|
Nevada
|
87-0447375
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
Incorporation
or organization)
|
Identification
No.)
|
|
777
Main Street, Suite 1000, Fort Worth, Texas
|
76102
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Accelerated
filer
¨
|
||
|
Non-accelerated
filer
¨
|
Smaller
reporting company
x
|
|
|
September 30
|
December 31
|
||||||
|
2008
|
2007
|
||||||
|
(unaudited)
|
|||||||
|
ASSETS
|
|||||||
|
Investments:
|
|||||||
|
Debt
securities, available-for-sale, at fair value
|
$
|
180,954
|
$
|
248,069
|
|||
|
Equity
securities, available-for-sale, at fair value
|
41,568
|
15,166
|
|||||
|
Short-term
investments, available-for-sale, at fair value
|
112,965
|
2,625
|
|||||
|
Total
investments
|
335,487
|
265,860
|
|||||
|
Cash
and cash equivalents
|
24,191
|
145,884
|
|||||
|
Restricted
cash and cash equivalents
|
8,963
|
16,043
|
|||||
|
Premiums
receivable
|
47,052
|
46,026
|
|||||
|
Accounts
receivable
|
5,243
|
5,219
|
|||||
|
Receivable
for securities
|
-
|
27,395
|
|||||
|
Prepaid
reinsurance premiums
|
2,636
|
942
|
|||||
|
Reinsurance
recoverable
|
11,525
|
4,952
|
|||||
|
Deferred
policy acquisition costs
|
20,149
|
19,757
|
|||||
|
Excess
of cost over fair value of net assets acquired
|
37,738
|
30,025
|
|||||
|
Intangible
assets
|
29,683
|
23,781
|
|||||
|
Current
federal income tax recoverable
|
1,586
|
-
|
|||||
|
Deferred
federal income taxes
|
4,371
|
275
|
|||||
|
Prepaid
expenses
|
941
|
1,240
|
|||||
|
Other
assets
|
20,115
|
19,583
|
|||||
|
Total
assets
|
$
|
549,680
|
$
|
606,982
|
|||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
Liabilities:
|
|||||||
|
Notes
payable
|
$
|
61,760
|
$
|
60,814
|
|||
|
Structured
settlements
|
-
|
10,000
|
|||||
|
Reserves
for unpaid losses and loss adjustment expenses
|
155,288
|
125,338
|
|||||
|
Unearned
premiums
|
105,293
|
102,998
|
|||||
|
Unearned
revenue
|
2,126
|
2,949
|
|||||
|
Accrued
agent profit sharing
|
1,935
|
2,844
|
|||||
|
Accrued
ceding commission payable
|
12,193
|
12,099
|
|||||
|
Pension
liability
|
1,017
|
1,669
|
|||||
|
Current
federal income tax
|
-
|
864
|
|||||
|
Payable
for securities
|
5,504
|
91,401
|
|||||
|
Accounts
payable and other accrued expenses
|
14,439
|
16,385
|
|||||
|
Total
liabilities
|
359,555
|
427,361
|
|||||
|
Commitments
and Contingencies (Note 17)
|
|||||||
|
Redeemable
minority interest
|
619
|
-
|
|||||
|
Stockholders'
equity:
|
|||||||
|
Common
stock, $.18 par value (authorized 33,333,333 shares in 2008 and 2007;
issued 20,816,782 in 2008 and 20,776,080 shares in 2007)
|
3,747
|
3,740
|
|||||
|
Capital
in excess of par value
|
119,649
|
118,459
|
|||||
|
Retained
earnings
|
74,649
|
59,343
|
|||||
|
Accumulated
other comprehensive loss
|
(8,462
|
)
|
(1,844
|
)
|
|||
|
Treasury
stock, at cost (7,828 shares in 2008 and 2007)
|
(77
|
)
|
(77
|
)
|
|||
|
Total
stockholders' equity
|
189,506
|
179,621
|
|||||
|
$
|
549,680
|
$
|
606,982
|
||||
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||
|
|
|
September 30
|
|
September 30
|
|
||||||||
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|||||
|
Gross
premiums written
|
$
|
59,005
|
$
|
62,304
|
$
|
186,357
|
$
|
193,539
|
|||||
|
Ceded
premiums written
|
(2,493
|
)
|
(441
|
)
|
(6,503
|
)
|
(8,609
|
)
|
|||||
|
Net
premiums written
|
56,512
|
61,863
|
179,854
|
184,930
|
|||||||||
|
Change
in unearned premiums
|
2,416
|
(2,100
|
)
|
(1,918
|
)
|
(18,209
|
)
|
||||||
|
Net
premiums earned
|
58,928
|
59,763
|
177,936
|
166,721
|
|||||||||
|
Investment
income, net of expenses
|
4,100
|
3,774
|
11,682
|
9,811
|
|||||||||
|
Net
realized gains (impairments and realized losses)
|
(2,496
|
)
|
418
|
(1,405
|
)
|
1,299
|
|||||||
|
Finance
charges
|
1,307
|
1,206
|
3,894
|
3,477
|
|||||||||
|
Commission
and fees
|
3,127
|
7,280
|
16,280
|
23,344
|
|||||||||
|
Processing
and service fees
|
20
|
111
|
98
|
586
|
|||||||||
|
Other
income
|
3
|
4
|
9
|
12
|
|||||||||
|
Total
revenues
|
64,989
|
72,556
|
208,494
|
205,250
|
|||||||||
|
Losses
and loss adjustment expenses
|
38,981
|
36,723
|
110,514
|
99,620
|
|||||||||
|
Other
operating expenses
|
24,041
|
24,087
|
71,114
|
70,511
|
|||||||||
|
Interest
expense
|
1,186
|
1,026
|
3,557
|
2,608
|
|||||||||
|
Amortization
of intangible assets
|
620
|
573
|
1,766
|
1,719
|
|||||||||
|
Total
expenses
|
64,828
|
62,409
|
186,951
|
174,458
|
|||||||||
|
Income
before tax and minority interest
|
161
|
10,147
|
21,543
|
30,792
|
|||||||||
|
Income
tax expense (benefit)
|
(485
|
)
|
3,345
|
6,222
|
10,205
|
||||||||
|
Income
before minority interest
|
646
|
6,802
|
15,321
|
20,587
|
|||||||||
|
Minority
interest
|
15
|
-
|
15
|
-
|
|||||||||
|
Net
income
|
$
|
631
|
$
|
6,802
|
$
|
15,306
|
$
|
20,587
|
|||||
|
Common
stockholders net income per share:
|
|||||||||||||
|
Basic
|
$
|
0.03
|
$
|
0.33
|
$
|
0.74
|
$
|
0.99
|
|||||
|
Diluted
|
$
|
0.03
|
$
|
0.33
|
$
|
0.73
|
$
|
0.99
|
|||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
September 30,
|
||||||||||||
|
2008
|
2007
|
2008
|
2007
|
||||||||||
|
Common
Stock
|
|||||||||||||
|
Balance,
beginning of period
|
$
|
3,747
|
$
|
3,740
|
$
|
3,740
|
$
|
3,740
|
|||||
|
Issuance
of common stock upon option exercises
|
-
|
-
|
7
|
-
|
|||||||||
|
Balance,
end of period
|
3,747
|
3,740
|
3,747
|
3,740
|
|||||||||
|
Additional
Paid-In Capital
|
|||||||||||||
|
Balance,
beginning of period
|
119,369
|
118,085
|
118,459
|
117,932
|
|||||||||
|
Accretion
of redeemable minority interest to redemption value
|
(25
|
)
|
-
|
(25
|
)
|
-
|
|||||||
|
Equity
based compenstion
|
305
|
198
|
1,078
|
351
|
|||||||||
|
Exercise
of stock options
|
-
|
-
|
137
|
-
|
|||||||||
|
Balance,
end of period
|
119,649
|
118,283
|
119,649
|
118,283
|
|||||||||
|
Retained
Earnings
|
|||||||||||||
|
Balance,
beginning of period
|
74,018
|
45,265
|
59,343
|
31,480
|
|||||||||
|
Net
income
|
631
|
6,802
|
15,306
|
20,587
|
|||||||||
|
Balance,
end of period
|
74,649
|
52,067
|
74,649
|
52,067
|
|||||||||
|
Accumulated
Other Comprehensive Loss
|
|||||||||||||
|
Balance,
beginning of period
|
(4,756
|
)
|
(2,746
|
)
|
(1,844
|
)
|
(2,344
|
)
|
|||||
|
Additional
minimun pension liability, net of tax
|
10
|
33
|
31
|
97
|
|||||||||
|
Unrealized
gains (losses) on securities, net of tax
|
(3,716
|
)
|
1,006
|
(6,649
|
)
|
540
|
|||||||
|
Balance,
end of period
|
(8,462
|
)
|
(1,707
|
)
|
(8,462
|
)
|
(1,707
|
)
|
|||||
|
Treasury
Stock
|
|||||||||||||
|
Balance,
beginning of period
|
(77
|
)
|
(77
|
)
|
(77
|
)
|
(77
|
)
|
|||||
|
Acquisition
of treasury shares
|
-
|
-
|
-
|
-
|
|||||||||
|
Balance,
end of period
|
(77
|
)
|
(77
|
)
|
(77
|
)
|
(77
|
)
|
|||||
|
Stockholders'
Equity
|
$
|
189,506
|
$
|
172,306
|
$
|
189,506
|
$
|
172,306
|
|||||
|
Net
income
|
$
|
631
|
$
|
6,802
|
$
|
15,306
|
$
|
20,587
|
|||||
|
Additional
minimum pension liablilty, net of tax
|
10
|
33
|
31
|
97
|
|||||||||
|
Unrealized
gains (losses) on securities, net of tax
|
(3,716
|
)
|
1,006
|
(6,649
|
)
|
540
|
|||||||
|
Comprehensive
Income (Loss)
|
$
|
(3,075
|
)
|
$
|
7,841
|
$
|
8,688
|
$
|
21,224
|
||||
|
Nine Months Ended
|
|||||||
|
September 30
|
|||||||
|
2008
|
2007
|
||||||
|
Cash
flows from operating activities:
|
|||||||
|
Net
income
|
$
|
15,306
|
$
|
20,587
|
|||
|
Adjustments
to reconcile net income to cash provided by operating
activites:
|
|||||||
|
Depreciation
and amortization expense
|
2,311
|
2,344
|
|||||
|
Minority
interest
|
15
|
-
|
|||||
|
Amortization
of discount on structured settlement
|
-
|
310
|
|||||
|
Deferred
federal income tax benefit
|
(1,849
|
)
|
(1,170
|
)
|
|||
|
Realized
(gain) loss on investments and impairment losses
|
1,405
|
(1,299
|
)
|
||||
|
Change
in prepaid reinsurance premiums
|
(1,694
|
)
|
137
|
||||
|
Change
in prepaid commissions
|
-
|
487
|
|||||
|
Change
in premiums receivable
|
(1,026
|
)
|
(8,492
|
)
|
|||
|
Change
in accounts receivable
|
(24
|
)
|
1,604
|
||||
|
Change
in deferred policy acquisition costs
|
(392
|
)
|
(3,631
|
)
|
|||
|
Change
in unpaid losses and loss adjustment expenses
|
29,950
|
38,572
|
|||||
|
Change
in unearned premiums
|
2,295
|
16,759
|
|||||
|
Change
in unearned revenue
|
(823
|
)
|
(2,378
|
)
|
|||
|
Change
in accrued agent profit sharing
|
(909
|
)
|
206
|
||||
|
Change
in reinsurance recoverable
|
(6,573
|
)
|
149
|
||||
|
Change
in reinsurance payable
|
-
|
(1,060
|
)
|
||||
|
Change
in current federal income tax payable
|
(2,451
|
)
|
(1,678
|
)
|
|||
|
Change
in accrued ceding commission payable
|
94
|
3,096
|
|||||
|
Change
in all other liabilities
|
(2,599
|
)
|
3,059
|
||||
|
Change
in all other assets
|
4,122
|
(5,835
|
)
|
||||
|
Net
cash provided by operating activities
|
37,158
|
61,767
|
|||||
|
Cash
flows from investing activities:
|
|||||||
|
Purchases
of property and equipment
|
(477
|
)
|
(367
|
)
|
|||
|
Acquisition
of subsidiaries, net of cash acquired
|
(14,799
|
)
|
-
|
||||
|
Change
in restricted cash
|
7,080
|
12,244
|
|||||
|
Purchases
of debt and equity securities
|
(258,465
|
)
|
(187,256
|
)
|
|||
|
Maturities
and redemptions of investment securities
|
227,061
|
115,288
|
|||||
|
Net
purchases of short-term investments
|
(110,340
|
)
|
(30,713
|
)
|
|||
|
Net
cash (used in) investing activities
|
(149,940
|
)
|
(90,804
|
)
|
|||
|
Cash
flows from financing activities:
|
|||||||
|
Proceeds
from exercise of employee stock options
|
143
|
-
|
|||||
|
Net
borrowings (repayment) of notes payable
|
946
|
(856
|
)
|
||||
|
Payment
of structured settlement
|
(10,000
|
)
|
(15,000
|
)
|
|||
|
Proceeds
from issuance of trust preferred securities
|
-
|
25,774
|
|||||
|
Debt
issuance costs
|
-
|
(674
|
)
|
||||
|
Net
cash (used in) provided by financing activities
|
(8,911
|
)
|
9,244
|
||||
|
Decrease
in cash and cash equivalents
|
(121,693
|
)
|
(19,793
|
)
|
|||
|
Cash
and cash equivalents at beginning of period
|
145,884
|
81,474
|
|||||
|
Cash
and cash equivalents at end of period
|
$
|
24,191
|
$
|
61,681
|
|||
|
Supplemental
Cash Flow Information:
|
|||||||
|
Interest
paid
|
$
|
3,576
|
$
|
2,184
|
|||
|
Taxes
paid
|
$
|
10,521
|
$
|
13,053
|
|||
|
Supplemental
schedule of non-cash investing activities:
|
|||||||
|
Change
in receivable for securities related to investment disposals that
settled
after the balance sheet date
|
$
|
27,395
|
$
|
(14
|
)
|
||
|
Change
in payable for securities related to investment purchases that settled
after the balance sheet date
|
$
|
(85,897
|
)
|
$
|
8,878
|
||
|
For the Three Months Ended
|
|||||||||||||
|
September 30,
|
December 31,
|
March 31,
|
June 30,
|
||||||||||
|
2007
|
2007
|
2008
|
2008
|
||||||||||
|
As
previously reported:
|
|||||||||||||
|
Ceded
premiums written
|
$
|
(779
|
)
|
$
|
(2,382
|
)
|
$
|
(2,332
|
)
|
$
|
(2,327
|
)
|
|
|
Net
premiums written
|
61,525
|
53,551
|
61,905
|
60,788
|
|||||||||
|
Net
premiums earned
|
59,425
|
58,920
|
58,916
|
59,443
|
|||||||||
|
Total
revenues
|
72,218
|
69,586
|
71,193
|
71,663
|
|||||||||
|
Income
before tax
|
9,809
|
10,647
|
10,466
|
10,267
|
|||||||||
|
Income
tax expense
|
3,227
|
3,585
|
3,414
|
3,066
|
|||||||||
|
Net
income
|
$
|
6,582
|
$
|
7,062
|
$
|
7,052
|
$
|
7,201
|
|||||
|
Common
stockholders net income per share:
|
|||||||||||||
|
Basic
|
$
|
0.32
|
$
|
0.34
|
$
|
0.34
|
$
|
0.35
|
|||||
|
Diluted
|
$
|
0.32
|
$
|
0.34
|
$
|
0.34
|
$
|
0.34
|
|||||
|
Adjustments:
|
|||||||||||||
|
Ceded
premiums written
|
$
|
338
|
$
|
330
|
$
|
328
|
$
|
321
|
|||||
|
Income
tax expense
|
118
|
116
|
115
|
112
|
|||||||||
|
Net
income impact
|
$
|
220
|
$
|
214
|
$
|
213
|
$
|
209
|
|||||
|
As
revised:
|
|||||||||||||
|
Ceded
premiums written
|
$
|
(441
|
)
|
$
|
(2,052
|
)
|
$
|
(2,004
|
)
|
$
|
(2,006
|
)
|
|
|
Net
premiums written
|
61,863
|
53,881
|
62,233
|
61,109
|
|||||||||
|
Net
premiums earned
|
59,763
|
59,250
|
59,244
|
59,764
|
|||||||||
|
Total
revenues
|
72,556
|
69,916
|
71,521
|
71,984
|
|||||||||
|
Income
before tax
|
10,147
|
10,977
|
10,794
|
10,588
|
|||||||||
|
Income
tax expense
|
3,345
|
3,701
|
3,529
|
3,178
|
|||||||||
|
Net
income
|
$
|
6,802
|
$
|
7,276
|
$
|
7,265
|
$
|
7,410
|
|||||
|
Common
stockholders net income per share:
|
|||||||||||||
|
Basic
|
$
|
0.33
|
$
|
0.35
|
$
|
0.35
|
$
|
0.36
|
|||||
|
Diluted
|
$
|
0.33
|
$
|
0.35
|
$
|
0.35
|
$
|
0.35
|
|||||
|
For the Nine
|
For the Year
|
For the Six
|
||||||||
|
Months Ended
|
Ended
|
Months Ended
|
||||||||
|
September 30,
|
December 31,
|
June
30,
|
||||||||
|
2007
|
2007
|
2008
|
||||||||
|
As
previously reported:
|
||||||||||
|
Ceded
premiums written
|
$
|
(8,947
|
)
|
$
|
(11,329
|
)
|
$
|
(4,659
|
)
|
|
|
Net
premiums written
|
184,592
|
238,143
|
122,693
|
|||||||
|
Net
premiums earned
|
166,383
|
225,303
|
118,359
|
|||||||
|
Total
revenues
|
204,912
|
274,498
|
142,856
|
|||||||
|
Income
before tax
|
30,454
|
41,101
|
20,733
|
|||||||
|
Income
tax expense
|
10,087
|
13,672
|
6,480
|
|||||||
|
Net
income
|
$
|
20,367
|
$
|
27,429
|
$
|
14,253
|
||||
|
Common
stockholders net income per share:
|
||||||||||
|
Basic
|
$
|
0.98
|
$
|
1.32
|
$
|
0.69
|
||||
|
Diluted
|
$
|
0.98
|
$
|
1.32
|
$
|
0.68
|
||||
|
Adjustments:
|
||||||||||
|
Ceded
premiums written
|
$
|
338
|
$
|
668
|
$
|
649
|
||||
|
Income
tax expense
|
118
|
234
|
227
|
|||||||
|
Net
income impact
|
$
|
220
|
$
|
434
|
$
|
422
|
||||
|
As
revised:
|
||||||||||
|
Ceded
premiums written
|
$
|
(8,609
|
)
|
$
|
(10,661
|
)
|
$
|
(4,010
|
)
|
|
|
Net
premiums written
|
184,930
|
|||||||||