|
Nevada
|
87-0447375
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
Incorporation
or organization)
|
Identification
No.)
|
|
76102
|
||
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Page Number
|
||
|
Consolidated
Balance Sheets at June 30, 2010 (unaudited) and December 31,
2009
|
3
|
|
|
Consolidated
Statements of Operations (unaudited) for the three months and six months
ended June 30, 2010 and June 30, 2009
|
4
|
|
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive Income (unaudited)
for the three months and six months ended June 30, 2010 and June 30,
2009
|
5
|
|
|
Consolidated
Statements of Cash Flows (unaudited) for the six months ended June 30,
2010 and June 30, 2009
|
6
|
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
7
|
|
June 30
|
December 31
|
|||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Investments:
|
||||||||
|
Debt
securities, available-for-sale, at fair value (cost; $360,374 in 2010 and
$287,108 in 2009)
|
$ | 364,694 | $ | 291,876 | ||||
|
Equity
securities, available-for-sale, at fair value (cost; $34,035 in 2010 and
$27,251 in 2009)
|
40,958 | 35,801 | ||||||
|
Total
investments
|
405,652 | 327,677 | ||||||
|
Cash
and cash equivalents
|
75,234 | 112,270 | ||||||
|
Restricted
cash and cash equivalents
|
9,283 | 5,458 | ||||||
|
Premiums
receivable
|
54,393 | 46,635 | ||||||
|
Accounts
receivable
|
3,102 | 3,377 | ||||||
|
Receivable
for securities
|
17 | - | ||||||
|
Ceded
unearned premiums
|
15,133 | 12,997 | ||||||
|
Reinsurance
recoverable
|
16,149 | 10,008 | ||||||
|
Deferred
policy acquisition costs
|
22,736 | 20,792 | ||||||
|
Goodwill
|
41,080 | 41,080 | ||||||
|
Intangible
assets, net
|
27,040 | 28,873 | ||||||
|
Federal
income tax recoverable
|
3,242 | - | ||||||
|
Deferred
federal income taxes,net
|
133 | - | ||||||
|
Prepaid
expenses
|
1,669 | 923 | ||||||
|
Other
assets
|
15,662 | 18,779 | ||||||
|
Total
assets
|
$ | 690,525 | $ | 628,869 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Note
payable
|
$ | 2,800 | $ | 2,800 | ||||
|
Subordinated
debt securities
|
56,702 | 56,702 | ||||||
|
Reserves
for unpaid losses and loss adjustment expenses
|
214,448 | 184,662 | ||||||
|
Unearned
premiums
|
136,190 | 125,089 | ||||||
|
Unearned
revenue
|
169 | 191 | ||||||
|
Reinsurance
balances payable
|
2,816 | 3,281 | ||||||
|
Accrued
agent profit sharing
|
1,232 | 1,790 | ||||||
|
Accrued
ceding commission payable
|
4,235 | 8,600 | ||||||
|
Pension
liability
|
2,587 | 2,628 | ||||||
|
Deferred
federal income taxes, net
|
- | 942 | ||||||
|
Federal
income tax payable
|
- | 1,266 | ||||||
|
Payable
for securities
|
25,621 | 19 | ||||||
|
Accounts
payable and other accrued expenses
|
11,302 | 13,258 | ||||||
|
Total
liabilities
|
458,102 | 401,228 | ||||||
|
Commitments
and contingencies (Note 17)
|
||||||||
|
Redeemable
non-controlling interest
|
1,179 | 1,124 | ||||||
|
Stockholders'
equity:
|
||||||||
|
Common
stock, $0.18 par value (authorized 33,333,333 shares in 2010 and 2009;
issued
20,872,831 in 2010 and 2009)
|
3,757 | 3,757 | ||||||
|
Additional
paid-in capital
|
121,403 | 121,016 | ||||||
|
Retained
earnings
|
104,380 | 98,482 | ||||||
|
Accumulated
other comprehensive income
|
6,966 | 8,589 | ||||||
|
Treasury
stock, at cost (748,662 shares in 2010 and 757,828 in
2009)
|
(5,262 | ) | (5,327 | ) | ||||
|
Total
stockholders' equity
|
231,244 | 226,517 | ||||||
| $ | 690,525 | $ | 628,869 | |||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30
|
June 30
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Gross
premiums written
|
$ | 83,180 | $ | 75,053 | $ | 165,039 | $ | 146,532 | ||||||||
|
Ceded
premiums written
|
(10,047 | ) | (3,260 | ) | (19,111 | ) | (5,492 | ) | ||||||||
|
Net
premiums written
|
73,133 | 71,793 | 145,928 | 141,040 | ||||||||||||
|
Change
in unearned premiums
|
(3,185 | ) | (9,474 | ) | (8,965 | ) | (19,291 | ) | ||||||||
|
Net
premiums earned
|
69,948 | 62,319 | 136,963 | 121,749 | ||||||||||||
|
Investment
income, net of expenses
|
3,276 | 3,467 | 6,477 | 7,736 | ||||||||||||
|
Net
realized gains
|
1,643 | 867 | 5,446 | 519 | ||||||||||||
|
Finance
charges
|
1,771 | 1,449 | 3,414 | 2,799 | ||||||||||||
|
Commission
and fees
|
(963 | ) | 2,627 | (812 | ) | 8,816 | ||||||||||
|
Other
income
|
12 | 15 | 22 | 35 | ||||||||||||
|
Total
revenues
|
75,687 | 70,744 | 151,510 | 141,654 | ||||||||||||
|
Losses
and loss adjustment expenses
|
52,058 | 38,131 | 95,156 | 74,973 | ||||||||||||
|
Other
operating expenses
|
22,872 | 23,878 | 44,354 | 47,628 | ||||||||||||
|
Interest
expense
|
1,150 | 1,150 | 2,296 | 2,309 | ||||||||||||
|
Amortization
of intangible assets
|
916 | 782 | 1,832 | 1,496 | ||||||||||||
|
Total
expenses
|
76,996 | 63,941 | 143,638 | 126,406 | ||||||||||||
|
Income
(loss) before tax
|
(1,309 | ) | 6,803 | 7,872 | 15,248 | |||||||||||
|
Income
tax expense (benefit)
|
(953 | ) | 2,519 | 1,937 | 4,181 | |||||||||||
|
Net
income (loss)
|
(356 | ) | 4,284 | 5,935 | 11,067 | |||||||||||
|
Less:
Net income attributable to
non-controlling interest
|
32 | 9 | 37 | 2 | ||||||||||||
|
Net
income (loss) attributable to Hallmark Financial Services,
Inc.
|
$ | (388 | ) | $ | 4,275 | $ | 5,898 | $ | 11,065 | |||||||
|
Net
income (loss) per share attributable to Hallmark Financial
|
||||||||||||||||
|
Services,
Inc. common stockholders:
|
||||||||||||||||
|
Basic
|
$ | (0.02 | ) | $ | 0.20 | $ | 0.29 | $ | 0.53 | |||||||
|
Diluted
|
$ | (0.02 | ) | $ | 0.20 | $ | 0.29 | $ | 0.53 | |||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Common
Stock
|
||||||||||||||||
|
Balance,
beginning of period
|
$ | 3,757 | $ | 3,757 | $ | 3,757 | $ | 3,751 | ||||||||
|
Issuance
of common stock upon option exercises
|
- | - | - | 6 | ||||||||||||
|
Balance,
end of period
|
3,757 | 3,757 | 3,757 | 3,757 | ||||||||||||
|
Additional
Paid-In Capital
|
||||||||||||||||
|
Balance,
beginning of period
|
121,196 | 120,200 | 121,016 | 119,928 | ||||||||||||
|
Accretion
of redeemable noncontrolling interest
|
(84 | ) | (78 | ) | (162 | ) | (172 | ) | ||||||||
|
Equity
based compensation
|
291 | 614 | 589 | 876 | ||||||||||||
|
Exercise
of stock options
|
- | - | (40 | ) | 104 | |||||||||||
|
Balance,
end of period
|
121,403 | 120,736 | 121,403 | 120,736 | ||||||||||||
|
Retained
Earnings
|
||||||||||||||||
|
Balance,
beginning of period
|
104,768 | 79,032 | 98,482 | 72,242 | ||||||||||||
|
Adjustment
to opening balance, net of tax (Note 2)
|
- | 1,665 | - | 1,665 | ||||||||||||
| 104,768 | 80,697 | 98,482 | 73,907 | |||||||||||||
|
Net
income (loss) attributable to Hallmark Financial Services,
Inc.
|
(388 | ) | 4,275 | 5,898 | 11,065 | |||||||||||
|
Balance,
end of period
|
104,380 | 84,972 | 104,380 | 84,972 | ||||||||||||
|
Accumulated
Other Comprehensive Income (Loss)
|
||||||||||||||||
|
Balance,
beginning of period
|
11,083 | (12,357 | ) | 8,589 | (16,432 | ) | ||||||||||
|
Adjustment
to open ing balance, net of tax (Note 2)
|
- | (1,665 | ) | - | (1,665 | ) | ||||||||||
|
Adjusted
balance, beginning of period
|
11,083 | (14,022 | ) | 8,589 | (18,097 | ) | ||||||||||
|
Additional
minimum pension liability, net of tax
|
37 | 79 | 73 | 159 | ||||||||||||
|
Net
unrealized holding gains (losses) arising during period
|
(2,511 | ) | 15,138 | 3,750 | 19,324 | |||||||||||
|
Reclassification
adjustment for losses included in net income
|
(1,643 | ) | (359 | ) | (5,446 | ) | (550 | ) | ||||||||
|
Balance,
end of period
|
6,966 | 836 | 6,966 | 836 | ||||||||||||
|
Treasury
Stock
|
||||||||||||||||
|
Balance,
beginning of period
|
(5,268 | ) | (77 | ) | (5,327 | ) | (77 | ) | ||||||||
|
Issuance
of treasury stock upon option exercises
|
6 | - | 65 | - | ||||||||||||
|
Balance,
end of period
|
(5,262 | ) | (77 | ) | (5,262 | ) | (77 | ) | ||||||||
|
Total
Stockholders' Equity
|
$ | 231,244 | $ | 210,224 | $ | 231,244 | $ | 210,224 | ||||||||
|
Net
income (loss)
|
$ | (356 | ) | $ | 4,284 | $ | 5,935 | $ | 11,067 | |||||||
|
Additional
minimum pension liability, net of tax
|
37 | 79 | 73 | 159 | ||||||||||||
|
Net
unrealized holding gains (losses) arising during period
|
(2,511 | ) | 15,138 | 3,750 | 19,324 | |||||||||||
|
Reclassification
adjustment for losses included in net income
|
(1,643 | ) | (359 | ) | (5,446 | ) | (550 | ) | ||||||||
|
Comprehensive
income (loss)
|
(4,473 | ) | 19,142 | 4,312 | 30,000 | |||||||||||
|
Less:
Comprehensive income attributable to non-controlling
interest
|
32 | 9 | 37 | 2 | ||||||||||||
|
Comprehensive
income (loss) attributable to
|
||||||||||||||||
|
Hallmark
Financial Services, Inc.
|
$ | (4,505 | ) | $ | 19,133 | $ | 4,275 | $ | 29,998 | |||||||
|
Six Months Ended
|
||||||||
|
June 30
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income
|
$ | 5,935 | $ | 11,067 | ||||
|
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||
|
Depreciation
and amortization expense
|
2,326 | 1,930 | ||||||
|
Deferred
federal income taxes
|
(734 | ) | (391 | ) | ||||
|
Realized
gains on investments
|
(5,446 | ) | (519 | ) | ||||
|
Change
in ceded unearned premiums
|
(2,136 | ) | (5,118 | ) | ||||
|
Change
in premiums receivable
|
(7,758 | ) | (8,591 | ) | ||||
|
Change
in accounts receivable
|
244 | 791 | ||||||
|
Change
in deferred policy acquisition costs
|
(1,944 | ) | (3,908 | ) | ||||
|
Change
in reserves for unpaid losses and loss adjustment expenses
|
29,786 | 24,003 | ||||||
|
Change
in unearned premiums
|
11,101 | 24,403 | ||||||
|
Change
in unearned revenue
|
(22 | ) | (1,432 | ) | ||||
|
Change
in accrued agent profit sharing
|
(558 | ) | (833 | ) | ||||
|
Change
in reinsurance recoverable
|
(6,141 | ) | (5,854 | ) | ||||
|
Change
in reinsurance balances payable
|
(465 | ) | - | |||||
|
Change
in current federal income tax recoverable/payable
|
(4,508 | ) | (1,473 | ) | ||||
|
Change
in accrued ceding commission payable
|
(4,365 | ) | (5 | ) | ||||
|
Change
in all other liabilities
|
(1,996 | ) | (9,197 | ) | ||||
|
Change
in all other assets
|
4,130 | 3,909 | ||||||
|
Net
cash provided by operating activities
|
17,449 | 28,782 | ||||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchases
of property and equipment
|
(841 | ) | (634 | ) | ||||
|
Net
transfers into restricted cash and cash equivalents
|
(3,825 | ) | (460 | ) | ||||
|
Purchases
of investment securities
|
(123,337 | ) | (35,833 | ) | ||||
|
Maturities,
sales and redemptions of investment securities
|
73,637 | 40,734 | ||||||
|
Payment
for acquisition of subsidiaries
|
- | (7,246 | ) | |||||
|
Net
cash used in investing activities
|
(54,366 | ) | (3,439 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Proceeds
from exercise of employee stock options
|
25 | 110 | ||||||
|
Net
repayments of notes payable
|
- | (1,417 | ) | |||||
|
Distribution
to non-controlling interest
|
(144 | ) | (20 | ) | ||||
|
Net
cash used in financing activities
|
(119 | ) | (1,327 | ) | ||||
|
Increase
(Decrease) in cash and cash equivalents
|
(37,036 | ) | 24,016 | |||||
|
Cash
and cash equivalents at beginning of period
|
112,270 | 59,134 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 75,234 | $ | 83,150 | ||||
|
Supplemental
cash flow information:
|
||||||||
|
Interest
paid
|
$ | 2,303 | $ | 2,345 | ||||
|
Taxes
paid
|
$ | 7,179 | $ | 6,045 | ||||
|
Supplemental
schedule of non-cash investing activities:
|
||||||||
|
Change
in receivable for securities related to investment disposals settled after
the balance sheet date
|
$ | 31 | $ | 961 | ||||
|
Change
in payable for securities related to investment purchases settled after
the balance sheet date
|
$ | 25,601 | $ | (695 | ) | |||
|
|
·
|
Level
1: quoted prices in active markets for identical
assets;
|
|
|
·
|
Level
2: inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, inputs of identical assets for
less active markets, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term
of the instrument; and
|
|
|
·
|
Level
3: inputs to the valuation methodology that are unobservable for the asset
or liability.
|
|
Quoted Prices in
|
Other
|
|||||||||||||||
|
Active Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
|
U.S.
Treasury securities and obligations of U.S. Government
|
$ | - | $ | 6,540 | $ | - | $ | 6,540 | ||||||||
|
Corporate
debt securities
|
- | 198,551 | - | 198,551 | ||||||||||||
|
Municipal
bonds
|
- | 135,493 | 23,500 | 158,993 | ||||||||||||
|
Asset
backed
|
- | 610 | - | 610 | ||||||||||||
|
Total
debt securities
|
- | 341,194 | 23,500 | 364,694 | ||||||||||||