|
Maryland
(State or other jurisdiction of incorporation or organization) |
31-0724920
(I.R.S. Employer Identification No.) |
2
| 2007 | 2006 | |||||||||||
| (in thousands, except number of shares) | March 31, | December 31, | March 31, | |||||||||
|
Assets
|
||||||||||||
|
Cash and due from banks
|
$ | 867,256 | $ | 1,080,163 | $ | 797,258 | ||||||
|
Federal funds sold and securities
purchased under resale agreements
|
701,951 | 440,584 | 349,098 | |||||||||
|
Interest bearing deposits in banks
|
100,416 | 74,168 | 23,204 | |||||||||
|
Trading account securities
|
76,631 | 36,056 | 111,208 | |||||||||
|
Loans held for sale
|
277,538 | 270,422 | 311,138 | |||||||||
|
Investment securities
|
3,724,676 | 4,362,924 | 5,034,359 | |||||||||
|
Loans and leases
|
26,266,747 | 26,153,425 | 26,145,589 | |||||||||
|
Allowance for loan and lease losses
|
(282,976 | ) | (272,068 | ) | (283,839 | ) | ||||||
|
Net loans and leases
|
25,983,771 | 25,881,357 | 25,861,750 | |||||||||
|
Bank owned life insurance
|
1,097,986 | 1,089,028 | 1,060,305 | |||||||||
|
Premises and equipment
|
377,687 | 372,772 | 375,740 | |||||||||
|
Goodwill
|
569,779 | 570,876 | 579,246 | |||||||||
|
Other intangible assets
|
57,165 | 59,487 | 60,563 | |||||||||
|
Accrued income and other assets
|
1,144,443 | 1,091,182 | 1,102,040 | |||||||||
|
Total Assets
|
$ | 34,979,299 | $ | 35,329,019 | $ | 35,665,909 | ||||||
|
|
||||||||||||
|
Liabilities and Shareholders Equity
Liabilities
|
||||||||||||
|
Deposits
|
$ | 24,585,893 | $ | 25,047,770 | $ | 24,555,163 | ||||||
|
Short-term borrowings
|
1,577,732 | 1,676,189 | 1,687,536 | |||||||||
|
Federal Home Loan Bank advances
|
1,197,411 | 996,821 | 1,658,486 | |||||||||
|
Other long-term debt
|
2,173,818 | 2,229,140 | 2,035,576 | |||||||||
|
Subordinated notes
|
1,280,870 | 1,286,657 | 1,283,359 | |||||||||
|
Deferred federal income tax liability
|
396,005 | 443,921 | 685,559 | |||||||||
|
Accrued expenses and other liabilities
|
716,210 | 634,195 | 680,050 | |||||||||
|
Total Liabilities
|
31,927,939 | 32,314,693 | 32,585,729 | |||||||||
|
|
||||||||||||
|
Shareholders equity
|
||||||||||||
|
Preferred stock authorized 6,617,808 shares;
none outstanding
|
| | --- | |||||||||
|
Common stock without par value; authorized
500,000,000 shares; issued 257,866,255
shares; outstanding 235,713,500; 235,474,366
and 245,183,441 shares, respectively
|
2,563,426 | 2,560,569 | 2,548,185 | |||||||||
|
Less 22,152,755; 22,391,889 and 12,682,814
treasury shares at cost, respectively
|
(501,578 | ) | (506,946 | ) | (273,120 | ) | ||||||
|
Accumulated other comprehensive income (loss):
|
||||||||||||
|
Unrealized gains (losses) on investment securities
|
11,562 | 14,254 | (52,710 | ) | ||||||||
|
Unrealized gains on cash flow hedging derivatives
|
12,901 | 17,008 | 24,559 | |||||||||
|
Pension and
other postretirement benefit adjustments
|
(83,972 | ) | (86,328 | ) | (3,283 | ) | ||||||
|
Retained earnings
|
1,049,021 | 1,015,769 | 836,549 | |||||||||
|
Total Shareholders Equity
|
3,051,360 | 3,014,326 | 3,080,180 | |||||||||
|
Total Liabilities and Shareholders Equity
|
$ | 34,979,299 | $ | 35,329,019 | $ | 35,665,909 | ||||||
3
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (in thousands, except per share amounts) | 2007 | 2006 | ||||||
|
Interest and fee income
|
||||||||
|
Loans and leases
|
||||||||
|
Taxable
|
$ | 461,141 | $ | 399,346 | ||||
|
Tax-exempt
|
471 | 509 | ||||||
|
Investment securities
|
||||||||
|
Taxable
|
55,115 | 52,108 | ||||||
|
Tax-exempt
|
6,093 | 5,712 | ||||||
|
Other
|
12,129 | 7,112 | ||||||
|
Total interest income
|
534,949 | 464,787 | ||||||
|
Interest expenses
|
||||||||
|
Deposits
|
196,723 | 148,314 | ||||||
|
Short-term borrowings
|
19,837 | 14,665 | ||||||
|
Federal Home Loan Bank advances
|
12,510 | 14,488 | ||||||
|
Subordinated notes and other long-term debt
|
50,324 | 43,640 | ||||||
|
Total interest expense
|
279,394 | 221,107 | ||||||
|
Net interest income
|
255,555 | 243,680 | ||||||
|
Provision for credit losses
|
29,406 | 19,540 | ||||||
|
Net interest income after provision for credit losses
|
226,149 | 224,140 | ||||||
|
Service charges on deposit accounts
|
44,793 | 41,222 | ||||||
|
Trust services
|
25,894 | 21,278 | ||||||
|
Brokerage and insurance income
|
16,082 | 15,193 | ||||||
|
Other service charges and fees
|
13,208 | 11,509 | ||||||
|
Bank owned life insurance income
|
10,851 | 10,242 | ||||||
|
Mortgage banking income
|
9,351 | 13,194 | ||||||
|
Gains on sales of automobile loans
|
1,144 | 448 | ||||||
|
Securities gains (losses)
|
104 | (20 | ) | |||||
|
Other income
|
23,750 | 46,468 | ||||||
|
Total non-interest income
|
145,177 | 159,534 | ||||||
|
Personnel costs
|
134,639 | 131,557 | ||||||
|
Outside data processing and other services
|
21,814 | 19,851 | ||||||
|
Net occupancy
|
19,908 | 17,966 | ||||||
|
Equipment
|
18,219 | 16,503 | ||||||
|
Marketing
|
7,696 | 7,301 | ||||||
|
Professional services
|
6,482 | 5,365 | ||||||
|
Telecommunications
|
4,126 | 4,825 | ||||||
|
Printing and supplies
|
3,242 | 3,074 | ||||||
|
Amortization of intangibles
|
2,520 | 1,075 | ||||||
|
Other expense
|
23,426 | 30,898 | ||||||
|
Total non-interest expense
|
242,072 | 238,415 | ||||||
|
Income before income taxes
|
129,254 | 145,259 | ||||||
|
Provision for income taxes
|
33,528 | 40,803 | ||||||
|
Net income
|
$ | 95,726 | $ | 104,456 | ||||
|
|
||||||||
|
Average common shares basic
|
235,586 | 230,968 | ||||||
|
Average common shares diluted
|
238,754 | 234,363 | ||||||
|
|
||||||||
|
Per common share
|
||||||||
|
Net income basic
|
$ | 0.41 | $ | 0.45 | ||||
|
Net income diluted
|
0.40 | 0.45 | ||||||
|
Cash dividends declared
|
0.265 | 0.250 | ||||||
4
| Accumulated | ||||||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | Treasury Stock | Comprehensive | Retained | ||||||||||||||||||||||||||||||||
| (in thousands) | Shares | Amount | Shares | Amount | Shares | Amount | Income (Loss) | Earnings | Total | |||||||||||||||||||||||||||
|
Three Months Ended March 31, 2006:
|
||||||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
| $ | | 257,866 | $ | 2,491,326 | (33,760 | ) | $ | (693,576 | ) | $ | (22,093 | ) | $ | 781,844 | $ | 2,557,501 | ||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
104,456 | 104,456 | ||||||||||||||||||||||||||||||||||
|
Unrealized net losses on investment securities
arising during the period, net of reclassification
(1)
for net realized losses, net of tax of ($9,857).
|
(18,694 | ) | (18,694 | ) | ||||||||||||||||||||||||||||||||
|
Unrealized gains on cash flow hedging derivatives,
net of tax of $5,036.
|
9,353 | 9,353 | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
95,115 | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Cumulative effect of change in accounting principle
for servicing financial assets, net of tax of $6,521
|
12,110 | 12,110 | ||||||||||||||||||||||||||||||||||
|
Cash dividends declared ($0.25 per share)
|
(61,861 | ) | (61,861 | ) | ||||||||||||||||||||||||||||||||
|
Shares issued pursuant to acquisition
|
53,366 | 25,350 | 522,390 | 575,756 | ||||||||||||||||||||||||||||||||
|
Recognition of the fair value of share-based
compensation
|
4,273 | 4,273 | ||||||||||||||||||||||||||||||||||
|
Treasury shares purchased
|
(4,831 | ) | (113,326 | ) | (113,326 | ) | ||||||||||||||||||||||||||||||
|
Stock options exercised
|
(782 | ) | 569 | 11,671 | 10,889 | |||||||||||||||||||||||||||||||
|
Other
|
2 | (11 | ) | (279 | ) | (277 | ) | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, end of period
|
| | 257,866 | 2,548,185 | (12,683 | ) | (273,120 | ) | (31,434 | ) | 836,549 | 3,080,180 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2007:
|
||||||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
| | 257,866 | 2,560,569 | (22,392 | ) | (506,946 | ) | (55,066 | ) | 1,015,769 | 3,014,326 | ||||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
95,726 | 95,726 | ||||||||||||||||||||||||||||||||||
|
Unrealized net losses on investment securities
arising during the period, net of reclassification
(1)
for net realized gains, net of tax of ($1,255)
|
(2,692 | ) | (2,692 | ) | ||||||||||||||||||||||||||||||||
|
Unrealized losses on cash flow hedging derivatives,
net of tax of ($2,211)
|
(4,107 | ) | (4,107 | ) | ||||||||||||||||||||||||||||||||
|
Pension and
other postretirement benefit adjustments:
|
||||||||||||||||||||||||||||||||||||
|
Net actuarial loss, net of tax of ($1,101)
|
2,045 | 2,045 | ||||||||||||||||||||||||||||||||||
|
Prior service costs, net of tax of ($70)
|
131 | 131 | ||||||||||||||||||||||||||||||||||
|
Transition obligation, net of tax of ($97)
|
180 | 180 | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
91,283 | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Cash dividends declared ($0.265 per share)
|
(62,474 | ) | (62,474 | ) | ||||||||||||||||||||||||||||||||
|
Recognition of the fair value of share-based
compensation
|
3,940 | 3,940 | ||||||||||||||||||||||||||||||||||
|
Stock options exercised
|
(1,008 | ) | 238 | 5,355 | 4,347 | |||||||||||||||||||||||||||||||
|
Other
|
(75 | ) | 1 | 13 | (62 | ) | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, end of period
|
| $ | | 257,866 | $ | 2,563,426 | (22,153 | ) | $ | (501,578 | ) | $ | (59,509 | ) | $ | 1,049,021 | $ | 3,051,360 | ||||||||||||||||||
| (1) | Reclassification adjustments represent net unrealized gains or losses as of December 31 of the prior year on investment securities that were sold during the current year. For the three months ended March 31, 2007 and 2006, the reclassification adjustments were $104, net of tax of ($36), and ($20), net of tax of $7, respectively. |
5
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (in thousands) | 2007 | 2006 | ||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 95,726 | $ | 104,456 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activites:
|
||||||||
|
Provision for credit losses
|
29,406 | 19,540 | ||||||
|
Depreciation and amortization
|
21,226 | 31,614 | ||||||
|
Increase in accrued income taxes
|
134,384 | 49,020 | ||||||
|
Deferred income tax benefit
|
(46,708 | ) | (59,449 | ) | ||||
|
Increase in trading account securities
|
(40,575 | ) | (23,845 | ) | ||||
|
Originations of loans held for sale
|
(600,113 | ) | (616,943 | ) | ||||
|
Principal payments on and proceeds from loans held for sale
|
584,561 | 600,149 | ||||||
|
Other, net
|
3,024 | (79,288 | ) | |||||
|
Net cash provided by operating activities
|
180,931 | 25,254 | ||||||
|
|
||||||||
|
Investing activities
|
||||||||
|
(Increase) decrease in interest bearing deposits in banks
|
(26,248 | ) | 2,283 | |||||
|
Net cash received in acquisitions
|
| 66,507 | ||||||
|
Proceeds from:
|
||||||||
|
Maturities and calls of investment securities
|
118,718 | 110,777 | ||||||
|
Sales of investment securities
|
426,156 | 61,687 | ||||||
|
Purchases of investment securities
|
(21,620 | ) | (462,392 | ) | ||||
|
Proceeds from sales of loans
|
108,698 | | ||||||
|
Net loan and lease originations, excluding sales
|
(240,481 | ) | (28,721 | ) | ||||
|
Proceeds from sale of operating lease assets
|
12,323 | 47,952 | ||||||
|
Purchases of premises and equipment
|
(18,563 | ) | (7,476 | ) | ||||
|
Other, net
|
2,857 | (4,589 | ) | |||||
|
Net cash provided by (used for) investing activities
|
361,840 | (213,972 | ) | |||||
|
|
||||||||
|
Financing activities
|
||||||||
|
(Decrease) increase in deposits
|
(464,425 | ) | 449,778 | |||||
|
Decrease in short-term borrowings
|
(98,457 | ) | (280,864 | ) | ||||
|
Proceeds from issuance of subordinated notes
|
| 250,000 | ||||||
|
Proceeds from Federal Home Loan Bank advances
|
200,600 | 1,407,050 | ||||||
|
Maturity of Federal Home Loan Bank advances
|
(10 | ) | (1,007,161 | ) | ||||
|
Maturity of long-term debt
|
(70,023 | ) | (380,390 | ) | ||||
|
Dividends paid on common stock
|
(61,540 | ) | (41,678 | ) | ||||
|
Repurchases of common stock
|
| (113,326 | ) | |||||
|
Other, net
|
(456 | ) | 10,889 | |||||
|
Net cash (used for) provided by financing activities
|
(494,311 | ) | 294,298 | |||||
|
Increase in cash and cash equivalents
|
48,460 | 105,580 | ||||||
|
Cash and cash equivalents at beginning of period
|
1,520,747 | 1,040,776 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,569,207 | $ | 1,146,356 | ||||
|
|
||||||||
|
Supplemental disclosures:
|
||||||||
|
Income taxes paid
|
$ | 238 | $ | 45,874 | ||||
|
Interest paid
|
294,617 | 212,279 | ||||||
|
Non-cash activities
|
||||||||
|
Common stock dividends accrued, paid in subsequent quarter
|
48,205 | 49,060 | ||||||
|
Common stock and stock options issued for purchase acquisition
|
| 575,756 | ||||||
6
7
| Regional | Dealer | Treasury/ | Huntington | |||||||||||||||||
| (in thousands) | Banking | Sales | PFCMG | Other | Consolidated | |||||||||||||||
|
Balance, January 1, 2007
|
$ | 535,855 | $ | | $ | 35,021 | $ | | $ | 570,876 | ||||||||||
|
Adjustments
|
209 | | (1,306 | ) | | (1,097 | ) | |||||||||||||
|
Balance, March 31, 2007
|
$ | 536,064 | $ | | $ | 33,715 | $ | | $ | 569,779 | ||||||||||