| Ohio | 31-1356967 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
| Part I. Financial Information | ||||||||
|
|
||||||||
| Item 1. | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| Item 2. | 14 | |||||||
|
|
||||||||
| Item 3. | 24 | |||||||
|
|
||||||||
| Item 4. | 24 | |||||||
|
|
||||||||
| Item 4T. | 24 | |||||||
|
|
||||||||
| Part II. Other Information | ||||||||
|
|
||||||||
| Item 6. | 24 | |||||||
|
|
||||||||
| Signatures | 26 | |||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-99.1 | ||||||||
2
| September 30, | December 31, | September 30, | ||||||||||
| (in thousands, except share data) | 2007 | 2006 | 2006 | |||||||||
|
Assets
|
||||||||||||
|
Cash and interest bearing deposits with The Huntington National Bank
|
$ | 139,353 | $ | 726,154 | $ | 529,129 | ||||||
|
Due from The Huntington National Bank
|
76,476 | 134,815 | 45,910 | |||||||||
|
Loan participation interests:
|
||||||||||||
|
Commercial
|
23,690 | 31,049 | 35,041 | |||||||||
|
Commercial real estate
|
3,236,118 | 3,108,533 | 3,287,901 | |||||||||
|
Consumer
|
1,179,479 | 845,272 | 888,603 | |||||||||
|
Residential real estate
|
91,747 | 112,355 | 121,262 | |||||||||
|
Total loan participation interests
|
4,531,034 | 4,097,209 | 4,332,807 | |||||||||
|
Allowance for loan participation losses
|
(56,255 | ) | (48,703 | ) | (51,729 | ) | ||||||
|
Net loan participation interests
|
4,474,779 | 4,048,506 | 4,281,078 | |||||||||
|
Premises and equipment
|
14,980 | 17,711 | 18,658 | |||||||||
|
Accrued income and other assets
|
23,910 | 22,550 | 22,516 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 4,729,498 | $ | 4,949,736 | $ | 4,897,291 | ||||||
|
|
||||||||||||
|
Liabilities and shareholders equity
|
||||||||||||
|
Liabilities
|
||||||||||||
|
Allowance for unfunded loan participation commitments
|
$ | 4,125 | $ | 3,804 | $ | 4,658 | ||||||
|
Dividends and distributions payable
|
23,246 | 450,000 | 22,306 | |||||||||
|
Other liabilities
|
55 | 179 | 123 | |||||||||
|
Total liabilities
|
27,426 | 453,983 | 27,087 | |||||||||
|
|
||||||||||||
|
Shareholders Equity
|
||||||||||||
|
Preferred securities, Class A, 8.000% noncumulative, non-
exchangeable; $1,000 par and liquidation value per share;
1,000 shares authorized, issued and outstanding
|
1,000 | 1,000 | 1,000 | |||||||||
|
Preferred securities, Class B, variable-rate noncumulative and
conditionally exchangeable; $1,000 par and liquidation
value per share; authorized 500,000 shares; 400,000
shares issued and outstanding
|
400,000 | 400,000 | 400,000 | |||||||||
|
Preferred securities, Class C, 7.875% noncumulative and
conditionally exchangeable; $25 par and liquidation
value; 2,000,000 shares authorized, issued, and outstanding
|
50,000 | 50,000 | 50,000 | |||||||||
|
Preferred securities, Class D, variable-rate noncumulative and
conditionally exchangeable; $25 par and liquidation
value; 14,000,000 shares authorized, issued, and outstanding
|
350,000 | 350,000 | 350,000 | |||||||||
|
Preferred securities, $25 par, 10,000,000 shares
authorized; no shares issued or outstanding
|
--- | --- | --- | |||||||||
|
Common stock without par value; 14,000,000 shares authorized,
issued and outstanding
|
3,694,753 | 3,694,753 | 3,848,460 | |||||||||
|
Retained earnings
|
206,319 | --- | 220,744 | |||||||||
|
Total shareholders equity
|
4,702,072 | 4,495,753 | 4,870,204 | |||||||||
|
|
||||||||||||
|
Total liabilities and shareholders equity
|
$ | 4,729,498 | $ | 4,949,736 | $ | 4,897,291 | ||||||
3
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (in thousands of dollars) | 2007 | 2006 | 2007 | 2006 | ||||||||||||
|
Interest and fee income
|
||||||||||||||||
|
Interest on loan participation interests:
|
||||||||||||||||
|
Commercial
|
$ | 487 | $ | 772 | $ | 1,542 | $ | 2,410 | ||||||||
|
Commercial real estate
|
60,350 | 61,475 | 173,214 | 177,098 | ||||||||||||
|
Consumer
|
19,706 | 15,338 | 51,646 | 48,105 | ||||||||||||
|
Residential real estate
|
1,423 | 1,880 | 4,580 | 6,119 | ||||||||||||
|
Total loan participation interest income
|
81,966 | 79,465 | 230,982 | 233,732 | ||||||||||||
|
Fees from loan participation interests
|
216 | 227 | 617 | 799 | ||||||||||||
|
Interest on deposits with The Huntington National Bank
|
1,961 | 6,129 | 12,682 | 10,910 | ||||||||||||
|
Total interest and fee income
|
84,143 | 85,821 | 244,281 | 245,441 | ||||||||||||
|
|
||||||||||||||||
|
Reduction in allowances for credit losses
|
(5,175 | ) | (3,255 | ) | (6,777 | ) | (17,641 | ) | ||||||||
|
|
||||||||||||||||
|
Interest income after allowances for credit losses
|
89,318 | 89,076 | 251,058 | 263,082 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Rental income
|
1,710 | 1,591 | 5,130 | 4,773 | ||||||||||||
|
Collateral fees
|
81 | 108 | 259 | 941 | ||||||||||||
|
Total non-interest income
|
1,791 | 1,699 | 5,389 | 5,714 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Servicing costs
|
2,971 | 2,611 | 8,125 | 8,114 | ||||||||||||
|
Depreciation and amortization
|
892 | 984 | 2,714 | 3,000 | ||||||||||||
|
(Gain) loss on disposal of premises and equipment
|
--- | --- | 17 | (31 | ) | |||||||||||
|
Other
|
196 | 201 | 603 | 573 | ||||||||||||
|
Total non-interest expense
|
4,059 | 3,796 | 11,459 | 11,656 | ||||||||||||
|
|
||||||||||||||||
|
Income before provision for income taxes
|
87,050 | 86,979 | 244,988 | 257,140 | ||||||||||||
|
Provision for income taxes
|
428 | 332 | 1,239 | 927 | ||||||||||||
|
Net income
|
$ | 86,622 | $ | 86,647 | $ | 243,749 | $ | 256,213 | ||||||||
|
|
||||||||||||||||
|
Dividends declared on preferred securities
|
(12,456 | ) | (12,681 | ) | (37,430 | ) | (35,469 | ) | ||||||||
|
|
||||||||||||||||
|
Net income applicable to common shares
|
$ | 74,166 | $ | 73,966 | $ | 206,319 | $ | 220,744 | ||||||||
4
| Preferred, Class A | Preferred, Class B | Preferred, Class C | ||||||||||||||||||||||||||||||
| (in thousands) | Shares | Amount | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2006:
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
||||||||||||||||||||||||||||||||
|
Balance, end of period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2007 :
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of period
|
1 | $ | 1,000 | 400 | $ | 400,000 | 2,000 | $ | 50,000 | |||||||||||||||||||||||
| Preferred, Class D | Preferred | Common | Retained | |||||||||||||||||||||||||||||
| (in thousands) | Shares | Amount | Shares | Amount | Shares | Amount | Earnings | Total | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2006 :
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
14,000 | $ | 350,000 | --- | $ | --- | 14,000 | $ | 3,848,460 | $ | --- | $ | 4,649,460 | |||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
256,213 | 256,213 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
256,213 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividends declared on Class A preferred securities
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class B preferred securities
|
(15,024 | ) | (15,024 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class C preferred securities
|
(2,953 | ) | (2,953 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class D preferred securities
|
(17,412 | ) | (17,412 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of period
|
14,000 | $ | 350,000 | --- | $ | --- | 14,000 | $ | 3,848,460 | $ | 220,744 | $ | 4,870,204 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2007 :
|
||||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
14,000 | $ | 350,000 | --- | $ | --- | 14,000 | $ | 3,694,753 | $ | --- | $ | 4,495,753 | |||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
243,749 | 243,749 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
243,749 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividends declared on Class A preferred securities
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class B preferred securities
|
(16,070 | ) | (16,070 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class C preferred securities
|
(2,953 | ) | (2,953 | ) | ||||||||||||||||||||||||||||
|
Dividends declared on Class D preferred securities
|
(18,327 | ) | (18,327 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, end of period
|
14,000 | $ | 350,000 | --- | $ | --- | 14,000 | $ | 3,694,753 | $ | 206,319 | $ | 4,702,072 | |||||||||||||||||||
5
| Nine Months Ended | ||||||||
| September 30, | ||||||||
|
(in thousands) |
2007 | 2006 | ||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 243,749 | $ | 256,213 | ||||
|
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||
|
Reduction of allowances for credit losses
|
(6,777 | ) | (17,641 | ) | ||||
|
Depreciation and amortization
|
2,714 | 3,000 | ||||||
|
Deferred income tax benefit
|
(389 | ) | (515 | ) | ||||
|
Increase in due from The Huntington National Bank
|
(1,236 | ) | (3,318 | ) | ||||
|
Decrease in other liabilities
|
(124 | ) | (167 | ) | ||||
|
Other, net
|
1,125 | 219 | ||||||
|
Net cash provided by operating activities
|
239,062 | 237,791 | ||||||
|
|
||||||||
|
Investing activities
|
||||||||
|
Participation interests acquired
|
(2,420,052 | ) | (2,090,195 | ) | ||||
|
Sales and repayments of loans underlying
participation interests
|
2,058,373 | 2,284,538 | ||||||
|
Proceeds from the sale of premises and equipment
|
--- | 56 | ||||||
|
Net cash (used in) provided by investing activities
|
(361,679 | ) | 194,399 | |||||
|
Financing activities
|
||||||||
|
Dividends paid on preferred securities
|
(14,184 | ) | (13,163 | ) | ||||
|
Dividends paid on common stock
|
(296,292 | ) | (279,684 | ) | ||||
|
Return of capital to common shareholders
|
(153,708 | ) | (420,316 | ) | ||||
|
Net cash used for financing activities
|
(464,184 | ) | (713,163 | ) | ||||
|
|
||||||||
|
Change in cash and cash equivalents
|
(586,801 | ) | (280,973 | ) | ||||
|
Cash and cash equivalents at beginning of year
|
726,154 | 810,102 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 139,353 | $ | 529,129 | ||||
|
Supplemental information:
|
||||||||
|
Income taxes paid
|
$ | 1,693 | $ | 1,577 | ||||
|
Dividends and distributions declared, not paid
|
23,246 | 22,306 | ||||||
|
Non-cash change in loan participation activity with
The Huntington National Bank
|
(59,575 | ) | (3,729 | ) | ||||
6
7
| September 30, | December 31, | September 30, | ||||||||||
| (in thousands) | 2007 | 2006 | 2006 | |||||||||
|
Commercial
|
$ | 240 | $ | 687 | $ | 143 | ||||||
|
Commercial real estate
|
49,151 | 19,966 | 16,784 | |||||||||
|
Consumer
|
3,250 | 3,490 | 3,375 | |||||||||
|
Residential real estate
|
1,239 | 1,159 | 1,598 | |||||||||
|
Total participations in non-performing assets
|
$ | 53,880 | $ | 25,302 | $ | 21,900 | ||||||
|
|
||||||||||||
|
Participations in accruing loans past due 90 days or more
|
$ | 3,178 | $ | 5,393 | $ | 6,124 | ||||||
8
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (in thousands) | 2007 | 2006 | 2007 | 2006 | ||||||||||||
|
ALPL balance, beginning of period
|
$ | 57,074 | $ | 51,466 | $ | 48,703 | $ | 57,530 | ||||||||
|
ALPL for loan participations acquired
|
6,906 | 5,055 | 21,880 | 16,689 | ||||||||||||
|
Net loan losses
|
(2,778 | ) | (881 | ) | (7,230 | ) | (4,326 | ) | ||||||||
|
Reduction in ALPL
|
(4,947 | ) | (3,911 | ) | (7,098 | ) | (18,164 | |||||||||