| Ohio | 31-1356967 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
|
Part I. Financial Information
|
||||||||
|
|
||||||||
|
Item 1. Financial Statements (Unaudited)
|
||||||||
|
|
||||||||
|
Condensed Consolidated Balance Sheets -
At March 31, 2007, December 31, 2006, and March 31, 2006
|
3 | |||||||
|
|
||||||||
|
Condensed Consolidated Statements of Income -
For the three-months ended March 31, 2007 and 2006
|
4 | |||||||
|
|
||||||||
|
Condensed Consolidated Statements of Changes in Shareholders Equity -
For the three-months ended March 31, 2007 and 2006
|
5 | |||||||
|
|
||||||||
|
Condensed Consolidated Statements of Cash Flows -
For the three-months ended March 31, 2007 and 2006
|
6 | |||||||
|
|
||||||||
|
Notes to The Unaudited Condensed Consolidated Financial Statements
|
7 | |||||||
|
|
||||||||
|
Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations
|
13 | |||||||
|
|
||||||||
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
22 | |||||||
|
|
||||||||
|
Item 4. Controls and Procedures
|
22 | |||||||
|
|
||||||||
|
Item 4T. Controls and Procedures
|
22 | |||||||
|
|
||||||||
|
Part II. Other Information
|
||||||||
|
|
||||||||
|
Item 6. Exhibits
|
22 | |||||||
|
|
||||||||
|
Signatures
|
23 | |||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-99.1 | ||||||||
2
| March 31, | December 31, | March 31, | ||||||||||
| (in thousands, except share data) | 2007 | 2006 | 2006 | |||||||||
|
Assets
|
||||||||||||
|
Cash and interest bearing deposits with The Huntington
National Bank
|
$ | 464,325 | $ | 726,154 | $ | 185,367 | ||||||
|
Due from The Huntington National Bank
|
| 134,815 | 60,214 | |||||||||
|
Loan participation interests:
|
||||||||||||
|
Commercial
|
29,072 | 31,049 | 45,750 | |||||||||
|
Commercial real estate
|
3,043,252 | 3,108,533 | 3,322,402 | |||||||||
|
Consumer
|
971,353 | 845,272 | 987,707 | |||||||||
|
Residential real estate
|
102,818 | 112,355 | 143,073 | |||||||||
|
Total loan participation interests
|
4,146,495 | 4,097,209 | 4,498,932 | |||||||||
|
Allowance for loan participation losses
|
(50,107 | ) | (48,703 | ) | (53,586 | ) | ||||||
|
|
||||||||||||
|
Net loan participation interests
|
4,096,388 | 4,048,506 | 4,445,346 | |||||||||
|
Premises and equipment
|
16,775 | 17,711 | 20,641 | |||||||||
|
Accrued income and other assets
|
21,351 | 22,550 | 20,711 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 4,598,839 | $ | 4,949,736 | $ | 4,732,279 | ||||||
|
Liabilities and shareholders equity
|
||||||||||||
|
Liabilities
|
||||||||||||
|
Allowance for unfunded loan participation commitments
|
$ | 3,512 | $ | 3,804 | $ | 4,185 | ||||||
|
Dividends and distributions payable
|
12,536 | 450,000 | 4,624 | |||||||||
|
Due to The Huntington National Bank
|
19,477 | | | |||||||||
|
Other liabilities
|
701 | 179 | 405 | |||||||||
|
Total liabilities
|
36,226 | 453,983 | 9,214 | |||||||||
|
|
||||||||||||
|
Shareholders Equity
|
||||||||||||
|
Preferred securities, Class A, 8.000% noncumulative, non-
exchangeable; $1,000 par and liquidation value per share;
1,000 shares authorized, issued and outstanding
|
1,000 | 1,000 | 1,000 | |||||||||
|
Preferred securities, Class B, variable-rate noncumulative and
conditionally exchangeable; $1,000 par and
liquidation
value per share; authorized 500,000 shares;
400,000
shares issued and outstanding
|
400,000 | 400,000 | 400,000 | |||||||||
|
Preferred securities, Class C, 7.875%
noncumulative and
conditionally exchangeable; $25 par and liquidation
value; 2,000,000 shares authorized, issued,
and outstanding
|
50,000 | 50,000 | 50,000 | |||||||||
|
Preferred securities, Class D, variable-rate noncumulative and
conditionally exchangeable; $25 par and liquidation
value; 14,000,000 shares authorized, issued,
and outstanding
|
350,000 | 350,000 | 350,000 | |||||||||
|
Preferred securities, $25 par, 10,000,000 shares
authorized; no shares issued or outstanding
|
| | | |||||||||
|
Common stock without par value; 14,000,000 shares authorized,
issued and outstanding
|
3,694,753 | 3,694,753 | 3,848,460 | |||||||||
|
Retained earnings
|
66,860 | | 73,605 | |||||||||
|
Total shareholders equity
|
4,562,613 | 4,495,753 | 4,723,065 | |||||||||
|
|
||||||||||||
|
Total liabilities and shareholders equity
|
$ | 4,598,839 | $ | 4,949,736 | $ | 4,732,279 | ||||||
3
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| (in thousands) | 2007 | 2006 | ||||||||||
|
Interest and fee income
|
||||||||||||
|
Interest on loan participation interests:
|
||||||||||||
|
Commercial
|
$ | 541 | $ | 846 | ||||||||
|
Commercial real estate
|
56,445 | 55,782 | ||||||||||
|
Consumer
|
14,465 | 16,700 | ||||||||||
|
Residential real estate
|
1,617 | 2,232 | ||||||||||
|
Total loan participation interest income
|
73,068 | 75,560 | ||||||||||
|
Fees from loan participation interests
|
198 | 293 | ||||||||||
|
Interest on deposits with The Huntington National Bank
|
5,608 | 1,491 | ||||||||||
|
Total interest and fee income
|
78,874 | 77,344 | ||||||||||
|
|
||||||||||||
|
Reduction in allowances for credit losses
|
(2,693 | ) | (9,183 | ) | ||||||||
|
|
||||||||||||
|
Interest income after reduction in allowances for credit losses
|
81,567 | 86,527 | ||||||||||
|
|
||||||||||||
|
Non-interest income:
|
||||||||||||
|
Rental income
|
1,710 | 1,591 | ||||||||||
|
Collateral fees
|
92 | 718 | ||||||||||
|
Total non-interest income
|
1,802 | 2,309 | ||||||||||
|
|
||||||||||||
|
Non-interest expense:
|
||||||||||||
|
Servicing costs
|
2,450 | 2,783 | ||||||||||
|
Depreciation and amortization
|
919 | 1,017 | ||||||||||
|
(Gain) loss on disposal of premises and equipment
|
17 | (31 | ) | |||||||||
|
Other
|
194 | 170 | ||||||||||
|
Total non-interest expense
|
3,580 | 3,939 | ||||||||||
|
|
||||||||||||
|
Income before provision for income taxes
|
79,789 | 84,897 | ||||||||||
|
Provision for income taxes
|
393 | 285 | ||||||||||
|
Net income
|
$ | 79,396 | $ | 84,612 | ||||||||
|
|
||||||||||||
|
Dividends declared on preferred securities
|
(12,536 | ) | (11,007 | ) | ||||||||
|
|
||||||||||||
|
Net income applicable to common shares
|
$ | 66,860 | $ | 73,605 | ||||||||
4
| Preferred, Class A | Preferred, Class B | Preferred, Class C | ||||||||||||||||||||||||||||||
| (in thousands) | Shares | Securities | Shares | Securities | Shares | Securities | ||||||||||||||||||||||||||
|
Three Months Ended March 31, 2006:
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of the period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2007:
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of the period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
| Preferred, Class D | Preferred | Common | Retained | |||||||||||||||||||||||||||||
| (in thousands) | Shares | Securities | Shares | Securities | Shares | Stock | Earnings | Total | ||||||||||||||||||||||||
|
Three Months Ended March 31, 2006:
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 3,848,460 | $ | | $ | 4,649,460 | |||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
84,612 | 84,612 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
84,612 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividends declared on Class A preferred securities
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class B preferred securities
|
(4,545 | ) | (4,545 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class C preferred securities
|
(984 | ) | (984 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class D preferred securities
|
(5,398 | ) | (5,398 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of the period
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 3,848,460 | $ | 73,605 | $ | 4,723,065 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2007:
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 3,694,753 | $ | | $ | 4,495,753 | |||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
79,396 | 79,396 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
79,396 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividends declared on Class A preferred securities
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class B preferred securities
|
(5,360 | ) | (5,360 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class C preferred securities
|
(984 | ) | (984 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class D preferred securities
|
(6,112 | ) | (6,112 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of the period
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 3,694,753 | $ | 66,860 | $ | 4,562,613 | |||||||||||||||||||
5
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| (in thousands) | 2007 | 2006 | ||||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
$ | 79,396 | $ | 84,612 | ||||||||
|
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||||||
|
Reduction of allowances for credit losses
|
(2,693 | ) | (9,183 | ) | ||||||||
|
Depreciation and amortization
|
919 | 1,017 | ||||||||||
|
Deferred income tax benefit
|
(163 | ) | | |||||||||
|
Change in due from/to The Huntington National Bank
|
(1,616 | ) | (1,014 | ) | ||||||||
|
Increase in other liabilities
|
522 | 115 | ||||||||||
|
Other, net
|
1,954 | 662 | ||||||||||
|
Net cash provided by operating activities
|
78,319 | 76,209 | ||||||||||
|
|
||||||||||||
|
Investing activities
|
||||||||||||
|
Participation interests acquired
|
(540,184 | ) | (781,309 | ) | ||||||||
|
Sales and repayments of loans underlying participation interests
|
650,036 | 786,692 | ||||||||||
|
Proceeds from the sale of premises and equipment
|
| 56 | ||||||||||
|
Net cash provided by investing activities
|
109,852 | 5,439 | ||||||||||
|
|
||||||||||||
|
Financing activities
|
||||||||||||
|
Dividends paid on preferred securities
|
| (6,383 | ) | |||||||||
|
Dividends paid on common stock
|
(296,292 | ) | (279,684 | ) | ||||||||
|
Return of capital to common shareholders
|
(153,708 | ) | (420,316 | ) | ||||||||
|
Net cash used for financing activities
|
(450,000 | ) | (706,383 | ) | ||||||||
|
|
||||||||||||
|
Decrease in cash and cash equivalents
|
(261,829 | ) | (624,735 | ) | ||||||||
|
Cash and cash equivalents at beginning of year
|
726,154 | 810,102 | ||||||||||
|
Cash and cash equivalents at end of period
|
$ | 464,325 | $ | 185,367 | ||||||||
|
|
||||||||||||
|
Supplemental information:
|
||||||||||||
|
Income taxes paid
|
$ | 55 | $ | 180 | ||||||||
|
Dividends and distributions declared, not paid
|
12,536 | 4,624 | ||||||||||
|
Change in loan participation activity with The Huntington National Bank
|
(155,908 | ) | 12,879 | |||||||||
6
7
8
9
March 31,
December 31,
March 31,
(in thousands)
2007
2006
2006
$
408
$
687
$
108
23,162
19,966
20,133
3,243
3,490
3,282
1,659
1,159
2,144
$
28,472
$
25,302
$
25,667
$
3,046
$
5,392
$
3,402
Three Months Ended
March 31,
(in thousands)
2007
2006
$
48,703
$
57,530
5,301
6,462
(1,496
)
(1,173
)
(2,401
)
(9,233
)
$
50,107
$
53,586
$
3,804
$
4,135
(292
)
50
$
3,512
$
4,185
$
53,619
$
57,771
Three Months Ended
March 31,
(in thousands)
2007
2006
$
80
$
80
5,360
4,545
984
984
6,112
5,398
$
12,536
$
11,007