| Ohio | 31-1356967 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
Part I. Financial
Information
|
||||||||
|
|
||||||||
|
Item 1. Financial
Statements (Unaudited)
|
||||||||
|
|
||||||||
|
Condensed Consolidated
Balance Sheets At June 30, 2005, December 31, 2004,
and June 30, 2004
|
3 | |||||||
|
|
||||||||
|
Condensed Consolidated
Statements of Income For the three-months and six-months
ended June 30, 2005 and 2004
|
4 | |||||||
|
|
||||||||
|
Condensed Consolidated
Statements of Changes in Shareholders Equity For the
six-months ended June 30, 2005 and 2004
|
5 | |||||||
|
|
||||||||
|
Condensed Consolidated
Statements of Cash Flows For the six-months ended June 30,
2005 and 2004
|
6 | |||||||
|
|
||||||||
|
Notes to Unaudited
Condensed Consolidated Financial Statements
|
7 | |||||||
|
|
||||||||
|
Item 2. Managements
Discussion and Analysis of Financial Condition and Results of Operations
|
14 | |||||||
|
|
||||||||
|
Item 3. Quantitative
and Qualitative Disclosures about Market Risk
|
25 | |||||||
|
|
||||||||
|
Item 4. Controls
and Procedures
|
25 | |||||||
|
|
||||||||
|
Part II. Other
Information
|
||||||||
|
|
||||||||
|
Item 4. Submission
of Matters to a Vote of Shareholders
|
26 | |||||||
|
|
||||||||
|
Item 6. Exhibits
|
26 | |||||||
|
|
||||||||
|
Signatures
|
28 | |||||||
| EX-10.E | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
2
| June 30, | December 31, | June 30, | ||||||||||
| (in thousands of dollars, except share data) | 2005 | 2004 | 2004 | |||||||||
| (Unaudited) | (Unaudited) | |||||||||||
|
Assets
|
||||||||||||
|
Cash with The Huntington
National Bank
|
$ | 62,980 | $ | 48,253 | $ | 234,870 | ||||||
|
Interest bearing
deposits with The Huntington National Bank
|
395,500 | 752,000 | 150,000 | |||||||||
|
Due from The Huntington
National Bank
|
1,812 | 175 | 1,315 | |||||||||
|
Loan participation
interests:
|
||||||||||||
|
Commercial
|
72,310 | 106,179 | 140,424 | |||||||||
|
Commercial real
estate
|
3,614,633 | 3,738,930 | 4,060,435 | |||||||||
|
Consumer
|
896,201 | 819,250 | 723,410 | |||||||||
|
Residential real
estate
|
188,407 | 224,914 | 254,600 | |||||||||
|
Total loan participation
interests
|
4,771,551 | 4,889,273 | 5,178,869 | |||||||||
|
Allowance for loan
losses
|
(60,987 | ) | (61,146 | ) | (72,524 | ) | ||||||
|
Net loan participation
interests
|
4,710,564 | 4,828,127 | 5,106,345 | |||||||||
|
Premises and equipment
|
23,862 | 26,635 | 29,364 | |||||||||
|
Accrued income and
other assets
|
19,573 | 18,401 | 16,630 | |||||||||
|
Total Assets
|
$ | 5,214,291 | $ | 5,673,591 | $ | 5,538,524 | ||||||
|
|
||||||||||||
|
Liabilities
|
||||||||||||
|
Allowance for unfunded
loan participation commitments
|
$ | 4,650 | $ | 3,765 | $ | 3,892 | ||||||
|
Dividends and distributions
payable
|
9,922 | 600,000 | 2,340 | |||||||||
|
Other liabilities
|
265 | 50 | 156 | |||||||||
|
Total Liabilities
|
14,837 | 603,815 | 6,388 | |||||||||
|
|
||||||||||||
|
Shareholders
Equity
|
||||||||||||
|
Preferred securities,
Class A, 8.000% noncumulative, non- exchangeable; $1,000 par
and liquidation value per share; 1,000 shares authorized, issued
and outstanding
|
1,000 | 1,000 | 1,000 | |||||||||
|
Preferred securities,
Class B, variable-rate noncumulative and conditionally exchangeable;
$1,000 par and liquidation value per share; authorized 500,000 shares;
400,000 shares issued and outstanding
|
400,000 | 400,000 | 400,000 | |||||||||
|
Preferred securities,
Class C, 7.875% noncumulative and conditionally exchangeable;
$25 par and liquidation value; 2,000,000 shares authorized, issued,
and outstanding
|
50,000 | 50,000 | 50,000 | |||||||||
|
Preferred securities,
Class D, variable-rate noncumulative and conditionally exchangeable;
$25 par and liquidation value; 14,000,000 shares authorized, issued,
and outstanding
|
350,000 | 350,000 | 350,000 | |||||||||
|
Preferred securities,
$25 par, 10,000,000 shares authorized; no shares issued or outstanding
|
| | | |||||||||
|
Common stock
without par value; 14,000,000 shares authorized, issued and outstanding
|
4,268,776 | 4,268,776 | 4,604,978 | |||||||||
|
Retained earnings
|
129,678 | | 126,158 | |||||||||
|
Total Shareholders
Equity
|
5,199,454 | 5,069,776 | 5,532,136 | |||||||||
|
Total Liabilities
and Shareholders Equity
|
$ | 5,214,291 | $ | 5,673,591 | $ | 5,538,524 | ||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands of dollars) | 2005 | 2004 | 2005 | 2004 | ||||||||||||
|
Interest and fee
income
|
||||||||||||||||
|
Interest on loan
participation interests:
|
||||||||||||||||
|
Commercial
|
$ | 1,264 | $ | 1,901 | $ | 2,644 | $ | 3,995 | ||||||||
|
Commercial real
estate
|
51,982 | 44,751 | 100,737 | 89,811 | ||||||||||||
|
Consumer
|
14,687 | 12,969 | 28,612 | 24,982 | ||||||||||||
|
Residential real
estate
|
2,647 | 3,475 | 5,543 | 7,158 | ||||||||||||
|
Total loan participation
interest income
|
70,580 | 63,096 | 137,536 | 125,946 | ||||||||||||
|
Fees from loan participation
interests
|
491 | 652 | 1,119 | 1,263 | ||||||||||||
|
Interest on deposits
with The Huntington National Bank
|
2,570 | 198 | 4,043 | 487 | ||||||||||||
|
Total interest
and fee income
|
73,641 | 63,946 | 142,698 | 127,696 | ||||||||||||
|
|
||||||||||||||||
|
Reduction in allowances
for credit losses
|
(3,840 | ) | (9,301 | ) | (7,281 | ) | (11,564 | ) | ||||||||
|
|
||||||||||||||||
|
Interest income
after reduction in allowance for credit losses
|
77,481 | 73,247 | 149,979 | 139,260 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Rental income
|
1,591 | 1,853 | 3,181 | 3,322 | ||||||||||||
|
Collateral fees
|
965 | 192 | 1,146 | 389 | ||||||||||||
|
Total non-interest
income
|
2,556 | 2,045 | 4,327 | 3,711 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Servicing costs
|
2,899 | 2,199 | 5,762 | 4,335 | ||||||||||||
|
Depreciation and
amortization
|
1,102 | 1,346 | 2,239 | 2,699 | ||||||||||||
|
Loss on disposal
of fixed assets
|
388 | 26 | 533 | 63 | ||||||||||||
|
Other
|
169 | 374 | 409 | 479 | ||||||||||||
|
Total non-interest
expense
|
4,558 | 3,945 | 8,943 | 7,576 | ||||||||||||
|
|
||||||||||||||||
|
Income before
provision for income taxes
|
75,479 | 71,347 | 145,363 | 135,395 | ||||||||||||
|
Provision for income
taxes
|
25 | 84 | 124 | 107 | ||||||||||||
|
Net income
|
$ | 75,454 | $ | 71,263 | $ | 145,239 | $ | 135,288 | ||||||||
|
|
||||||||||||||||
|
Dividends declared
on preferred securities
|
(8,256 | ) | (4,488 | ) | (15,561 | ) | (9,130 | ) | ||||||||
|
|
||||||||||||||||
|
Net income applicable
to common shares
|
$ | 67,198 | $ | 66,775 | $ | 129,678 | $ | 126,158 | ||||||||
4
| Preferred, Class A | Preferred, Class B | Preferred, Class C | ||||||||||||||||||||||
| (in thousands) | Shares | Securities | Shares | Securities | Shares | Securities | ||||||||||||||||||
|
Six Months Ended
June 30, 2004 (Unaudited):
|
||||||||||||||||||||||||
|
Balance, beginning
of period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||
|
Total comprehensive
income
|
||||||||||||||||||||||||
|
Balance, end of
period (Unaudited)
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||
|
Six Months Ended
June 30, 2005 (Unaudited):
|
||||||||||||||||||||||||
|
Balance, beginning
of period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||
|
Comprehensive
Income:
|
||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||
|
Total comprehensive
income
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, end
of period (Unaudited)
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||
| Preferred, Class D | Preferred | Common | Retained | |||||||||||||||||||||||||||||
| ( in thousands) | Shares | Securities | Shares | Securities | Shares | Stock | Earnings | Total | ||||||||||||||||||||||||
|
Six Months Ended
June 30, 2004 (Unaudited):
|
||||||||||||||||||||||||||||||||
|
Balance, beginning
of period
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 4,604,978 | $ | | $ | 5,405,978 | |||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
135,288 | 135,288 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive
income
|
135,288 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividends declared
on Class A preferred securities
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Dividends declared
on Class B preferred securities
|
(2,260 | ) | (2,260 | ) | ||||||||||||||||||||||||||||
|
Dividends declared
on Class C preferred securities
|
(1,969 | ) | (1,969 | ) | ||||||||||||||||||||||||||||
|
Dividends declared
on Class D preferred securities
|
(4,821 | ) | (4,821 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of
period (Unaudited)
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 4,604,978 | $ | 126,158 | $ | 5,532,136 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Six Months Ended
June 30, 2005 (Unaudited):
|
||||||||||||||||||||||||||||||||
|
Balance, beginning
of period
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 4,268,776 | $ | | $ | 5,069,776 | |||||||||||||||||||
|
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
145,239 | 145,239 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive
income
|
145,239 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividends declared
on Class A preferred securities
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Dividends declared
on Class B preferred securities
|
(5,690 | ) | (5,690 | ) | ||||||||||||||||||||||||||||
|
Dividends declared
on Class C preferred securities
|
(1,969 | ) | (1,969 | ) | ||||||||||||||||||||||||||||
|
Dividends declared
on Class D preferred securities
|
(7,822 | ) | (7,822 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end
of period (Unaudited)
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 4,268,776 | $ | 129,678 | $ | 5,199,454 | |||||||||||||||||||
5
| Six Months Ended | ||||||||
| June 30, | ||||||||
| (in thousands of dollars) | 2005 | 2004 | ||||||
|
Operating Activities
|
||||||||
|
Net Income
|
$ | 145,239 | $ | 135,288 | ||||
|
Adjustments to reconcile
net income to net cash provided by operating activities:
|
||||||||
|
Reduction of allowances
for credit losses
|
(7,281 | ) | (11,564 | ) | ||||
|
Depreciation and
amortization
|
2,239 | 2,699 | ||||||
|
Deferred income
tax benefit
|
(216 | ) | (472 | ) | ||||
|
Loss on disposal
of fixed assets
|
533 | 63 | ||||||
|
(Increase) decrease
in due from The Huntington National Bank
|
(1,637 | ) | 12,337 | |||||
|
Increase in other
liabilities
|
215 | 26 | ||||||
|
Other, net operating
activities
|
(176 | ) | 2,896 | |||||
|
|
||||||||
|
Net Cash Provided
by Operating Activities
|
138,916 | 141,273 | ||||||
|
Investing Activities
|
||||||||
|
Participation interests
acquired
|
(1,599,095 | ) | (2,411,066 | ) | ||||
|
Sales and repayments
of loans underlying participation interests
|
1,724,045 | 2,537,368 | ||||||
|
|
||||||||
|
Net Cash Provided
by Investing Activities
|
124,950 | 126,302 | ||||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Dividends paid on
preferred securities
|
(5,639 | ) | (6,790 | ) | ||||
|
Dividends paid on
common stock
|
(263,798 | ) | | |||||
|
Ret | ||||||||