|
Nevada
|
87-0447375
|
|||
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|||
|
Incorporation
or organization)
|
|
Identification
No.)
|
||
|
777 Main Street, Suite 1000, Fort Worth,
Texas
|
76102
|
|||
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
|
|
Non-accelerated
filer
¨
|
Smaller
reporting company
x
|
|
Page Number
|
||
|
Consolidated
Balance Sheets at June 30, 2009 (unaudited) and December 31,
2008
|
3
|
|
|
Consolidated
Statements of Operations (unaudited) for the three months and six months
ended June 30, 2009 and June 30, 2008
|
4
|
|
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive Income (unaudited)
for the three months and six months ended June 30, 2009 and June 30,
2008
|
5
|
|
|
Consolidated
Statements of Cash Flows (unaudited) for the six months ended June 30,
2009 and June 30, 2008
|
6
|
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
|
7
|
|
June
30
|
December
31
|
|||||||
|
2009
|
2008
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Investments:
|
||||||||
|
Debt
securities, available-for-sale, at fair value
|
$ | 274,677 | $ | 268,513 | ||||
|
Equity
securities, available-for-sale, at fair value
|
38,718 | 25,003 | ||||||
|
Total
investments
|
313,395 | 293,516 | ||||||
|
Cash
and cash equivalents
|
83,150 | 59,134 | ||||||
|
Restricted
cash and cash equivalents
|
9,848 | 8,033 | ||||||
|
Premiums
receivable
|
52,598 | 44,032 | ||||||
|
Accounts
receivable
|
3,752 | 4,531 | ||||||
|
Receivable
for securities
|
71 | 1,031 | ||||||
|
Prepaid
reinsurance premiums
|
6,467 | 1,349 | ||||||
|
Reinsurance
recoverable
|
14,072 | 8,218 | ||||||
|
Deferred
policy acquisition costs
|
23,432 | 19,524 | ||||||
|
Excess
of cost over fair value of net assets acquired
|
41,080 | 41,080 | ||||||
|
Intangible
assets, net
|
30,705 | 28,969 | ||||||
|
Current
federal income tax recoverable
|
2,169 | 696 | ||||||
|
Deferred
federal income taxes
|
3,254 | 6,696 | ||||||
|
Prepaid
expenses
|
993 | 1,007 | ||||||
|
Other
assets
|
18,498 | 20,582 | ||||||
|
Total
assets
|
$ | 603,484 | $ | 538,398 | ||||
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Notes
payable
|
$ | 59,502 | $ | 60,919 | ||||
|
Reserves
for unpaid losses and loss adjustment expenses
|
180,366 | 156,363 | ||||||
|
Unearned
premiums
|
126,595 | 102,192 | ||||||
|
Unearned
revenue
|
605 | 2,037 | ||||||
|
Accrued
agent profit sharing
|
1,318 | 2,151 | ||||||
|
Accrued
ceding commission payable
|
8,600 | 8,605 | ||||||
|
Pension
liability
|
4,388 | 4,309 | ||||||
|
Payable
for securities
|
4,246 | 3,606 | ||||||
|
Accounts
payable and other accrued expenses
|
6,749 | 18,067 | ||||||
|
Total
liabilities
|
392,369 | 358,249 | ||||||
|
Commitments
and Contingencies (Note 15)
|
||||||||
|
Redeemable
non-controlling interest
|
891 | 737 | ||||||
|
Stockholders'
equity:
|
||||||||
|
Common
stock, $.18 par value (authorized 33,333,333 shares in 2009 and 2008;
issued 20,871,498 shares in 2009 and 20,841,782 shares in
2008)
|
3,757 | 3,751 | ||||||
|
Capital
in excess of par value
|
120,736 | 119,928 | ||||||
|
Retained
earnings
|
84,972 | 72,242 | ||||||
|
Accumulated
other comprehensive income (loss)
|
836 | (16,432 | ) | |||||
|
Treasury
stock, at cost (7,828 shares in 2009 and 2008)
|
(77 | ) | (77 | ) | ||||
|
Total
stockholders’ equity
|
210,224 | 179,412 | ||||||
| $ | 603,484 | $ | 538,398 | |||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June 30
|
June 30
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Gross
premiums written
|
$ | 75,053 | $ | 63,115 | $ | 146,532 | $ | 127,352 | ||||||||
|
Ceded
premiums written
|
(3,260 | ) | (2,006 | ) | (5,492 | ) | (4,010 | ) | ||||||||
|
Net
premiums written
|
71,793 | 61,109 | 141,040 | 123,342 | ||||||||||||
|
Change
in unearned premiums
|
(9,474 | ) | (1,345 | ) | (19,291 | ) | (4,334 | ) | ||||||||
|
Net
premiums earned
|
62,319 | 59,764 | 121,749 | 119,008 | ||||||||||||
|
Investment
income, net of expenses
|
3,467 | 3,957 | 7,736 | 7,582 | ||||||||||||
|
Net
realized gains
|
867 | 232 | 519 | 1,091 | ||||||||||||
|
Finance
charges
|
1,449 | 1,323 | 2,799 | 2,587 | ||||||||||||
|
Commission
and fees
|
2,627 | 6,669 | 8,816 | 13,153 | ||||||||||||
|
Processing
and service fees
|
11 | 36 | 26 | 78 | ||||||||||||
|
Other
income
|
4 | 3 | 9 | 6 | ||||||||||||
|
Total
revenues
|
70,744 | 71,984 | 141,654 | 143,505 | ||||||||||||
|
Losses
and loss adjustment expenses
|
38,131 | 36,029 | 74,973 | 71,533 | ||||||||||||
|
Other
operating expenses
|
23,878 | 23,608 | 47,628 | 47,073 | ||||||||||||
|
Interest
expense
|
1,150 | 1,186 | 2,309 | 2,371 | ||||||||||||
|
Amortization
of intangible assets
|
782 | 573 | 1,496 | 1,146 | ||||||||||||
|
Total
expenses
|
63,941 | 61,396 | 126,406 | 122,123 | ||||||||||||
|
Income
before tax
|
6,803 | 10,588 | 15,248 | 21,382 | ||||||||||||
|
Income
tax expense
|
2,519 | 3,178 | 4,181 | 6,707 | ||||||||||||
|
Net
income
|
4,284 | 7,410 | 11,067 | 14,675 | ||||||||||||
|
Less:
Net income attributable to
non-controlling interest
|
9 | - | 2 | - | ||||||||||||
|
Net
income attributable to Hallmark Financial Services, Inc.
|
$ | 4,275 | $ | 7,410 | $ | 11,065 | $ | 14,675 | ||||||||
|
Net income per share
attributable to Hallmark Financial
Services,
Inc. common stockholders:
|
||||||||||||||||
|
Basic
|
$ | 0.20 | $ | 0.36 | $ | 0.53 | $ | 0.71 | ||||||||
|
Diluted
|
$ | 0.20 | $ | 0.35 | $ | 0.53 | $ | 0.70 | ||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Common
Stock
|
||||||||||||||||
|
Balance,
beginning of period
|
$ | 3,757 | $ | 3,746 | $ | 3,751 | $ | 3,740 | ||||||||
|
Issuance
of common stock upon option exercises
|
- | 1 | 6 | 7 | ||||||||||||
|
Balance,
end of period
|
3,757 | 3,747 | 3,757 | 3,747 | ||||||||||||
|
Additional
Paid-In Capital
|
||||||||||||||||
|
Balance,
beginning of period
|
120,200 | 119,120 | 119,928 | 118,459 | ||||||||||||
|
Accretion
of redeemable noncontrolling interest
|
(78 | ) | - | (172 | ) | - | ||||||||||
|
Equity
based compensation
|
614 | 226 | 876 | 773 | ||||||||||||
|
Exercise
of stock options
|
- | 23 | 104 | 137 | ||||||||||||
|
Balance,
end of period
|
120,736 | 119,369 | 120,736 | 119,369 | ||||||||||||
|
Retained
Earnings
|
||||||||||||||||
|
Balance,
beginning of period
|
79,032 | 66,608 | 72,242 | 59,343 | ||||||||||||
|
Adjustment
to opening balance, net of tax (note 2)
|
1,665 | - | 1,665 | - | ||||||||||||
|
Adjusted
balance, beginning of period
|
80,697 | 66,608 | 73,907 | 59,343 | ||||||||||||
|
Net
income attributable to Hallmark Financial Services, Inc.
|
4,275 | 7,410 | 11,065 | 14,675 | ||||||||||||
|
Balance,
end of period
|
84,972 | 74,018 | 84,972 | 74,018 | ||||||||||||
|
Accumulated
Other Comprehensive Income (Loss)
|
||||||||||||||||
|
Balance,
beginning of period
|
(12,357 | ) | (3,086 | ) | (16,432 | ) | (1,844 | ) | ||||||||
|
Adjustment
to opening balance, net of tax (note 2)
|
(1,665 | ) | - | (1,665 | ) | - | ||||||||||
|
Adjusted
balance, beginning of period
|
(14,022 | ) | (3,086 | ) | (18,097 | ) | (1,844 | ) | ||||||||
|
Additional
minimun pension liability, net of tax
|
79 | 11 | 159 | 21 | ||||||||||||
|
Net
unrealized holding gains (losses) arising during period
|
15,138 | (783 | ) | 19,324 | (1,905 | ) | ||||||||||
|
Reclassification
adjustment for losses included in net income
|
(359 | ) | (898 | ) | (550 | ) | (1,028 | ) | ||||||||
|
Balance,
end of period
|
836 | (4,756 | ) | 836 | (4,756 | ) | ||||||||||
|
Treasury
Stock
|
||||||||||||||||
|
Balance,
beginning and end of period
|
(77 | ) | (77 | ) | (77 | ) | (77 | ) | ||||||||
|
Total
Stockholders' Equity
|
$ | 210,224 | $ | 192,301 | $ | 210,224 | $ | 192,301 | ||||||||
|
Net
income
|
$ | 4,275 | $ | 7,410 | $ | 11,065 | $ | 14,675 | ||||||||
|
Additional
minimum pension liablilty, net of tax
|
79 | 11 | 159 | 21 | ||||||||||||
|
Net
unrealized holding gains (losses) arising during period
|
15,138 | (783 | ) | 19,324 | (1,905 | ) | ||||||||||
|
Reclassification
adjustment for losses included in net income
|
(359 | ) | (898 | ) | (550 | ) | (1,028 | ) | ||||||||
|
Comprehensive
income
|
19,133 | 5,740 | 29,998 | 11,763 | ||||||||||||
|
Less:
Comprehensive income attributable to non-controlling
interest
|
9 | - | 2 | - | ||||||||||||
|
Comprehensive
income attributable to
|
||||||||||||||||
|
Hallmark
Financial Services, Inc.
|
$ | 19,124 | $ | 5,740 | $ | 29,996 | $ | 11,763 | ||||||||
|
Six
Months Ended
|
||||||||
|
June
30
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income
|
$ | 11,067 | $ | 14,675 | ||||
|
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||
|
Depreciation
and amortization expense
|
1,930 | 1,517 | ||||||
|
Deferred
federal income tax benefit
|
(391 | ) | (641 | ) | ||||
|
Realized
gain on investments
|
(519 | ) | (1,091 | ) | ||||
|
Change
in prepaid reinsurance premiums
|
(5,118 | ) | (1,057 | ) | ||||
|
Change
in premiums receivable
|
(8,591 | ) | (1,064 | ) | ||||
|
Change
in accounts receivable
|
791 | (38 | ) | |||||
|
Change
in deferred policy acquisition costs
|
(3,908 | ) | (895 | ) | ||||
|
Change
in reserves for unpaid losses and loss adjustment expenses
|
24,003 | 19,036 | ||||||
|
Change
in unearned premiums
|
24,403 | 4,371 | ||||||
|
Change
in unearned revenue
|
(1,432 | ) | (696 | ) | ||||
|
Change
in accrued agent profit sharing
|
(833 | ) | (1,509 | ) | ||||
|
Change
in reinsurance recoverable
|
(5,854 | ) | 1,161 | |||||
|
Change
in current federal income tax recoverable
|
(1,473 | ) | (1,127 | ) | ||||
|
Change
in accrued ceding commission payable
|
(5 | ) | 90 | |||||
|
Change
in all other liabilities
|
(9,197 | ) | (4,258 | ) | ||||
|
Change
in all other assets
|
3,909 | 1,275 | ||||||
|
Net
cash provided by operating activities
|
28,782 | 29,749 | ||||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchases
of property and equipment
|
(634 | ) | (273 | ) | ||||
|
Change
in restricted cash and cash equivalents
|
(460 | ) | 6,241 | |||||
|
Purchases
of debt and equity securities
|
(35,833 | ) | (552,067 | ) | ||||
|
Maturities,
sales and redemptions of investment securities
|
40,734 | 414,144 | ||||||
|
Payment
for acquisition of subsidiaries
|
(7,246 | ) | - | |||||
|
Net
cash used in investing activities
|
(3,439 | ) | (131,955 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Proceeds
from exercise of employee stock options
|
110 | 143 | ||||||
|
Repayment
of notes payable
|
(1,417 | ) | (222 | ) | ||||
|
Distribution
of non-controlling interest
|
(20 | ) | - | |||||
|
Repayment
of structured settlement
|
- | (10,000 | ) | |||||
|
Net
cash used in financing activities
|
(1,327 | ) | (10,079 | ) | ||||
|
Increase
(decrease) in cash and cash equivalents
|
24,016 | (112,285 | ) | |||||
|
Cash
and cash equivalents at beginning of period
|
59,134 | 145,884 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 83,150 | $ | 33,599 | ||||
|
Supplemental
cash flow information:
|
||||||||
|
Interest
paid
|
$ | 2,345 | $ | 2,387 | ||||
|
Taxes
paid
|
$ | 6,045 | $ | 8,402 | ||||
|
Supplemental
schedule of non-cash investing activities:
|
||||||||
|
Change
in receivable for securities related to investment disposals settled after
the balance sheet date
|
$ | 961 | $ | 27,195 | ||||
|
Change
in payable for securities related to investment purchases settled after
the balance sheet date
|
$ | (695 | ) | $ | (88,000 | ) | ||
|
For
the Three
|
For
the Six
|
|||||||
|
Months
Ended
|
Months
Ended
|
|||||||
|
June
30,
|
June
30,
|
|||||||
|
2008
|
2008
|
|||||||
|
As previously reported:
|
||||||||
|
Ceded
premiums written
|
$ | (2,327 | ) | $ | (4,659 | ) | ||
|
Net
premiums written
|
60,788 | 122,693 | ||||||
|
Net
premiums earned
|
59,443 | 118,359 | ||||||
|
Total
revenues
|
71,663 | 142,856 | ||||||
|
Income
before tax
|
10,267 | 20,733 | ||||||
|
Income
tax expense
|
3,066 | 6,480 | ||||||
|
Net
income
|
$ | 7,201 | $ | 14,253 | ||||
|
Common
stockholders net income per share:
|
||||||||
|
Basic
|
$ | 0.35 | $ | 0.69 | ||||
|
Diluted
|
$ | 0.34 | $ | 0.68 | ||||
|
Adjustments:
|
||||||||
|
Ceded
premiums written
|
$ | 321 | $ | 649 | ||||
|
Income
tax expense
|
112 | 227 | ||||||
|
Net
income impact
|
$ | 209 | $ | 422 | ||||
|
As revised:
|
||||||||
|
Ceded
premiums written
|
$ | (2,006 | ) | $ | (4,010 | ) | ||
|
Net
premiums written
|
61,109 | 123,342 | ||||||
|
Net
premiums earned
|
59,764 | 119,008 | ||||||
|
Total
revenues
|
71,984 | 143,505 | ||||||
|
Income
before tax
|
10,588 | 21,382 | ||||||
|
Income
tax expense
|
3,178 | 6,707 | ||||||
|
Net
income
|
$ | 7,410 | $ | 14,675 | ||||
|
Common
stockholders net income per share:
|
||||||||
|
Basic
|
$ | 0.36 | $ | 0.71 | ||||
|
Diluted
|
$ | 0.35 | $ | 0.70 | ||||
|
As
previously
|
||||||||||||
|
reported
|
Adjustment
|
As
revised
|
||||||||||
|
Balances as of June 30,
2008
|
||||||||||||
|
Prepaid
reinsurance premiums
|
$ | 682 | $ | 1,317 | $ | 1,999 | ||||||
|
Current
federal income tax recoverable
|
724 | (461 | ) | 263 | ||||||||
|
Total
assets
|
538,540 | 856 | 539,396 | |||||||||
|
Total
liabilities
|
347,095 | - | 347,095 | |||||||||
|
Retained
earnings
|
73,162 | 856 | 74,018 | |||||||||
|
Total
stockholders' equity
|
191,445 | 856 | 192,301 | |||||||||
|
For
the Six
|
||||
|
Months
Ended
|
||||
|
June
30,
|
||||
|
2008
|
||||
|
As previously reported:
|
||||
|
Net
income
|
$ | 14,253 | ||
|
Change
in prepaid reinsurance premiums
|
(408 | ) | ||
|
Change
in current federal income tax payable
|
(1,354 | ) | ||
|
Net
cash provided by operating activities
|
29,749 | |||
|
Adjustments:
|
||||
|
Net
income
|
$ | 422 | ||
|
Change
in prepaid reinsurance premiums
|
(649 | ) | ||
|
Change
in current federal income tax payable
|
||||