument; and
|
|
|
·
|
Level
3: inputs to the valuation methodology that are unobservable for the asset
or liability.
|
|
Quoted Prices in
|
Other
|
|||||||||||||||
|
Active Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
|
Debt
securities
|
$ | - | $ | 232,950 | $ | 46,945 | $ | 279,895 | ||||||||
|
Equity
securities
|
25,983 | - | - | 25,983 | ||||||||||||
|
Total
|
$ | 25,983 | $ | 232,950 | $ | 46,945 | $ | 305,878 | ||||||||
|
Beginning
balance as of January 1, 2009
|
$ | 46,104 | ||
|
Purchases,
issuances, sales and settlements
|
- | |||
|
Total
realized/unrealized gains included in net income
|
- | |||
|
Net
gains included in other comprehensive income
|
841 | |||
|
Transfers
in and/or out of Level 3
|
- | |||
|
Ending
balance as of March 31, 2009
|
$ | 46,945 |
|
As of March 31, 2009
|
||||||||||||||||||||||||
|
12 months or less
|
Longer than 12 months
|
Total
|
||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
|||||||||||||||||||
|
Corporate
debt securities
|
$ | 27,562 | $ | (5,509 | ) | $ | 14,670 | $ | (2,170 | ) | $ | 42,232 | $ | (7,679 | ) | |||||||||
|
Municipal
bonds
|
48,848 | (2,522 | ) | 36,491 | (1,551 | ) | 85,339 | (4,073 | ) | |||||||||||||||
|
Equity
securities
|
19,970 | (4,270 | ) | - | - | 19,970 | (4,270 | ) | ||||||||||||||||
|
Total
|
$ | 96,380 | $ | (12,301 | ) | $ | 51,161 | $ | (3,721 | ) | $ | 147,541 | $ | (16,022 | ) | |||||||||
|
As of December 31, 2008
|
||||||||||||||||||||||||
|
12 months or less
|
Longer than 12 months
|
Total
|
||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
|||||||||||||||||||
|
Corporate
debt securities
|
$ | 34,314 | $ | (5,175 | ) | $ | 9,786 | |||||||||||||||||