|
Ohio
(State or other jurisdiction of incorporation or organization) |
31-1356967
(I.R.S. Employer Identification No.) |
2
| June 30, | December 31, | June 30, | ||||||||||
| (in thousands, except share data) | 2007 | 2006 | 2006 | |||||||||
|
|
||||||||||||
|
Assets
|
||||||||||||
|
Cash and interest bearing deposits with The Huntington
National Bank
|
$ | 324,182 | $ | 726,154 | $ | 308,796 | ||||||
|
Due from The Huntington National Bank
|
| 134,815 | 96,616 | |||||||||
|
Loan participation interests:
|
||||||||||||
|
Commercial
|
27,239 | 31,049 | 39,182 | |||||||||
|
Commercial real estate
|
3,222,321 | 3,108,533 | 3,312,787 | |||||||||
|
Consumer
|
1,121,128 | 845,272 | 933,111 | |||||||||
|
Residential real estate
|
95,120 | 112,355 | 130,569 | |||||||||
|
Total loan participation interests
|
4,465,808 | 4,097,209 | 4,415,649 | |||||||||
|
Allowance for loan participation losses
|
(57,074 | ) | (48,703 | ) | (51,466 | ) | ||||||
|
|
||||||||||||
|
Net loan participation interests
|
4,408,734 | 4,048,506 | 4,364,183 | |||||||||
|
Premises and equipment
|
15,872 | 17,711 | 19,642 | |||||||||
|
Accrued income and other assets
|
22,741 | 22,550 | 20,733 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 4,771,529 | $ | 4,949,736 | $ | 4,809,970 | ||||||
|
|
||||||||||||
|
Liabilities and shareholders equity
|
||||||||||||
|
Liabilities
|
||||||||||||
|
Allowance for unfunded loan participation commitments
|
$ | 4,353 | $ | 3,804 | $ | 4,002 | ||||||
|
Dividends and distributions payable
|
17,878 | 450,000 | 9,624 | |||||||||
|
Due to The Huntington National Bank
|
121,227 | --- | --- | |||||||||
|
Other liabilities
|
165 | 179 | 106 | |||||||||
|
Total liabilities
|
143,623 | 453,983 | 13,732 | |||||||||
|
|
||||||||||||
|
Shareholders Equity
|
||||||||||||
|
Preferred securities, Class A, 8.000% noncumulative, non-
exchangeable; $1,000 par and liquidation value per
share;
1,000 shares authorized, issued and outstanding
|
1,000 | 1,000 | 1,000 | |||||||||
|
Preferred securities, Class B, variable-rate
noncumulative and
conditionally exchangeable; $1,000 par and liquidation
value per share; authorized 500,000 shares; 400,000
shares issued and outstanding
|
400,000 | 400,000 | 400,000 | |||||||||
|
Preferred securities, Class C, 7.875% noncumulative and
conditionally exchangeable; $25 par and liquidation
value; 2,000,000 shares authorized, issued, and
outstanding
|
50,000 | 50,000 | 50,000 | |||||||||
|
Preferred securities, Class D, variable-rate
noncumulative and
conditionally exchangeable; $25 par and liquidation
value; 14,000,000 shares authorized, issued, and
outstanding
|
350,000 | 350,000 | 350,000 | |||||||||
|
Preferred securities, $25 par, 10,000,000 shares
authorized; no shares issued or outstanding
|
| --- | --- | |||||||||
|
Common stock
- without par value; 14,000,000 shares
authorized,
issued and outstanding
|
3,694,753 | 3,694,753 | 3,848,460 | |||||||||
|
Retained earnings
|
132,153 | --- | 146,778 | |||||||||
|
Total shareholders equity
|
4,627,906 | 4,495,753 | 4,796,238 | |||||||||
|
|
||||||||||||
|
Total liabilities and shareholders equity
|
$ | 4,771,529 | $ | 4,949,736 | $ | 4,809,970 | ||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands of dollars) | 2007 | 2006 | 2007 | 2006 | ||||||||||||
|
Interest and fee income
|
||||||||||||||||
|
Interest on loan participation interests:
|
||||||||||||||||
|
Commercial
|
$ | 514 | $ | 792 | $ | 1,055 | $ | 1,638 | ||||||||
|
Commercial real estate
|
56,419 | 59,841 | 112,864 | 115,623 | ||||||||||||
|
Consumer
|
17,475 | 16,067 | 31,940 | 32,767 | ||||||||||||
|
Residential real estate
|
1,540 | 2,007 | 3,157 | 4,239 | ||||||||||||
|
Total loan participation interest income
|
75,948 | 78,707 | 149,016 | 154,267 | ||||||||||||
|
Fees from loan participation interests
|
203 | 279 | 401 | 572 | ||||||||||||
|
Interest on deposits with The Huntington National Bank
|
5,113 | 3,290 | 10,721 | 4,781 | ||||||||||||
|
Total interest and fee income
|
81,264 | 82,276 | 160,138 | 159,620 | ||||||||||||
|
|
||||||||||||||||
|
Provision for (reduction in) allowances for credit losses
|
1,091 | (5,203 | ) | (1,602 | ) | (14,386 | ) | |||||||||
|
|
||||||||||||||||
|
Interest income after allowances for credit losses
|
80,173 | 87,479 | 161,740 | 174,006 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Rental income
|
1,710 | 1,591 | 3,420 | 3,182 | ||||||||||||
|
Collateral fees
|
86 | 115 | 178 | 833 | ||||||||||||
|
Total non-interest income
|
1,796 | 1,706 | 3,598 | 4,015 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Servicing costs
|
2,704 | 2,720 | 5,154 | 5,503 | ||||||||||||
|
Depreciation and amortization
|
903 | 999 | 1,822 | 2,016 | ||||||||||||
|
(Gain) loss on disposal of premises and equipment
|
| --- | 17 | (31 | ) | |||||||||||
|
Other
|
213 | 202 | 407 | 372 | ||||||||||||
|
Total non-interest expense
|
3,820 | 3,921 | 7,400 | 7,860 | ||||||||||||
|
|
||||||||||||||||
|
Income before provision for income taxes
|
78,149 | 85,264 | 157,938 | 170,161 | ||||||||||||
|
Provision for income taxes
|
418 | 310 | 811 | 595 | ||||||||||||
|
Net income
|
$ | 77,731 | $ | 84,954 | $ | 157,127 | $ | 169,566 | ||||||||
|
|
||||||||||||||||
|
Dividends declared on preferred securities
|
(12,438 | ) | (11,781 | ) | (24,974 | ) | (22,788 | ) | ||||||||
|
|
||||||||||||||||
|
Net income applicable to common shares
|
$ | 65,293 | $ | 73,173 | $ | 132,153 | $ | 146,778 | ||||||||
4
| Preferred, Class A | Preferred, Class B | Preferred, Class C | ||||||||||||||||||||||||||||||
| (in thousands) | Shares | Securities | Shares | Securities | Shares | Securities | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Six Months Ended June
30, 2006 (Unaudited):
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of
period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||||||||||
|
Total
comprehensive
income
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of
period
(Unaudited)
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Six Months Ended June
30, 2007 (
Unaudited
):
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of
period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||||||||||
|
Total
comprehensive
income
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of
period
(Unaudited)
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
| Preferred, Class D | Preferred | Common | Retained | |||||||||||||||||||||||||||||
| (in thousands) | Shares | Securities | Shares | Securities | Shares | Stock | Earnings | Total | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Six Months Ended June
30, 2006 :
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of
period
|
14,000 | $ | 350,000 | --- | $ | --- | 14,000 | $ | 3,848,460 | $ | --- | $ | 4,649,460 | |||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
169,566 | 169,566 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
comprehensive
income
|
169,566 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividends declared on
Class A preferred
securities
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on
Class B preferred
securities
|
(9,544 | ) | (9,544 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on
Class C preferred
securities
|
(1,969 | ) | (1,969 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on
Class D preferred
securities
|
(11,195 | ) | (11,195 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of period
|
14,000 | $ | 350,000 | --- | $ | --- | 14,000 | $ | 3,848,460 | $ | 146,778 | $ | 4,796,238 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Six Months Ended June
30, 2007 :
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of
period
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 3,694,753 | $ | | $ | 4,495,753 | |||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
157,127 | 157,127 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
comprehensive
income
|
157,127 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividends declared on
Class A preferred
securities
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on
Class B preferred
securities
|
(10,710 | ) | (10,710 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on
Class C preferred
securities
|
(1,969 | ) | (1,969 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on
Class D preferred
securities
|
(12,215 | ) | (12,215 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of period
|
14,000 | $ | 350,000 | | $ | | 14,000 | $ | 3,694,753 | $ | 132,153 | $ | 4,627,906 | |||||||||||||||||||
5
| Six Months Ended | ||||||||
| June 30 | ||||||||
| (in thousands) | 2007 | 2006 | ||||||
|
|
||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 157,127 | $ | 169,566 | ||||
|
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||
|
Reduction of allowances for credit losses
|
(1,602 | ) | (14,386 | ) | ||||
|
Depreciation and amortization
|
1,822 | 2,016 | ||||||
|
Change in due to/from The Huntington National Bank
|
(227 | ) | (3,377 | ) | ||||
|
Other, net
|
1,227 | 851 | ||||||
|
Net cash provided by operating activities
|
158,347 | 154,670 | ||||||
|
|
||||||||
|
Investing activities
|
||||||||
|
Participation interests acquired
|
(1,446,448 | ) | (1,439,604 | ) | ||||
|
Sales and repayments of loans underlying
participation interests
|
1,343,225 | 1,496,736 | ||||||
|
Proceeds from the sale of premises and equipment
|
| 56 | ||||||
|
Net cash (used in) provided by investing activities
|
(103,223 | ) | 57,188 | |||||
|
|
||||||||
|
Financing activities
|
||||||||
|
Dividends paid on preferred securities
|
(7,096 | ) | (13,164 | ) | ||||
|
Dividends paid on common stock
|
(296,292 | ) | (279,684 | ) | ||||
|
Return of capital to common shareholders
|
(153,708 | ) | (420,316 | ) | ||||
|
Net cash used in financing activities
|
(457,096 | ) | (713,164 | ) | ||||
|
|
||||||||
|
Change in cash and cash equivalents
|
(401,972 | ) | (501,306 | ) | ||||
|
|
||||||||
|
Cash and cash equivalents at beginning of year
|
726,154 | 810,102 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 324,182 | $ | 308,796 | ||||
|
|
||||||||
|
Supplemental information:
|
||||||||
|
Income taxes paid
|
$ | 1,128 | $ | 677 | ||||
|
Dividends and distributions declared, not paid
|
17,878 | 9,624 | ||||||
|
Change in loan participation activity with The Huntington National Bank
|
(256,269 | ) | 46,918 | |||||
6
7
| June 30, | December 31, | June 30, | ||||||||||
| (in thousands) | 2007 | 2006 | 2006 | |||||||||
|
|
||||||||||||
|
Commercial
|
$ | 391 | $ | 687 | $ | 108 | ||||||
|
Commercial real estate
|
43,263 | 19,966 | 16,834 | |||||||||
|
Consumer
|
3,106 | 3,490 | 3,545 | |||||||||
|
Residential real estate
|
1,163 | 1,159 | 1,687 | |||||||||
|
Total participations in non-performing assets
|
$ | 47,923 | $ | 25,302 | $ | 22,174 | ||||||
|
|
||||||||||||
|
Participations in accruing loans past due 90 days or more
|
$ | 3,640 | $ | 5,392 | $ | 6,079 | ||||||
8