|
Date
of report (Date of earliest event reported):
|
March 24,
2010
|
|
(c)
|
Exhibits.
|
|
99.1
|
Press
release dated March 24, 2010
|
| HALLMARK FINANCIAL SERVICES, INC. | |||
|
Date: March
24, 2010
|
By:
|
/s/ Jeffrey R. Passmore | |
|
Jeffrey
R. Passmore, Chief Accounting Officer
|
|||
|
Three
Months Ended
|
||||||||||||
|
December
31,
|
||||||||||||
|
2009
|
2008
|
%
Change
|
||||||||||
|
($
in thousands)
|
||||||||||||
|
Produced
premium (1)
|
$ | 66,003 | $ | 73,806 | -11 | % | ||||||
|
Gross
premiums written
|
67,013 | 57,492 | 17 | % | ||||||||
|
Net
premiums written
|
57,909 | 55,073 | 5 | % | ||||||||
|
Net
premiums earned
|
65,085 | 58,384 | 11 | % | ||||||||
|
Commission
and fee income
|
1,177 | 6,000 | -80 | % | ||||||||
|
Investment
income, net of expenses
|
3,744 | 4,367 | -14 | % | ||||||||
|
Net
realized gain (loss) on investments
|
1,916 | (9,856 | ) | - | ||||||||
|
Total
revenues
|
73,482 | 60,196 | 22 | % | ||||||||
|
Net
earnings (2)
|
9,296 | (2,407 | ) | - | ||||||||
|
Net
earnings per share - basic
|
$ | 0.46 | $ | (0.12 | ) | - | ||||||
|
Net
earnings per share - diluted
|
$ | 0.46 | $ | (0.12 | ) | - | ||||||
|
Annualized
return on average equity
|
16.8 | % | -5.2 | % | - | |||||||
|
Book
value per share
|
$ | 11.26 | $ | 8.61 | 31 | % | ||||||
|
Cash
flow from operations
|
$ | 17,658 | $ | 13,864 | 27 | % | ||||||
|
Fiscal
Year Ended
|
||||||||||||
|
December
31,
|
||||||||||||
|
2009
|
2008
|
%
Change
|
||||||||||
|
($
in thousands)
|
||||||||||||
|
Produced
premium (1)
|
$ | 288,450 | $ | 287,081 | 0 | % | ||||||
|
Gross
premiums written
|
287,558 | 243,849 | 18 | % | ||||||||
|
Net
premiums written
|
261,740 | 234,927 | 11 | % | ||||||||
|
Net
premiums earned
|
251,072 | 236,320 | 6 | % | ||||||||
|
Commission
and fee income
|
12,011 | 22,280 | -46 | % | ||||||||
|
Investment
income, net of expenses
|
14,947 | 16,049 | -7 | % | ||||||||
|
Net
realized gain (loss) on investments
|
3,032 | (11,261 | ) | - | ||||||||
|
Total
revenues
|
287,039 | 268,690 | 7 | % | ||||||||
|
Net
earnings (2)
|
24,575 | 12,899 | 91 | % | ||||||||
|
Net
earnings per share - basic
|
$ | 1.19 | $ | 0.62 | 92 | % | ||||||
|
Net
earnings per share - diluted
|
$ | 1.19 | $ | 0.62 | 92 | % | ||||||
|
Return
on average equity
|
12.1 | % | 7.2 | % | 68 | % | ||||||
|
Book
value per share
|
$ | 11.26 | $ | 8.61 | 31 | % | ||||||
|
Cash
flow from operations
|
$ | 61,698 | $ | 48,712 | 27 | % | ||||||
|
(1)
|
Produced
premium is a non-GAAP measurement that management uses to track total
premium produced by our operations. Produced premium excludes
unaffiliated third party premium fronted by our recently acquired Hallmark
County Mutual Insurance Company subsidiary. We believe it is a
useful tool for users of our financial statements to measure our premium
production whether retained by our insurance company subsidiaries or
assumed by third party insurance carriers who pay us commission
revenue.
|
|
(2)
|
Net
earnings is net income attributable to Hallmark Financial Services, Inc.
as reported in our consolidated statements of
operations.
|
|
December
31
|
December
31
|
|||||||
|
|
2009
|
2008
|
||||||
|
ASSETS
|
||||||||
|
Investments:
|
||||||||
|
Debt
securities, available-for-sale, at fair value
|
$ | 291,876 | $ | 268,513 | ||||
|
Equity
securities, available-for-sale, at fair value
|
35,801 | 25,003 | ||||||
|
Total
investments
|
327,677 | 293,516 | ||||||
|
Cash
and cash equivalents
|
112,270 | 59,134 | ||||||
|
Restricted
cash and cash equivalents
|
5,458 | 8,033 | ||||||
|
Prepaid
reinsurance premiums
|
12,997 | 1,349 | ||||||
|
Premiums
receivable
|
46,635 | 44,032 | ||||||
|
Accounts
receivable
|
3,377 | 4,531 | ||||||
|
Receivable
for securities
|
- | 1,031 | ||||||
|
Reinsurance
recoverable
|
10,008 | 8,218 | ||||||
|
Deferred
policy acquisition costs
|
20,792 | 19,524 | ||||||
|
Excess
of cost over fair value of net assets acquired
|
41,080 | 41,080 | ||||||
|
Intangible
assets, net
|
28,873 | 28,969 | ||||||
|
Current
federal income tax recoverable
|
- | 696 | ||||||
|
Deferred
federal income taxes
|
- | 6,696 | ||||||
|
Prepaid
expenses
|
923 | 1,007 | ||||||
|
Other
assets
|
18,779 | 20,582 | ||||||
|
Total
assets
|
$ | 628,869 | $ | 538,398 | ||||
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Notes
payable
|
$ | 59,502 | $ | 60,919 | ||||
|
Reserves
for unpaid losses and loss adjustment expenses
|
184,662 | 156,363 | ||||||
|
Unearned
premiums
|
125,089 | 102,192 | ||||||
|
Unearned
revenue
|
191 | 2,037 | ||||||
|
Reinsurance
balances payable
|
3,281 | - | ||||||
|
Accrued
agent profit sharing
|
1,790 | 2,151 | ||||||
|
Accrued
ceding commission payable
|
8,600 | 8,605 | ||||||
|
Pension
liability
|
2,628 | 4,309 | ||||||
|
Payable
for securities
|
19 | 3,606 | ||||||
|
Deferred
federal income taxes
|
942 | - | ||||||
|
Federal
income tax payable
|
1,266 | - | ||||||
|
Accounts
payable and other accrued expenses
|
13,258 | 18,067 | ||||||
|
Total
liabilities
|
401,228 | 358,249 | ||||||
|
Commitments
and Contingencies
|
||||||||
|
Redeemable
non-controlling interest
|
1,124 | 737 | ||||||
|
Stockholders'
equity:
|
||||||||
|
Common
stock, $.18 par value (authorized 33,333,333 shares in 2009 and
2008;
|
||||||||
|
issued
20,872,831 shares in 2009 and 20,841,782 shares in 2008)
|
3,757 | 3,751 | ||||||
|
Capital
in excess of par value
|
121,016 | 119,928 | ||||||
|
Retained
earnings
|
98,482 | 72,242 | ||||||
|
Accumulated
other comprehensive income (loss)
|
8,589 | (16,432 | ) | |||||
|
Treasury
stock, at cost (757,828 shares in 2009 and 7,828 in 2008)
|
(5,327 | ) | (77 | ) | ||||
|
Total
stockholders' equity
|
226,517 | 179,412 | ||||||
| $ | 628,869 | $ | 538,398 | |||||
|
Three
Months Ended
December
31
|
Fiscal
Year Ended
December
31
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Gross
premiums written
|
$ | 67,013 | $ | 57,492 | $ | 287,558 | $ | 243,849 | ||||||||
|
Ceded
premiums written
|
(9,104 | ) | (2,419 | ) | (25,818 | ) | (8,922 | ) | ||||||||
|
Net
premiums written
|
57,909 | 55,073 | 261,740 | 234,927 | ||||||||||||
|
Change
in unearned premiums
|
7,176 | 3,311 | (10,668 | ) | 1,393 | |||||||||||
|
Net
premiums earned
|
65,085 | 58,384 | 251,072 | 236,320 | ||||||||||||
|
Investment
income, net of expenses
|
3,744 | 4,367 | 14,947 | 16,049 | ||||||||||||
|
Net
realized gains (losses)
|
1,916 | (9,856 | ) | 3,032 | (11,261 | ) | ||||||||||
|
Finance
charges
|
1,550 | 1,280 | 5,874 | 5,174 | ||||||||||||
|
Commission
and fees
|
1,177 | 6,000 | 12,011 | 22,280 | ||||||||||||
|
Processing
and service fees
|
6 | 16 | 39 | 114 | ||||||||||||
|
Other
income
|
4 | 5 | 64 | 14 | ||||||||||||
|
Total
revenues
|
73,482 | 60,196 | 287,039 | 268,690 | ||||||||||||
|
Losses
and loss adjustment expenses
|
38,067 | 33,730 | 153,619 | 144,244 | ||||||||||||
|
Other
operating expenses
|
21,177 | 24,982 | 92,233 | 96,096 | ||||||||||||
|
Interest
expense
|
1,146 | 1,188 | 4,602 | 4,745 | ||||||||||||
|
Amortization
of intangible assets
|
916 | 715 | 3,328 | 2,481 | ||||||||||||
|
Total
expenses
|
61,306 | 60,615 | 253,782 | 247,566 | ||||||||||||
|
Income
(loss) before tax
|
12,176 | (419 | ) | 33,257 | 21,124 | |||||||||||
|
Income
tax expense
|
2,864 | 1,953 | 8,630 | 8,175 | ||||||||||||
|
Net
income (loss)
|
9,312 | (2,372 | ) | 24,627 | 12,949 | |||||||||||
|
Less:
Net income attributable to
|
||||||||||||||||
|
non-controlling interest
|
16 | 35 | 52 | 50 | ||||||||||||
|
Net
income (loss) attributable to Hallmark Financial Services,
Inc.
|
$ | 9,296 | $ | (2,407 | ) | $ | 24,575 | $ | 12,899 | |||||||
|
Net
income (loss) per share attributable to Hallmark Financial
|
||||||||||||||||
|
Services,
Inc. common stockholders:
|
||||||||||||||||
|
Basic
|
$ | 0.46 | $ | (0.12 | ) | $ | 1.19 | $ | 0.62 | |||||||
|
Diluted
|
$ | 0.46 | $ | (0.12 | ) | $ | 1.19 | $ | 0.62 | |||||||
|
Three
Months Ended December 31, 2009
|
||||||||||||||||||||
|
Standard
|
Specialty
|
|||||||||||||||||||
|
Commercial
|
Commercial
|
Personal
|
||||||||||||||||||
|
Segment
|
Segment
|
Segment
|
Corporate
|
Consolidated
|
||||||||||||||||
|
Produced
premium (1)
|
$ | 15,631 | $ | 33,632 | $ | 16,740 | $ | - | $ | 66,003 | ||||||||||
|
Gross
premiums written
|
15,631 | 34,642 | 16,740 | - | 67,013 | |||||||||||||||
|
Ceded
premiums written
|
(1,099 | ) | (8,005 | ) | - | - | (9,104 | ) | ||||||||||||
|
Net
premiums written
|
14,532 | 26,637 | 16,740 | - | 57,909 | |||||||||||||||
|
Change
in unearned premiums
|
2,789 | 4,012 | 375 | - | 7,176 | |||||||||||||||
|
Net
premiums earned
|
17,321 | 30,649 | 17,115 | - | 65,085 | |||||||||||||||
|
Total
revenues
|
18,713 | 33,903 | 18,814 | 2,052 | 73,482 | |||||||||||||||
|
Losses
and loss adjustment expenses
|
10,482 | 17,031 | 10,554 | - | 38,067 | |||||||||||||||
|
Pre-tax
income (loss), net of
|
||||||||||||||||||||
|
non-controlling
interest
|
3,279 | 6,603 | 3,262 | (984 | ) | 12,160 | ||||||||||||||
|
Net
loss ratio (2)
|
60.5 | % | 55.6 | % | 61.7 | % | 58.5 | % | ||||||||||||
|
Net
expense ratio (2)
|
27.8 | % | 30.4 | % | 22.1 | % | 29.7 | % | ||||||||||||
|
Net
combined ratio (2)
|
88.3 | % | 86.0 | % | 83.8 | % | 88.2 | % | ||||||||||||
|
Three
Months Ended December 31, 2008
|
||||||||||||||||||||
|
Standard
|
Specialty
|
|||||||||||||||||||
|
Commercial
|
Commercial
|
Personal
|
||||||||||||||||||
|
Segment
|
Segment
|
Segment
|
Corporate
|
Consolidated
|
||||||||||||||||
|
Produced
premium (1)
|
$ | 17,863 | $ | 41,752 | $ | 14,191 | $ | - | $ | 73,806 | ||||||||||
|
Gross
premiums written
|
17,863 | 25,438 | 14,191 | - | 57,492 | |||||||||||||||
|
Ceded
premiums written
|
(1,162 | ) | (1,257 | ) | - | - | (2,419 | ) | ||||||||||||
|
Net
premiums written
|
16,701 | 24,181 | 14,191 | - | 55,073 | |||||||||||||||
|
Change
in unearned premiums
|
2,210 | 674 | 427 | - | 3,311 | |||||||||||||||
|
Net
premiums earned
|
18,911 | 24,855 | 14,618 | - | 58,384 | |||||||||||||||
|
Total
revenues
|
19,458 | 33,265 | 16,198 | (8,725 | ) | 60,196 | ||||||||||||||
|
Losses
and loss adjustment expenses
|
13,052 | 10,667 | 10,012 | (1 | ) | 33,730 | ||||||||||||||
|
Pre-tax
income (loss), net of
|
||||||||||||||||||||
|
non-controlling
interest
|
579 | 8,727 | 1,942 | (11,702 | ) | (454 | ) | |||||||||||||
|
Net
loss ratio (2)
|
69.0 | % | 42.9 | % | 68.5 | % | 57.8 | % | ||||||||||||
|
Net
expense ratio (2)
|
30.1 | % | 31.0 | % | 23.0 | % | 30.7 | % | ||||||||||||
|
Net
combined ratio (2)
|
99.1 | % | 73.9 | % | 91.5 | % | 88.5 | % | ||||||||||||
|
(1)
|
Produced
premium is a non-GAAP measurement that management uses to track total
premium produced by our operations. Produced premium
excludes unaffiliated third party premium fronted on our recently acquired
Hallmark County Mutual Insurance Company subsidiary. We believe
this is a useful tool for users of our financial statements to measure our
premium production whether retained by our insurance company subsidiaries
or assumed by third party insurance carriers who pay us commission
revenue.
|
|
(2)
|
The
net loss ratio is calculated as incurred losses and loss adjustment
expenses divided by net premiums earned, each determined in accordance
with GAAP. During the second quarter of 2009 we changed the method in
which the net expense ratio is calculated. The net expense
ratio is now calculated for our operating units that retain 100% of
produced premium as total operating expenses for the unit offset by agency
fee income divided by net premiums earned, each determined in accordance
with GAAP. For the operating units that do not retain 100% of
the produced premium, the net expense ratio is calculated as underwriting
expenses of the insurance company subsidiaries for the unit offset by
agency fee income, divided by net premiums earned, each determined in
accordance with GAAP. Net combined ratio is calculated as the
sum of the net loss ratio and the net expense ratio. All prior
period ratios have been restated to conform to the new method, resulting
in an increase to the consolidated net expense ratio of 1.9% for the three
months ended December 31, 2008.
|
|
Fiscal
Year Ended December 31, 2009
|
||||||||||||||||||||
|
Standard
|
Specialty
|
|||||||||||||||||||
|
Commercial
|
Commercial
|
Personal
|
||||||||||||||||||
|
Segment
|
Segment
|
Segment
|
Corporate
|
Consolidated
|
||||||||||||||||
|
Produced
premium (1)
|
$ | 72,512 | $ | 144,230 | $ | 71,708 | $ | - | $ | 288,450 | ||||||||||
|
Gross
premiums written
|
72,512 | 143,338 | 71,708 | - | 287,558 | |||||||||||||||
|
Ceded
premiums written
|
(4,430 | ) | (21,388 | ) | - | - | (25,818 | ) | ||||||||||||
|
Net
premiums written
|
68,082 | 121,950 | 71,708 | - | 261,740 | |||||||||||||||
|
Change
in unearned premiums
|
3,208 | (9,680 | ) | (4,196 | ) | - | (10,668 | ) | ||||||||||||
|
Net
premiums earned
|
71,290 | 112,270 | 67,512 | - | 251,072 | |||||||||||||||
|
Total
revenues
|
76,496 | 131,504 | 73,785 | 5,254 | 287,039 | |||||||||||||||
|
Losses
and loss adjustment expenses
|
44,372 | 65,453 | 43,794 | - | 153,619 | |||||||||||||||
|
Pre-tax
income (loss), net of
|
||||||||||||||||||||
|
non-controlling
interest
|
9,266 | 20,883 | 11,000 | (7,944 | ) | 33,205 | ||||||||||||||
|
Net
loss ratio (2)
|
62.2 | % | 58.3 | % | 64.9 | % | 61.2 | % | ||||||||||||
|
Net
expense ratio (2)
|
31.3 | % | 30.1 | % | 21.6 | % | 30.5 | % | ||||||||||||
|
Net
combined ratio (2)
|
93.5 | % | 88.4 | % | 86.5 | % | 91.7 | % | ||||||||||||
|
Fiscal
Year Ended December 31, 2008
| ||||||||||||||||||||