| Ohio | 31-1356967 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| Part I. Financial Information | ||||||||
| Item 1. | Financial Statements (Unaudited) |
|||||||
Condensed Consolidated Balance Sheets At June 30, 2006, December 31, 2005, and June 30, 2005 |
3 | |||||||
Condensed Consolidated Statements of Income For the three-months and six-months ended June 30, 2006 and 2005 |
4 | |||||||
Condensed Consolidated Statements of Changes in Shareholders Equity For the six-months ended June 30, 2006 and 2005 |
5 | |||||||
Condensed Consolidated Statements of Cash Flows For the six-months ended June 30, 2006 and 2005 |
6 | |||||||
Notes to Unaudited Condensed Consolidated Financial Statements
|
7 | |||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 | ||||||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk
|
23 | ||||||
| Item 4. | Controls and Procedures
|
23 | ||||||
| Part II. Other Information | ||||||||
| Item 4. | Submission of Matters to a Vote of Shareholders
|
23 | ||||||
| Item 6. | Exhibits
|
23 | ||||||
| Signatures | 25 | |||||||
| EX-31(A) | ||||||||
| EX-31(B) | ||||||||
| EX-32(A) | ||||||||
| EX-32(B) | ||||||||
| EX-99(A) | ||||||||
2
| June 30, | December 31, | June 30, | ||||||||||
| (in thousands, except share data) | 2006 | 2005 | 2005 | |||||||||
| (Unaudited) | (Unaudited) | |||||||||||
Assets |
||||||||||||
Cash and interest bearing deposits with The Huntington National Bank |
$ | 308,796 | $ | 810,102 | $ | 458,480 | ||||||
Due from The Huntington National Bank |
96,616 | 46,321 | 1,812 | |||||||||
Loan participation interests: |
||||||||||||
Commercial |
39,182 | 46,559 | 72,310 | |||||||||
Commercial real estate |
3,312,787 | 3,311,275 | 3,614,633 | |||||||||
Consumer |
933,111 | 997,094 | 896,201 | |||||||||
Residential real estate |
130,569 | 157,397 | 188,407 | |||||||||
Total loan participation interests |
4,415,649 | 4,512,325 | 4,771,551 | |||||||||
Allowance for loan losses |
(51,466 | ) | (57,530 | ) | (60,987 | ) | ||||||
Net loan participation interests |
4,364,183 | 4,454,795 | 4,710,564 | |||||||||
Premises and equipment |
19,642 | 21,683 | 23,862 | |||||||||
Accrued income and other assets |
20,733 | 20,984 | 19,573 | |||||||||
Total assets |
$ | 4,809,970 | $ | 5,353,885 | $ | 5,214,291 | ||||||
Liabilities and shareholders equity |
||||||||||||
Liabilities |
||||||||||||
Allowance for unfunded loan participation commitments |
$ | 4,002 | $ | 4,135 | $ | 4,650 | ||||||
Dividends and distributions payable |
9,624 | 700,000 | 9,922 | |||||||||
Other liabilities |
106 | 290 | 265 | |||||||||
Total liabilities |
13,732 | 704,425 | 14,837 | |||||||||
Shareholders Equity |
||||||||||||
Preferred securities, Class A, 8.000% noncumulative, non-
exchangeable; $1,000 par and liquidation value per share;
1,000 shares authorized, issued and outstanding |
1,000 | 1,000 | 1,000 | |||||||||
Preferred securities, Class B, variable-rate noncumulative and
conditionally exchangeable; $1,000 par and liquidation
value per share; authorized 500,000 shares; 400,000
shares issued and outstanding |
400,000 | 400,000 | 400,000 | |||||||||
Preferred securities, Class C, 7.875% noncumulative and
conditionally exchangeable; $25 par and liquidation
value; 2,000,000 shares authorized, issued, and outstanding |
50,000 | 50,000 | 50,000 | |||||||||
Preferred securities, Class D, variable-rate noncumulative and
conditionally exchangeable; $25 par and liquidation
value; 14,000,000 shares authorized, issued, and outstanding |
350,000 | 350,000 | 350,000 | |||||||||
Preferred securities, $25 par, 10,000,000 shares
authorized; no shares issued or outstanding |
| | | |||||||||
Common stock without par value; 14,000,000 shares authorized,
issued and outstanding |
3,848,460 | 3,848,460 | 4,268,776 | |||||||||
Retained earnings |
146,778 | | 129,678 | |||||||||
Total shareholders equity |
4,796,238 | 4,649,460 | 5,199,454 | |||||||||
Total liabilities and shareholders equity |
$ | 4,809,970 | $ | 5,353,885 | $ | 5,214,291 | ||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands) | 2006 | 2005 | 2006 | 2005 | ||||||||||||
Interest and fee income |
||||||||||||||||
Interest on loan participation interests: |
||||||||||||||||
Commercial |
$ | 792 | $ | 1,264 | $ | 1,638 | $ | 2,644 | ||||||||
Commercial real estate |
59,841 | 51,982 | 115,623 | 100,737 | ||||||||||||
Consumer |
16,067 | 14,687 | 32,767 | 28,612 | ||||||||||||
Residential real estate |
2,007 | 2,647 | 4,239 | 5,543 | ||||||||||||
Total loan participation interest income |
78,707 | 70,580 | 154,267 | 137,536 | ||||||||||||
Fees from loan participation interests |
279 | 491 | 572 | 1,119 | ||||||||||||
Interest on deposits with The Huntington National Bank |
3,290 | 2,570 | 4,781 | 4,043 | ||||||||||||
Total interest and fee income |
82,276 | 73,641 | 159,620 | 142,698 | ||||||||||||
Reduction in allowances for credit losses |
(5,203 | ) | (3,840 | ) | (14,386 | ) | (7,281 | ) | ||||||||
Interest income after reduction in allowances for credit losses |
87,479 | 77,481 | 174,006 | 149,979 | ||||||||||||
Non-interest income: |
||||||||||||||||
Rental income |
1,591 | 1,591 | 3,182 | 3,181 | ||||||||||||
Collateral fees |
115 | 965 | 833 | 1,146 | ||||||||||||
Total non-interest income |
1,706 | 2,556 | 4,015 | 4,327 | ||||||||||||
Non-interest expense: |
||||||||||||||||
Servicing costs |
2,720 | 2,899 | 5,503 | 5,762 | ||||||||||||
Depreciation and amortization |
999 | 1,102 | 2,016 | 2,239 | ||||||||||||
(Gain) loss on disposal of premises and equipment |
| 388 | (31 | ) | 533 | |||||||||||
Other |
202 | 169 | 372 | 409 | ||||||||||||
Total non-interest expense |
3,921 | 4,558 | 7,860 | 8,943 | ||||||||||||
Income before provision for income taxes |
85,264 | 75,479 | 170,161 | 145,363 | ||||||||||||
Provision for income taxes |
310 | 25 | 595 | 124 | ||||||||||||
Net income |
$ | 84,954 | $ | 75,454 | $ | 169,566 | $ | 145,239 | ||||||||
Dividends declared on preferred securities |
(11,781 | ) | (8,256 | ) | (22,788 | ) | (15,561 | ) | ||||||||
Net income applicable to common shares |
$ | 73,173 | $ | 67,198 | $ | 146,778 | $ | 129,678 | ||||||||
4
| Preferred, Class A | Preferred, Class B | Preferred, Class C | ||||||||||||||||||||||
| (in thousands) | Shares | Securities | Shares | Securities | Shares | Securities | ||||||||||||||||||
Six Months Ended June 30, 2005 (Unaudited): |
||||||||||||||||||||||||
Balance, beginning of period |
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||
Net income |
||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||
Balance, end of period (Unaudited) |
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||
Six Months Ended June 30, 2006 (Unaudited): |
||||||||||||||||||||||||
Balance, beginning of period |
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||
Net income |
||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||
Balance, end of period (Unaudited) |
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||
| Preferred, Class D | Preferred | Common | Retained | |||||||||||||||||||||||||||||
| (in thousands) | Shares | Securities | Shares | Securities | Shares | Stock | Earnings | Total | ||||||||||||||||||||||||
Six Months Ended June 30, 2005 (Unaudited): |
||||||||||||||||||||||||||||||||
Balance, beginning of period |
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 4,268,776 | $ | | $ | 5,069,776 | |||||||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||||||
Net income |
145,239 | 145,239 | ||||||||||||||||||||||||||||||
Total comprehensive income |
145,239 | |||||||||||||||||||||||||||||||
Dividends declared on Class A preferred securities |
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
Dividends declared on Class B preferred securities |
(5,690 | ) | (5,690 | ) | ||||||||||||||||||||||||||||
Dividends declared on Class C preferred securities |
(1,969 | ) | (1,969 | ) | ||||||||||||||||||||||||||||
Dividends declared on Class D preferred securities |
(7,822 | ) | (7,822 | ) | ||||||||||||||||||||||||||||
Balance, end of period (Unaudited) |
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 4,268,776 | $ | 129,678 | $ | 5,199,454 | |||||||||||||||||||
Six Months Ended June 30, 2006 (Unaudited): |
||||||||||||||||||||||||||||||||
Balance, beginning of period |
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 3,848,460 | $ | | $ | 4,649,460 | |||||||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||||||
Net income |
169,566 | 169,566 | ||||||||||||||||||||||||||||||
Total comprehensive income |
169,566 | |||||||||||||||||||||||||||||||
Dividends declared on Class A preferred securities |
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
Dividends declared on Class B preferred securities |
(9,544 | ) | (9,544 | ) | ||||||||||||||||||||||||||||
Dividends declared on Class C preferred securities |
(1,969 | ) | (1,969 | ) | ||||||||||||||||||||||||||||
Dividends declared on Class D preferred securities |
(11,195 | ) | (11,195 | ) | ||||||||||||||||||||||||||||
Balance, end of period (Unaudited) |
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 3,848,460 | $ | 146,778 | $ | 4,796,238 | |||||||||||||||||||
5
| Six Months Ended | ||||||||
| June 30, | ||||||||
| (in thousands) | 2006 | 2005 | ||||||
Operating activities |
||||||||
Net income |
$ | 169,566 | $ | 145,239 | ||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||
Reduction of allowances for credit losses |
(14,386 | ) | (7,281 | ) | ||||
Depreciation and amortization |
2,016 | 2,239 | ||||||
Deferred income tax expense (benefit) |
65 | (216 | ) | |||||
(Gain) loss on disposal of premises and equipment |
(31 | ) | 533 | |||||
Increase in due from The Huntington National Bank |
(3,377 | ) | (1,637 | ) | ||||
(Decrease) increase in other liabilities |
(184 | ) | 215 | |||||
Other, net |
1,001 | (176 | ) | |||||
Net cash provided by operating activities |
154,670 | 138,916 | ||||||
Investing activities |
||||||||
Participation interests acquired |
(1,439,604 | ) | (1,599,095 | ) | ||||
Sales and repayments of loans underlying
participation interests |
1,496,736 | 1,724,045 | ||||||
Proceeds from the sale of premises and equipment |
56 | | ||||||
Net cash provided by investing activities |
57,188 | 124,950 | ||||||
Financing activities |
||||||||
Dividends paid on preferred securities |
(13,164 | ) | (5,639 | ) | ||||
Dividends paid on common stock |
(279,684 | ) | (263,798 | ) | ||||
Return of capital to common shareholders |
(420,316 | ) | (336,202 | ) | ||||
Net cash used for financing activities |
(713,164 | ) | (605,639 | ) | ||||
Change in cash and cash equivalents |
(501,306 | ) | (341,773 | ) | ||||
Cash and cash equivalents at beginning of year |
810,102 | 800,253 | ||||||
Cash and cash equivalents at end of period |
$ | 308,796 | $ | 458,480 | ||||
Supplemental information: |
||||||||
Income taxes paid |
$ | 677 | $ | | ||||
Dividends and distributions declared, not paid |
9,624 | 9,922 | ||||||
Change in loan participation activity due from The Huntington National Bank |
46,918 | | ||||||
6
7
| June 30, | December 31, | June 30, | ||||||||||
| (in thousands) | 2006 | 2005 | 2005 | |||||||||
Commercial |
$ | 108 | $ | 147 | $ | 1,069 | ||||||
Commercial real estate |
16,834 | 20,746 | 17,965 | |||||||||
Consumer |
3,545 | 2,799 | 2,252 | |||||||||
Residential real estate |
1,687 | 2,923 | 4,652 | |||||||||
Total participations in non-performing assets |
$ | 22,174 | $ | 26,615 | $ | 25,938 | ||||||
Participations in accruing loans past due 90 days or more |
$ | 6,079 | $ | 3,188 | $ | 12,036 | ||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands) | 2006 | 2005 | 2006 | 2005 | ||||||||||||
ALL balance, beginning of period |
$ | 53,586 | $ | 62,461 | $ | 57,530 | $ | 61,146 | ||||||||
Allowance for loan participations acquired |
5,172 | 6,880 | 11,634 | 12,521 | ||||||||||||
Net loan losses |
(2,272 | ) | (3,522 | ) | (3,445 | ) | (4,514 | ) | ||||||||
Reduction in ALL |
(5,020 | ) | (3,894 | ) | (14,253 | ) | (7,228 | ) | ||||||||
Economic reserve transfer to AULPC |
| (938 | ) | | (938 | ) | ||||||||||
ALL balance, end of period |
$ | 51,466 | $ | 60,987 | $ | 51,466 | $ | 60,987 | ||||||||
AULPC balance, beginning of period |
$ | 4,185 | $ | 3,658 | $ | 4,135 | ||||||||||