UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to                                 

Commission file number:   1-34382

ROCKY BRANDS, INC.
(Exact name of registrant as specified in its charter)

Ohio
 
31-1364046
(State or Other Jurisdiction of
 
(I.R.S. Employer
Incorporation or Organization)
 
Identification No.)

39 E. Canal Street, Nelsonville, Ohio 45764
(Address of Principal Executive Offices, Including Zip Code)

(740) 753-1951
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES x NO ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ¨   No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” and “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer ¨        Accelerated filer ¨        Non-accelerated filer ¨        Smaller reporting company x
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES ¨ NO x

As of July 29, 2010, 7,406,787 shares of Rocky Brands, Inc. common stock, no par value, were outstanding.

 
 

 

FORM 10-Q

ROCKY BRANDS, INC.

TABLE OF CONTENTS

 
PAGE
 
NUMBER
   
PART I. FINANCIAL INFORMATION
 
   
Item 1.
Financial Statements
 
     
 
Condensed Consolidated Balance Sheets June 30, 2010 and 2009 (Unaudited), and December 31, 2009
3
     
 
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2010 and 2009 (Unaudited)
4
     
 
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010 and 2009 (Unaudited)
5
     
 
Notes to the Interim Unaudited Condensed Consolidated Financial Statements for the Three-Month and Six-Month Periods Ended June 30, 2010 and 2009
6 – 15
     
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
16 – 22
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
23
     
Item 4.
Controls and Procedures
23
   
PART II. OTHER INFORMATION
 
   
Item 1.
Legal Proceedings
24
     
Item 1A.
Risk Factors
24
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
24
     
Item 3.
Defaults Upon Senior Securities
24
     
Item 4.
Reserved
24
 
   
Item 5.
Other Information
24
     
Item 6.
Exhibits
24
     
SIGNATURE
25
 
 
2

 

PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

ROCKY BRANDS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

   
June 30, 2010
   
December 31, 2009
   
June 30, 2009
 
   
(Unaudited)
         
(Unaudited)
 
ASSETS:
                 
CURRENT ASSETS:
                 
Cash and cash equivalents
  $ 3,166,143     $ 1,797,093     $ 2,865,461  
Trade receivables – net
    40,782,470       45,831,558       44,454,476  
Other receivables
    1,182,335       1,476,643       1,924,195  
Inventories
    61,811,667       55,420,467       79,286,477  
Deferred income taxes
    1,475,695       1,475,695       2,167,966  
Prepaid and refundable income taxes
    325,493       -       2,413,523  
Prepaid expenses
    1,876,888       1,309,138       1,983,480  
Total current assets
    110,620,691       107,310,594       135,095,578  
FIXED ASSETS – net
    22,436,535       22,669,876       23,777,945  
IDENTIFIED INTANGIBLES
    30,512,822       30,516,910       30,769,248  
OTHER ASSETS
    2,112,475       2,892,683       3,609,296  
TOTAL ASSETS
  $ 165,682,523     $ 163,390,063     $ 193,252,067  
                         
LIABILITIES AND SHAREHOLDERS' EQUITY:
                       
CURRENT LIABILITIES:
                       
Accounts payable
  $ 13,415,750     $ 6,781,534     $ 8,504,099  
Current maturities – long term debt
    528,434       511,870       495,976  
Accrued expenses:
                       
Salaries and wages
    1,080,435       343,345       830,733  
Co-op advertising
    259,779       460,190       522,670  
Interest
    181,502       471,091       459,483  
Income taxes payable
    -       26,242       -  
Taxes – other
    535,101       440,223       502,032  
Commissions
    493,086       487,340       339,379  
Current portion of pension funding
    700,000       700,000       -  
Other
    2,216,962       2,764,783       2,351,937  
Total current liabilities
    19,411,049       12,986,618       14,006,309  
LONG TERM DEBT – less current maturities
    36,370,863       55,079,776       87,023,125  
DEFERRED INCOME TAXES
    9,071,639       9,071,639       9,438,921  
DEFERRED PENSION LIABILITY
    3,687,075       3,589,875       3,860,920  
DEFERRED LIABILITIES
    187,973       184,481       195,264  
TOTAL LIABILITIES
    68,728,599       80,912,389       114,524,539  
COMMITMENTS AND CONTINGENCIES
                       
SHAREHOLDERS' EQUITY:
                       
Common stock, no par value;
                       
25,000,000 shares authorized; issued and outstanding June 30, 2010 - 7,406,787; December 31, 2009 - 5,576,465 and June 30, 2009 - 5,547,215
    68,931,586       54,598,104       54,384,172  
Accumulated other comprehensive loss
    (3,037,242 )     (3,217,144 )     (3,062,448 )
Retained earnings
    31,059,580       31,096,714       27,405,804  
Total shareholders' equity
    96,953,924       82,477,674       78,727,528  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
  $ 165,682,523     $ 163,390,063     $ 193,252,067  
 
See notes to the interim unaudited condensed consolidated financial statements.

 
3

 

ROCKY BRANDS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2010
   
2009
   
2010
   
2009
 
NET SALES
  $ 55,223,054     $ 51,188,615     $ 111,302,040     $ 101,253,176  
                                 
COST OF GOODS SOLD
    36,123,970       33,470,943       73,446,107       63,443,016  
                                 
GROSS MARGIN
    19,099,084       17,717,672       37,855,933       37,810,160  
                                 
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    16,163,354       18,119,173       34,188,041       38,065,301  
                                 
INCOME (LOSS) FROM OPERATIONS
    2,935,730       (401,501 )     3,667,892       (255,141 )
                                 
OTHER INCOME AND (EXPENSES):
                               
Interest expense, net
    (2,121,552 )     (1,936,490 )     (3,766,143 )     (3,710,420 )
Other – net
    3,432       158,023       40,117       33,457  
Total other - net
    (2,118,120 )     (1,778,467 )     (3,726,026 )     (3,676,963 )
                                 
INCOME (LOSS) BEFORE INCOME TAXES
    817,610       (2,179,968 )     (58,134 )     (3,932,104 )
                                 
INCOME TAX EXPENSE (BENEFIT)
    294,000       (785,000 )     (21,000 )     (1,416,000 )
                                 
NET INCOME (LOSS)
  $ 523,610     $ (1,394,968 )   $ (37,134 )   $ (2,516,104 )
                                 
NET INCOME (LOSS) PER SHARE
                               
Basic
  $ 0.08     $ (0.25 )   $ (0.01 )   $ (0.45 )
Diluted
  $ 0.08     $ (0.25 )   $ (0.01 )   $ (0.45 )
                                 
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
                               
Basic
    6,535,812       5,547,215       6,072,045       5,546,880  
Diluted
    6,557,289       5,547,215       6,072,045       5,546,880  

See notes to the interim unaudited condensed consolidated financial statements.

 
4

 

ROCKY BRANDS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

   
Six Months Ended
 
   
June 30,
 
   
2010
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net loss
  $ (37,134 )   $ (2,516,104 )
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    2,808,696       3,175,594  
Deferred pension and other
    280,594       255,479  
Loss on disposal of fixed assets
    15,100       8,468  
Stock compensation expense
    129,900       134,108  
Change in assets and liabilities
               
Receivables
    5,343,396       15,149,057  
Inventories
    (6,391,200 )     (8,984,303 )
Other current assets
    (893,243 )     (2,866,364 )
Other assets
    930,208       355,705  
Accounts payable
    6,635,696       (1,392,390 )
Accrued and other liabilities
    (226,349 )     102,875  
Net cash provided by operating activities
    8,595,664       3,422,125  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of fixed assets
    (2,589,880 )     (3,114,629 )
Investment in trademarks and patents
    (19,327 )     (39,610 )
Proceeds from sale of fixed assets
    21,360       19,323  
Net cash used in investing activities
    (2,587,847 )     (3,134,916 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from revolving credit facility
    126,138,795       117,213,842  
Repayments of revolving credit facility
    (115,579,265 )     (117,197,776 )
Debt financing costs
    (150,000 )     (1,512,500 )
Repayments of long-term debt
    (29,251,879 )     (236,627 )
Issuance of common stock, net of issuance costs
    14,123,612       -  
Proceeds from exercise of stock options
    79,970       -  
Net cash used in financing activities
    (4,638,767 )     (1,733,061 )
                 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    1,369,050       (1,445,852 )
                 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    1,797,093       4,311,313  
                 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 3,166,143     $ 2,865,461  

See notes to the interim unaudited condensed consolidated financial statements.

 
5

 

ROCKY BRANDS, INC.
AND SUBSIDIARIES

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2010 AND 2009

1. 
INTERIM FINANCIAL REPORTING

In the opinion of management, the accompanying interim unaudited condensed consolidated financial statements reflect all adjustments that are necessary for a fair presentation of the financial results. All such adjustments reflected in the unaudited interim condensed consolidated financial statements are considered to be of a normal and recurring nature. The results of the operations for the three-month and six-month periods ended June 30, 2010 and 2009 are not necessarily indicative of the results to be expected for the whole year. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2009.

The components of total comprehensive income (loss) are shown below:

   
(Unaudited)
   
(Unaudited)
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Net income (loss)
  $ 523,610     $ (1,394,968 )   $ (37,134 )   $ (2,516,104 )
Other comprehensive income:
                               
Amortization of unrecognized transition obligation, service cost and net loss
    89,951       79,883       179,902       159,767  
Total comprehensive income (loss)
  $ 613,561     $ (1,315,085 )   $ 142,768     $ (2,356,337 )

2. 
TRADE RECEIVABLES

Trade receivables are presented net of the related allowance for uncollectible accounts of approximately $951,000, $1,178,000 and $1,793,000 at June 30, 2010, December 31, 2009 and June 30, 2009, respectively. The allowance for uncollectible accounts is calculated based on the relative age and size of trade receivable balances.

 
6

 

3. 
INVENTORIES

Inventories are comprised of the following:

   
June 30,
   
December 31,
   
June 30,
 
   
2010
   
2009
   
2009
 
   
(Unaudited)
         
(Unaudited)
 
Raw materials
  $ 10,987,932     $ 5,438,055     $ 9,560,424  
Work-in-process
    581,874       497,914       673,914  
Finished goods
    50,288,419       49,522,542       69,104,239  
Reserve for obsolescence or lower of cost or market
    (46,558 )     (38,044 )     (52,100 )
Total
  $ 61,811,667     $ 55,420,467     $ 79,286,477  

4. 
SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

   
(Unaudited)
 
   
Six Months Ended
 
   
June 30,
 
   
2010
   
2009
 
             
Interest
  $ 3,282,283     $ 3,345,363  
                 
Federal, state and local income taxes, net of refunds
  $ 331,181     $ 928,666  
                 
Fixed asset purchases in accounts payable
  $ 150,054     $ 139,283  
 
 
7

 

 
5. 
PER SHARE INFORMATION

Basic earnings per share (“EPS”) is computed by dividing net income applicable to common shareholders by the weighted average number of common shares outstanding during each period. The diluted earnings per share computation includes common share equivalents, when dilutive. There are no adjustments to net income necessary in the calculation of basic and diluted earnings per share.

A reconciliation of the shares used in the basic and diluted income per common share computation for the three-month and six-month periods ended June 30, 2010 and 2009 is as follows:

   
(Unaudited)
   
(Unaudited)
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2010
   
2009
   
2010
   
2009
 
Weighted average shares outstanding
    6,535,812       5,547,215       6,072,045       5,546,880  
                                 
Dilutive stock options
    21,477       -       -       -  
                                 
Dilutive weighted average shares outstanding
    6,557,289       5,547,215       6,072,045       5,546,880  
                                 
Anti-dilutive stock options/weighted average shares outstanding
    201,896       403,534       217,251       403,534  

6. 
RECENT FINANCIAL ACCOUNTING STANDARDS

Recently adopted accounting standards

In June 2009, the FASB modified the accounting standard related to transfers and servicing. This standard, as modified, intends to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets. This standard, as modified, must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. Earlier application is prohibited. This standard, as modified, must be applied to transfers occurring on or after the effective date. The adoption of the transfers and servicing standard, as modified, did not have a material effect on our consolidated financial statements.

In June 2009, the FASB modified the accounting standard related to consolidation. This standard, as modified, intends to improve financial reporting by enterprises involved with variable interest entities. This standard, as modified, addresses the effects on certain provisions relating to the Consolidation of Variable Interest Entities, as a result of the elimination of the qualifying special-purpose entity concept in the accounting standard related to transfers and servicing, and constituent concerns about the application of certain key provisions of this standard, including those in which the accounting and disclosures under the standard do not always provide timely and useful information about an enterprise’s involvement in a variable interest entity. This standard, as modified, is effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. The adoption of the consolidation standard, as modified, did not have a material effect on our consolidated financial statements.

 
8

 

In January 2010, the FASB issued “Fair Value Measurements and Disclosures - Improving Disclosures about Fair Value Measurements.”  This statement requires some new disclosures and clarifies some existing disclosure requirements about fair value measurement as set forth in FASB Statement “Fair Value Measurement”.  The amendments are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements.  Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years.  The adoption of this pronouncement did not have a material effect on our consolidated financial statements.

Accounting standards not yet adopted

In September 2009, the Emerging Issues Task Force (“EITF”) issued “ Revenue Arrangements with Multiple Deliverables .”  This issue addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting and how to allocate the consideration to each unit of accounting.  This issue eliminates the use of the residual value method for determining allocation of arrangement consideration and allows the use of an entity's best estimate to determine the selling price if vendor specific objective evidence and third-party evidence cannot be determined.  This issue also requires additional disclosure to provide both qualitative and quantitative information regarding the significant judgments made in applying this issue.  In addition, for each reporting period in the initial year of adoption, this issue requires disclosure of the amount of revenue recognized subject to the measurement requirements of this issue and the amount of revenue that would have been recognized if the related transactions were subject to the measurement requirements of Issue 00-21.  This issue is effective for revenue arrangements entered into or materially modified in fiscal years beginning after June 15, 2010.  Early adoption is permitted.  We are currently assessing the potential impact of the adoption of these rules on our consolidated financial statement disclosures.
 
7. 
INCOME TAXES
 
We file income tax returns in the U.S. Federal jurisdiction and various state and foreign jurisdictions. We are no longer subject to U.S. Federal tax examinations for years before 2005. State jurisdictions that remain subject to examination range from 2004 to 2008. Foreign jurisdiction tax returns that remain subject to examination range from 2002 to 2008 for Canada and from 2004 to 2008 for Puerto Rico. We do not believe there will be any material changes in our unrecognized tax positions over the next 12 months.
 
Our policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of June 30, 2010, accrued interest or penalties were not material, and no such expenses were recognized during the quarter. We provided for income taxes at an estimated effective tax rate of 36% for the three-month and six-month periods ended June 30, 2010 and 2009.
 
9

 
8. 
INTANGIBLE ASSETS
 
A schedule of intangible assets is as follows:  
   
Gross
   
Accumulated
   
Carrying
 
June 30, 2010 (unaudited)
 
Amount
   
Amortization
   
Amount
 
Trademarks:
                 
Wholesale
  $ 27,243,578     $ -     $ 27,243,578  
Retail
    2,900,000       -       2,900,000  
Patents
    2,408,326       2,039,083       369,243  
Customer relationships
    1,000,000       1,000,000       -  
Total Identified Intangibles
  $ 33,551,904     $ 3,039,083     $ 30,512,821  
                         
   
Gross
   
Accumulated
   
Carrying
 
December 31, 2009
 
Amount
   
Amortization
   
Amount
 
Trademarks:
                       
Wholesale
  $ 27,243,578     $ -     $ 27,243,578  
Retail
    2,900,000       -       2,900,000  
Patents
    2,388,999       2,015,667       373,332  
Customer relationships
    1,000,000       1,000,000       -  
Total Identified Intangibles
  $ 33,532,577     $ 3,015,667     $ 30,516,910  
                         
   
Gross
   
Accumulated
   
Carrying
 
June 30, 2009 (unaudited)
 
Amount
   
Amortization
   
Amount
 
Trademarks:
                       
Wholesale
  $ 27,243,578     $ -     $ 27,243,578  
Retail
    2,900,000       -       2,900,000  
Patents
    2,349,152       1,823,482       525,670  
Customer relationships
    1,000,000       900,000       100,000  
Total Identified Intangibles
  $ 33,492,730     $ 2,723,482     $ 30,769,248  

Amortization expense for intangible assets was $11,764 and $145,570 for the three months ended June 30, 2010 and 2009, respectively and $23,416 and $290,841 for the six months ended June 30, 2010 and 2009, respectively. The weighted average amortization period for patents is 15 years.
 
Estimate of Aggregate Amortization Expense for the years ending December 31, :

2011
  $ 45,755  
2012
    45,755  
2013
    45,755  
2014
    45,755  
2015
    45,755  
 
 
10

 
 
9. 
CAPITAL STOCK

On May 11, 2004, our shareholders approved the 2004 Stock Incentive Plan.  The Plan includes 750,000 of our common shares that may be granted for stock options and restricted stock awards.  As of June 30, 2010, we were authorized to issue approximately 360,031 shares under our existing plans.

The Plan generally provides for grants with the exercise price equal to fair value on the date of grant, graduated vesting periods of up to five years, and lives not exceeding ten years.  The following summarizes stock option transactions from January 1, 2010 through June 30, 2010:

   
Shares
   
Weighted
Average
Exercise  
Price
 
                 
Options outstanding at January 1, 2010
    335,250     $ 18.25  
Issued
    -       -  
Exercised
    (14,250 )   $ 5.61  
Forfeited
    (69,000 )   $ 18.81  
Options outstanding at June 30, 2010
    252,000     $ 18.81  
                 
Options exercisable at:
               
January 1, 2010
    335,250     $ 18.25  
June 30, 2010
    252,000     $ 18.81  
                 
Unvested options at January 1, 2010
    -          
Granted
    -          
Vested
    -          
Forfeited
    -          
Unvested options at June 30, 2010
    -          

During the six-month period ended June 30, 2010, we issued 16,072 shares of common stock to members of our Board of Directors.  We recorded compensation expense of $122,500, which was the fair market value of the shares on the grant date.  The shares are fully vested but cannot be sold for one year.

In June 2009, our Board of Directors adopted a Rights Agreement, which provides for one preferred share purchase right to be associated with each share of our outstanding common stock.  Shareholders exercising these rights would become entitled to purchase shares of Series B Junior Participating Cumulative Preferred Stock.  The rights are exercisable after the time when a person or group of persons without the approval of the Board of Directors acquire beneficial ownership of 20 percent or more of our common stock or announce the initiation of a tender or exchange offer which if successful would cause such person or group to beneficially own 20 percent or more of our common stock.  Such exercise would ultimately entitle the holders of the rights to purchase at the exercise price, shares of common stock of the surviving corporation or purchaser, respectively, with an aggregate market value equal to two times the exercise price.  The person or groups effecting such 20 percent acquisition or undertaking such tender offer would not be entitled to exercise any rights.  These rights expire during July 2012.

 
11

 

In May 2010, the Company completed a public offering of 1.8 million shares of common stock at a price of $8.40 per share.  We received net proceeds from the offering of $14.1 million after deducting $0.9 million in underwriting discounts and $0.1 million in expenses. The proceeds were used to prepay amounts due under term loans with Laminar Direct Capital L.P. and Whitebox Hedged High Yield Partners, L.P.  After the prepayment, principal under the term loans total $26 million in the aggregate. The term loans have an interest rate of 11.5% payable semi-annually over the five year term of the notes. Principal repayment is due at maturity in May 2012.  The transaction is expected to generate approximately $1.6 million in interest savings annually.  In connection with this transaction, $0.2 million of prepayment fees and $0.2 million of non-cash charges related to deferred interest expense were incurred and have been reflected as a component of interest expense.

10. 
RETIREMENT PLANS

We sponsor a noncontributory defined benefit pension plan covering non-union workers in our Ohio and Puerto Rico operations.  Benefits under the non-union plan are based upon years of service and highest compensation levels as defined.  On December 31, 2005, we froze the noncontributory defined benefit pension plan for all non-U.S. territorial employees.

Net pension cost of the Company’s plan is as follows:

   
(Unaudited)
   
(Unaudited)
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Service cost
  $ 19,977     $ 28,843     $ 39,954     $ 57,686  
Interest
    161,677       151,454       323,354       302,908  
Expected return on assets
    (133,054 )     (121,613 )     (266,108 )     (243,227 )
Amortization of unrecognized net gain or loss
    71,853       61,786       143,706       123,572  
Amortization of unrecognized transition obligation
    -       -       -       -  
Amortization of unrecognized prior service cost
    18,098       18,098       36,196       36,196  
Net pension cost
  $ 138,551     $ 138,568     $ 277,102     $ 277,135  

Our unrecognized benefit obligations existing at the date of transition for the non-union plan are being amortized over 21 years.  Actuarial assumptions used in the accounting for the plan were as follows:

 
12

 

<