UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2005
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number: 0-21026
ROCKY SHOES & BOOTS, INC.
(Exact name of registrant as specified in its charter)
     
Ohio
(State or Other Jurisdiction of
Incorporation or Organization)
  31-1364046
(I.R.S. Employer
Identification No.)
39 E. Canal Street, Nelsonville, Ohio 45764
(Address of Principal Executive Offices, Including Zip Code)
(740) 753-1951
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. YES þ NO o
     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES þ NO o
     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 5,284,725 shares of Common Stock, no par value, were outstanding at July 31, 2005.
 
 

 


FORM 10-Q
ROCKY SHOES & BOOTS, INC.
TABLE OF CONTENTS
     
    PAGE
    NUMBER
   
 
   
   
 
   
  3
 
   
  4
 
   
  5
 
   
  6 –13
 
   
  14 – 20
 
   
  21
 
   
  21
 
   
   
 
   
  22
 
   
  22
 
   
  22
 
   
  22
 
   
  23
 
   
  23
 
   
  24
  EX-10.1
  EX-31.1
  EX-31.2
  EX-32.1
  EX-32.2

2


PART 1 — FINANCIAL INFORMATION
ITEM 1 — FINANCIAL STATEMENTS
ROCKY SHOES & BOOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
                         
    June 30, 2005   December 31, 2004   June 30, 2004
    Unaudited       Unaudited
ASSETS:
                       
 
                       
CURRENT ASSETS:
                       
Cash and cash equivalents
  $ 1,015,645     $ 5,060,859     $ 492,408  
Trade receivables — net
    56,654,184       27,182,198       27,422,370  
Other receivables
    1,365,390       1,114,959       863,709  
Inventories
    85,410,975       32,959,124       38,641,868  
Deferred income taxes
    1,297,850       230,151       959,810  
Income tax receivable
            2,264,531        
Prepaid expenses
    1,530,587       588,618       1,105,070  
 
                       
Total current assets
    147,274,631       69,400,440       69,485,235  
FIXED ASSETS — net
    23,139,177       20,179,486       19,055,324  
DEFERRED PENSION ASSET
    1,347,824       1,347,824       1,499,524  
IDENTIFIED INTANGIBLES
    47,232,076       2,561,427       2,677,892  
GOODWILL
    20,432,550       1,557,861       1,557,861  
OTHER ASSETS
    4,293,066       1,658,616       436,929  
 
                       
TOTAL ASSETS
  $ 243,719,324     $ 96,705,654     $ 94,712,765  
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY:
                       
 
                       
CURRENT LIABILITIES:
                       
Accounts payable
  $ 17,626,282     $ 4,349,248     $ 6,829,747  
Current maturities — long term debt
    6,384,242       6,492,020       518,226  
Accrued expenses:
                       
Income taxes
    814,831               45,064  
Taxes — other
    587,405       422,692       491,828  
Salaries and wages
    2,094,912       1,295,722       988,107  
Plant closing costs
                    63,228  
Other
    4,338,834       1,228,708       636,805  
 
                       
Total current liabilities
    31,846,506       13,788,390       9,573,005  
LONG TERM DEBT – less current maturities
    104,336,905       10,044,544       21,493,872  
DEFERRED INCOME TAXES
    18,527,196       1,205,814       262,907  
DEFERRED LIABILITIES
    1,326,347       296,108       1,962,160  
 
                       
TOTAL LIABILITIES
    156,036,954       25,334,856       33,291,944  
 
                       
SHAREHOLDERS’ EQUITY:
                       
Common stock, no par value; 10,000,000 shares authorized; issued and outstanding June 30, 2005 - 5,284,725; December 31, 2004 - 4,694,670; June 30, 2004 - 4,587,476
    50,623,315       38,399,114       36,396,070  
Accumulated other comprehensive loss
    (889,564 )     (1,077,586 )     (1,950,400 )
Retained earnings
    37,948,619       34,049,270       26,975,151  
 
                       
Total shareholders’ equity
    87,682,370       71,370,798       61,420,821  
 
                       
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 243,719,324     $ 96,705,654     $ 94,712,765  
 
                       
See notes to the interim unaudited condensed consolidated financial statements.

3


ROCKY SHOES & BOOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2005   2004   2005   2004
NET SALES
  $ 65,519,637     $ 27,433,987     $ 127,017,721     $ 49,316,076  
 
                               
COST OF GOODS SOLD
    39,796,398       19,657,778       77,086,610       35,921,263  
 
                               
 
                               
GROSS MARGIN
    25,723,239       7,776,209       49,931,111       13,394,813  
 
                               
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    19,484,789       5,396,376       40,146,472       10,724,067  
 
                               
 
                               
INCOME FROM OPERATIONS
    6,238,450       2,379,833       9,784,639       2,670,746  
 
                               
OTHER INCOME AND (EXPENSES):
                               
Interest expense
    (2,115,578 )     (274,868 )     (3,994,170 )     (533,441 )
Other — net
    126,887       24,182       117,639       98,388  
 
                               
Total other — net
    (1,988,691 )     (250,686 )     (3,876,531 )     (435,053 )
 
                               
INCOME BEFORE INCOME TAXES
    4,249,759       2,129,147       5,908,108       2,235,693  
 
                               
INCOME TAX EXPENSE
    1,444,864       681,325       2,008,759       715,420  
 
                               
 
                               
NET INCOME
  $ 2,804,895     $ 1,447,822     $ 3,899,349     $ 1,520,273  
 
                               
NET INCOME PER SHARE
                               
Basic
  $ 0.53     $ 0.32     $ 0.75     $ 0.34  
Diluted
  $ 0.50     $ 0.29     $ 0.70     $ 0.31  
 
                               
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
                               
Basic
    5,244,395       4,557,954       5,204,107       4,492,989  
 
                               
Diluted
    5,625,169       5,003,956       5,589,643       4,949,805  
 
                               
See notes to the interim unaudited condensed consolidated financial statements.

4

 
ROCKY SHOES & BOOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
                 
    Six Months Ended
    June 30,
    2005   2004
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 3,899,349     $ 1,520,273  
Adjustments to reconcile net income to net cash used in operating activities:
               
Depreciation and amortization
    2,523,105       1,558,687  
Deferred compensation and pension
    553,158        
Deferred income taxes
    (16,118 )     334,567  
Loss on disposal of fixed assets
    37,431        
Stock issued as directors’ compensation
    60,000       50,000  
Change in assets and liabilities, (net of effect of acquisition):
               
Receivables
    (290,197 )     (7,923,661 )
Inventories
    (17,778,307 )     (573,681 )
Other current assets
    2,048,502       (59,832 )
Other assets
    166,897       (214,951 )
Accounts payable
    7,721,322       3,837,559  
Accrued and other liabilities
    42,425       (2,845,538 )
 
               
 
               
Net cash used in operating activities
    (1,032,433 )     (4,316,577 )
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of fixed assets
    (2,660,940 )     (2,782,106 )
Acquisition of business
    (92,916,237 )        
 
               
 
               
Net cash used in investing activities
    (95,577,177 )     (2,782,106 )
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from revolving credit facility (net)
    47,988,443       4,241,638  
Proceeds from long-term debt
    48,000,000          
Repayments of long-term debt
    (1,803,860 )     (275,468 )
Debt financing costs
    (2,310,550 )        
Proceeds from exercise of stock options
    690,363       1,465,871  
 
               
 
               
Net cash provided by financing activities
    92,564,396       5,432,041  
 
               
 
               
DECREASE IN CASH AND CASH EQUIVALENTS
    (4,045,214 )     (1,666,642 )
 
               
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    5,060,859       2,159,050  
 
               
 
               
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 1,015,645     $ 492,408  
 
               
See notes to the interim unaudited condensed consolidated financial statements.

5


Table of Contents

ROCKY SHOES & BOOTS, INC.
AND SUBSIDIARIES
NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS FOR THE THREE MONTH AND SIX MONTH PERIODS ENDED JUNE 30,
2005 AND 2004
1.   INTERIM FINANCIAL REPORTING
 
    In the opinion of management, the accompanying interim unaudited condensed consolidated financial statements reflect all adjustments which are necessary for a fair presentation of the financial results. All such adjustments reflected in the unaudited interim consolidated financial statements are considered to be of a normal and recurring nature. The results of the operations for the three-month periods and six-month periods ended June 30, 2005 and 2004 are not necessarily indicative of the results to be expected for the whole year. Accordingly, these consolidated financial statements should be read in conjunction with the condensed consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.
 
    The Company accounts for its stock option plans in accordance with APB Opinion No. 25, under which no compensation cost has been recognized. Had compensation cost for all stock option plans been determined consistent with the SFAS No. 123, “Accounting for Stock Based Compensation,” the Company’s net income and earnings per share would have resulted in the pro forma amounts as reported below.
                                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2005   2004   2005   2004
Net income as reported
  $ 2,804,895     $ 1,447,822     $ 3,899,349     $ 1,520,273  
 
                               
Deduct: Stock based employee compensation expense determined under fair value based method for all awards, net of tax
    231,708       276,830       463,416       429,845  
 
                               
 
                               
Pro forma net income
  $ 2,573,187     $ 1,170,992     $ 3,435,933     $ 1,090,428  
 
                               
 
                               
Earnings per share:
                               
Basic — as reported
  $ 0.53     $ 0.32     $ 0.75     $ 0.34  
Basic — pro forma
  $ 0.49     $ 0.26     $ 0.66     $ 0.24  
 
                               
Diluted — as reported
  $ 0.50     $ 0.29     $ 0.70     $ 0.31  
Diluted — pro forma
  $ 0.46     $ 0.23     $ 0.61     $ 0.22  
    The pro forma amounts are not representative of the effects on reported net income for future years.

6


2.   INVENTORIES
 
    Inventories are comprised of the following:
                         
    June 30, 2005   December 31, 2004   June 30, 2004
Raw materials
  $ 10,865,761     $ 4,711,014     $ 6,949,144  
Work-in-process
    1,191,299       564,717       1,469,094  
Finished goods
    72,955,072       26,565,240       28,878,360  
Factory outlet finished goods
    1,383,191       1,268,153       1,570,270  
Reserve for obsolescence or lower of cost or market
    (984,348 )     (150,000 )     (225,000 )
 
                       
 
                       
Total
  $ 85,410,975     $ 32,959,124     $ 38,641,868  
 
                       
3.   SUPPLEMENTAL CASH FLOW INFORMATION
 
    Cash paid for interest and federal, state and local income taxes was as follows:
                 
    Six Months Ended
    June 30,
    2005   2004
Interest
  $ 3,701,000     $ 503,000  
 
               
 
               
Federal, state and local income taxes
  $ 952,000     $ 2,580,000  
 
               
    The Company issued 484,261 common shares valued at $11,473,838, as part of the purchase of the EJ Footwear LLC, Georgia Boot LLC, and HM Lehigh Safety Shoe Co. LLC (the “EJ Footwear Group”) from SILLC Holdings LLC.
 
4.   PER SHARE INFORMATION
 
    Basic earnings per share (EPS) is computed by dividing net income applicable to common shareholders by the basic weighted average number of common shares outstanding during each period. The diluted earnings per share computation includes common share equivalents, when dilutive. There are no adjustments to net income necessary in the calculation of basic and diluted earnings per share.
 
    A reconciliation of the shares used in the basic and diluted income per common share computation for the three months and six months ended June 30, 2005 and 2004 is as follows:

7

 

                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2005   2004   2005   2004
Basic weighted average shares outstanding
    5,244,395       4,557,954       5,204,107       4,492,989  
 
                               
Diluted stock options:
    380,774       445,982       385,536       456,816  
 
                               
 
                               
Diluted weighted average shares outstanding
    5,625,169       5,003,936       5,589,643       4,949,805  
 
                               
 
                               
Anti-diluted weighted average shares outstanding
    100,000       85,000       0       5,000  
 
                               
5.   RECENT FINANCIAL ACCOUNTING STANDARDS
 
    In December 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123(R)”), which is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation.” The statement supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees” and SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure – an amendment of FASB Statement No. 123.” The statement requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. SFAS 123(R) establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all entities to apply a fair value based measurement method in accounting for share-based payment transactions with employees, except for equity instruments held by employee share ownership plans. SFAS 123(R) applies to all awards granted after the required effective date (the beginning of the first annual reporting period that begins after June 15, 2005 in accordance with the Securities and Exchange Commission’s delay of the original effective date of SFAS 123(R)) and to awards modified, repurchased or canceled after that date. As a result, beginning January 1, 2006, the Company will adopt SFAS 123(R) and begin reflecting the stock option expense determined under fair value based methods in our income statement rather than as pro forma disclosure in the notes to the financial statements.
 
    In March 2005, the Securities and Exchange Commission issued Staff Accounting Bulletin Number 107 (“SAB 107”) that provided additional guidance to public companies relating to share-based payment transactions and the implementation of SFAS 123(R), including guidance regarding valuation methods and related assumptions, classification of compensation expense and income tax effects of share-based payment arrangements.
 
    The Company has not completed its assessment of the impact or method of adoption of SFAS 123(R) and SAB 107.
 
6.   ACQUISITION
 
    On January 6, 2005, the Company completed the purchase of 100% of the issued and outstanding voting limited interests of the EJ Footwear Group from SILLC Holdings LLC.

8


    The EJ Footwear Group was acquired to expand the Company’s branded product lines, principally occupational products, and provide new channels for the Company’s existing product lines. The aggregate purchase price for the interests of EJ Footwear Group, including closing date working capital adjustments, was $91.3 million in cash plus 484,261 shares of the Company’s common stock valued at $11,473,838. Common stock value was based on the average closing share price during the three days preceding and three days subsequent to the date of the acquisition agreement.
 
    On January 6, 2005, to fund the acquisition of EJ Footwear Group, the Company entered into a loan and security agreement with GMAC Commercial Finance LLC, refinancing its former $45,000,000 revolving line of credit, for certain extensions of credit (the “Credit Facility”). The Credit Facility is comprised of (i) a five-year revolving credit facility up to a principal amount of $100,000,000 with an interest rate of LIBOR plus two and a half percent (2.5%) or prime plus one percent (1.0%) and (ii) a three-year term loan in the principal amount of $18,000,000 with an interest rate of LIBOR plus three and a quarter percent (3.25%) or prime plus one and three quarters percent (1.75%). The Credit Facility is secured by a first priority perfected security interest in all presently owned and hereafter acquired domestic personal property, subject to specified exceptions. Also, on January 6, 2005, the Company entered into a note agreement (the “Note Purchase Agreement”) with American Capital Financial Services, Inc., as agent, and American Capital Strategies, Ltd., as lender (collectively, “ACAS”), regarding $30,000,000 in six-year Senior Secured Term B Notes with an interest rate of LIBOR plus eight percent (8.0%). The Note Purchase Agreement provides, among other terms, that (i) the ACAS Senior Secured Term B Notes will be senior indebtedness of the Company, secured by essentially the same collateral as the Credit Facility, (ii) such note facility will be “last out” in the event of liquidation of the Company and its subsidiaries, and (iii) principal payments on such note facility will begin in the fourth year of such note facility.
 
    The purchase price has been allocated to the Company’s tangible and intangible assets and liabilities acquired based upon the fair values and income tax basis as determined by independent appraisals. Goodwill resulting from the transaction can not practicably be allocated between business segments and will not be tax deductible. The purchase price has been allocated as follows:
         
Purchase price allocation:
       
Cash
  $ 91,298,435  
Common shares — 484,261 shares
    11,473,838  
Transaction costs
    1,617,802  
 
       
 
  $ 104,390,075  
 
       
 
       
Allocated to:
       
Current assets
  $ 65,899,403  
Fixed assets and other assets
    3,220,733  
Identified intangibles
    44,800,000  
Goodwill
    18,874,689  
Liabilities
    (11,067,250 )
Deferred taxes — long term
    (17,337,500 )
 
       
 
  $ 104,390,075  
 
       

9


    Estimated amounts of identified intangibles and goodwill and the related allocation by segment are subject to final allocation based on independent appraisals of fair value of assets acquired and final determination of income tax basis of assets and liabilities. During the second quarter, the Company paid the final adjustment of purchase price of $1,795,435.
                         
    Gross   Accumulated   Carrying
June 30, 2004 (unaudited)   Amount   Amortization   Amount
Trademarks (Wholesale)
  $ 2,225,887             $ 2,225,887  
Patents
    570,227     $ 118,221       452,006  
Goodwill
    1,649,732       91,871       1,557,861  
 
                       
Total Intangibles
  $ 4,445,846     $ 210,092     $ 4,235,754  
 
                       
                         
    Gross   Accumulated   Carrying
December 31, 2004   Amount   Amortization   Amount
Trademarks (Wholesale)
  $ 2,225,887             $ 2,225,887  
Patents
    467,336     $ 131,796       335,540  
Goodwill
    1,649,732       91,871       1,557,861  
 
                       
Total Intangibles
  $ 4,342,955     $ 223,667     $ 4,119,288  
 
                       
                         
    Gross   Accumulated   Carrying
June 30, 2005 (Unaudited)   Amount   Amortization   Amount
Trademarks:
                       
Wholesale
  $ 28,702,080             $ 28,702,080  
Retail
    15,100,000               15,100,000  
Patents
    2,905,660     $ 375,664       2,529,996  
Customer Relationships
    1,000,000       100,000       900,000  
Goodwill
    20,524,421       91,871       20,432,550  
 
                       
Total Intangibles
  $ 68,232,161     $ 567,535     $ 67,664,626  
 
                       
    Amortization expense for intangible assets was $170,267 and $6,517 for the three months ended June 30, 2005 and 2004, respectively, and $343,868 and $12,639 for the six months ended June 30, 2005 and 2004, respectively. The weighted average amortization period for patents is six years and for customer relationships is five years.
         
Estimate of Aggregate Amortization Expense:
       
Year ending December 31, 2005
  $ 688,000  
Year ending December 31, 2006
    688,000  
Year ending December 31, 2007
    688,000  
Year ending December 31, 2008
    688,000  
Year ending December 31, 2009
    688,000  
    The results of operations of EJ Footwear Group are included in the results of operations of the Company effective January 1, 2005, as management determined that results of operations were not significant and no material transactions occurred during the period from January 1, 2005 to January 6, 2005.

10

    The following table reflects the unaudited consolidated results of operations on a pro forma basis had EJ Footwear been included in operating results from January 1, 2004. There are no material non-recurring items in the pro forma results of operations.
                 
    Three Months   Six Months
    Ended   Ended
    June 30, 2004   June 30, 2004
Net Sales
  $ 63,678,760     $ 122,964,212  
 
               
Operating Income
    5,013,085       8,736,483  
 
               
Net Income
  $ 1,936,915     $ 2,899,327  
 
               
Net Income Per Share
               
Basic
  $ 0.38     $ 0.59  
Diluted
  $ 0.35     $ 0.53  
7.   CAPITAL STOCK
 
    On May 11, 2004, the Company’s shareholders approved the 2004 Stock Incentive Plan. This Stock Incentive Plan includes 750,000 of the Company’s common shares that may be granted for stock options and restricted stock awards. As of June 30, 2005, the Company was authorized to issue 525,935 shares under its existing plans.
 
    For the six months ended June 30, 2005, options for 103,449 of the Company’s common stock were exercised at an average price of $6.67.
 
8.   RETIREMENT PLANS
 
    Net pension cost of the Company’s plans is as follows:
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2005   2004   2005   2004
Service cost
  $ 130,966     $ 128,080     $ 261,932     $ 256,159  
Interest
    132,265       90,758       264,530       252,271  
Expected return on assets
    (170,931 )     (86,391 )     (341,862 )     (257,465 )
Amortization of unrecognized net loss
    21,404       32,141       42,808       67,552  
Amortization of unrecognized transition obligation
    4,077       4,076       8,154       8,153  
Amortization of unrecognized prior service cost
    33,848       33,849       67,696       67,697  
 
                               
Net pension cost
  $ 151,629     $ 202,513     $ 303,258     $ 394,367  
 
                               

11


    The Company’s unrecognized benefit obligations existing at the date of transition for the non-union plan is being amortized over 21 years. Actuarial assumptions used in the accounting for the plans were as follows:
                 
    June 30,
    2005   2004
Discount rate
    5.75 %     5.75 %
 
               
Average rate of increase in compensation levels
    3.0 %     3.0 %
 
               
Expected long-term rate of return on plan assets
    8.0 %     8.0 %
    The Company’s desired investment result is a long-term rate of return on assets that is at least 8%. The target rate of return for the plans have been based upon the assumption that returns will approximate the long-term rates of return experienced for each asset class in the Company’s investment policy. The Company’s investment guidelines are based upon an investment horizon of greater than five years, so that interim fluctuations should be viewed with appropriate perspective. Similarly, the Plan’s strategic asset allocation is based on this long-term perspective.
    The Company expects to make contributions to the plan in 2005 of approximately $1.0 million. At June 30, 2005, no Company contribution had been made.
    The Company also sponsors 401(k) savings plans for substantially all of its employees. The Company provides contributions to the plans on a discretionary basis for workers covered under the defined benefits pension plan, and matches eligible employee contributions up to 4% of applicable salary for qualified employees not covered by the defined benefits pension plan. Total Company contributions to 401(k) plans were $0.2 million in 2005 and none in 2004.

12


9.   SEGMENT INFORMATION
    The Company has identified three reportable segments: Wholesale, Retail and Military. Wholesale includes sales of footwear and accessories to several classifications of retailers including sporting goods stores, outdoor specialty stores, mail order catalogs, independent retailers, mass merchants, retail uniform stores, and specialty safety shoe stores. Retail includes all sales from the Company’s stores and all sales in the Company’s Lehigh division, which includes sales via shoemobiles to individual customers. Military includes sales to the U.S. Military. The following is a summary of segment results for the Wholesale, Retail, and Military segments.
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    (Unaudited)   (Unaudited)
    2005   2004   2005   2004
NET SALES:
                               
Wholesale
  $ 45,520,269     $ 23,981,465     $ 87,383,197     $ 40,089,142  
Retail
    14,216,418       691,143       30,111,095       1,499,331  
Military
    5,782,950       2,761,379       9,523,429       7,727,603  
 
                               
Total Net Sales
  $ 65,519,637     $ 27,433,987     $ 127,017,721     $ 49,316,076  
 
                               
 
                               
GROSS MARGIN:
                               
Wholesale
  $ 17,322,197     $ 7,194,641     $ 32,679,481     $ 12,155,897  
Retail
    7,668,139       210,631       16,026,272       416,713  
Military
    732,903       370,937       1,225,358       822,203  
 
                               
Total Gross Margin
  $ 25,723,239     $ 7,776,209     $ 49,931,111     $ 13,394,813  
 
                               
    For reporting purposes, the Wholesale segment aggregates our footwear manufacturing, sourcing, and Wildwolf operating segments with our apparel, glove, and other operating segments. Segment asset information is not prepared or used to assess segment performance.

13


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
The following is a summary of segment operating results for the Wholesale, Retail, and Military segments.
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    (Unaudited)   (Unaudited)
    2005   2004   2005   2004
NET SALES:
                               
Wholesale
  $ 45,520,269     $ 23,981,465     $ 87,383,197     $ 40,089,142  
Retail
    14,216,418       691,143       30,111,095       1,499,331  
Military
    5,782,950       2,761,379       9,523,429       7,727,603  
 
                               
Total Net Sales
  $ 65,519,637     $ 27,433,987     $ 127,017,721     $ 49,316,076  
 
                               
 
                               
GROSS MARGIN:
                               
Wholesale
  $ 17,322,197     $ 7,194,641     $ 32,679,481     $ 12,155,897  
Retail
    7,668,139       210,631       16,026,272       416,713  
Military
    732,903       370,937       1,225,358       822,203  
 
                               
Total Gross Margin
  $ 25,723,239     $ 7,776,209     $ 49,931,111     $ 13,394,813  
 
                               

 

PERCENTAGE OF NET SALES

The following table sets forth, for the periods indicated, information derived from our Interim Unaudited Condensed Consolidated Financial Statements, expressed as a percentage of net sales. The discussion that follows the table should be read in conjunction with our Interim Unaudited Condensed Consolidated Financial Statements.
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2005   2004   2005   2004
Net Sales
    100.0 %     100.0 %     100.0 %     100.0 %
Cost Of Goods Sold
    60.7 %     71.7 %     60.7 %     72.8 %
 
                               
Gross Margin
    39.3 %     28.3 %     39.3 %     27.2 %
 
                               
Selling, General and Administrative Expenses
    29.7 %     19.7 %     31.6 %     21.7 %
 
                               
 
                               
Income From Operations
    9.6 %     8.6 %     7.7 %     5.5 %
 
                               

14


THREE MONTHS ENDED JUNE 30, 2005 COMPARED TO THREE MONTHS ENDED JUNE 30, 2004
Net Sales
Net sales increased to a second quarter total of $65.5 million compared to $27.4 million for the same period in 2004. The second quarter results reflect the acquisition of EJ Footwear, which contributed $38.0 million during the three month period ended June 30, 2005.
We have commenced segment reporting for consistency with our current organizational structure and the manner in which management views our financial results. In fiscal year 2005, we are reporting financial information for three reporting segments: Wholesale, Retail and Military. Management reviews financial results of Wholesale, Retail and Military to measure performance. Wholesale sales for the second quarter were $45.5 million compared to $24.0 million for the same period in 2004. The increase is due to the acquisition of EJ Footwear in 2005. Retail sales for the second quarter were $14.2 million compared to $0.7 million for the same period in 2004, again reflecting EJ Footwear activity in 2005. Prior to the acquisition of EJ Footwear, our retail sales related only to outlet stores. Other than the sales related to EJ Footwear, changes in sales for Wholesale and Retail were not significant. Military sales for the second quarter were $5.8 million compared to $2.8 million in the same period in 2004 reflecting activity under the military contract awarded in February 2005.
Gross Margin
Gross margin in the second quarter of 2005 increased to $25.7 million, or 39.3% of net sales, from $7.8 million or 28.3% of net sales for the same period last year. The 1100 basis point increase is primarily attributable to sales of EJ Footwear product, which carry a higher gross margin than Rocky products.
The Wholesale segment gross margin for the second quarter of $17.3 million or 38.1% of net sales compares to $7.2 million or 30.0% of net sales in the same period last year. The increase in dollars and basis points reflects sales in 2005 of EJ Footwear product, which carry a higher gross margin than Rocky products. Retail segment gross margin for the second quarter was $7.7 million or 53.9% of net sales compared to $0.2 million or 30.5% of net sales for the same period in 2004. The increase in dollars and basis points reflect EJ Footwear activity in 2005 that carry higher gross margins than Rocky outlet store sales. Military gross margin for the second quarter was $0.7 million or 12.6% of net sales compared to $0.4 million or 13.4% of net sales for the same period in 2004 reflecting activity under the military contract awarded in the first quarter of 2005.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses were $19.5 million, or 29.7% of net sales for the second quarter of 2005 compared to $5.4 million, or 19.7% of net sales, a year ago. The increase is primarily a result of higher SG&A associated with the EJ Footwear business.

15


Table of Contents

Interest Expense
Interest expense was $2.1 million in the quarter ended June 30, 2005 compared to $0.3 million for the same period in the prior year. The increase was primarily due to interest on borrowings to finance the EJ Footwear Group acquisition.
Income Taxes
Income tax expense for the quarter ended June 30, 2005 was $1.4 million compared $0.7 million for the same period a year ago. Our effective tax rate was 34.0% for the three months ended June 30, 2005 versus 32.0% for the same period in 2004. The increase in the effective tax rate in 2005 over 2004 is due primarily to the EJ Footwear Group income being subject to U.S. effective tax rates. A portion of our income is subject to lower taxes in foreign countries.
Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004
Net Sales
Net sales for the six months ended June 30, 2005 were $127.0 million compared to $49.3 million for the same period in 2004. The current year results reflect the acquisition of EJ Footwear, which contributed $77.9 million during the six month period ended June 30, 2005.
Wholesale segment sales for the first six months were $87.4 million compared to $40.1 million for the same period in 2004. The increase is due to acquisition of EJ Footwear in 2005. Retail sales for the first six months were $30.1 million compared to $1.5 million for the same period in 2004. The increase is due to the acquisition of EJ Footwear in 2005. Military sales for the first six months were $9.5 million compared to $7.7 million in same period in 2004 reflecting activity under the military contract awarded in February 2005.
Gross Margin
Gross margin in the first six months of 2005 increased to $49.9 million, or 39.3% of net sales, from $13.4 million or 27.2% of net sales for the same period last year. The 1210 basis point increase is primarily attributable to sales of EJ Footwear product which carry a higher gross margin than Rocky products.
The Wholesale segment gross margin for the first six months was $32.7 million or 37.4% of net sales compares to $12.2 million or 30.3% of net sales in the same period last year. The increase in dollars and basis points reflects sales in 2005 of EJ Footwear product, which carry a higher gross margin than Rocky products. Retail segment gross margin for the first six months was $16.0 million or 53.2% of net sales compared to $0.4 million or 27.8% of net sales for the same period in 2004. The increase in dollars and basis points reflect EJ Footwear activity in 2005 that carry higher gross margins than Rocky outlet store sales. Military gross margin for the first six months was $1.2 million or 12.9% of net sales compared to $0.8 million or 10.6% of net sales for the same period in 2004 reflecting activity under the military contract awarded in February 2005.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses were $40.1 million, or 31.6% of net sales for the first six months of 2005 compared to $10.7 million, or 21.7% of net sales, a year ago. The increase is primarily a result of higher SG&A associated with the EJ Footwear business.

16


Interest Expense
Interest expense was $4.0 million in the six months ended June 30, 2005 compared to $0.5 million for the same period in the prior year. The increase was primarily due to interest on borrowings to finance the EJ Footwear Group acquisition.
Income Taxes
Income tax expense for the six months ended June 30, 2005 was $2.0 million compared $0.7 million for the same period a year ago. Our effective tax rate was 34.0% for the six months ended June 30, 2005 versus 32.0% for the same period in 2004. The increase in the effective tax rate in 2005 over 2004 is due primarily to the EJ Footwear Group income being subject to U.S. effective tax rates. A portion of our income is subject to lower taxes in foreign countries.
Liquidity and Capital Resources
We principally fund working capital requirements and capital expenditures through income from operations, borrowings under our credit facility and other indebtedness. Working capital is primarily used to support changes in accounts receivable and inventory because of our seasonal business cycle and business expansion. These requirements are generally lowest in the months of January through March of each year and highest during the months of May through October. At June 30, 2005, we had working capital of $115.4 million versus $59.9 million on the same date last year and $62.5 million at December 31, 2004.
Our cash flow used in operations was $1.0 million in the first six months of 2005 compared to $4.3 million in the same period of 2004. The increase in inventories reflects procurement of raw materials to support production to fulfill the military contract, and higher finished goods inventory due to the seasonal nature of the business coupled with a shift of large seasonal shipments from late second quarter in 2004 to early third quarter in 2005. The increase in accounts payable and accrued liabilities reflects the higher inventory purchases.
Our line of credit provides for advances based on a percentage of eligible accounts receivable and inventory with maximum borrowings under the line of credit of $100.0 million. As of June 30, 2005, we had borrowed $59.5 million against its then currently available line of credit of $71.8 million compared with $16.8 million and $37.1 million respectively in the same period of 2004.
The principal use of cash flows in investing activities for the first six months of 2005 and 2004 has been for the acquisition of the EJ Footwear Group in 2005, and investment in property, plant, and equipment. In the first six months of 2005, property, plant, and equipment expenditures were $2.7 million versus $2.8 million in the same period of 2004. The current year expenditures primarily represent investments in production equipment, and in expansion of the workspace at our main office building and factory store to accommodate the relocation of the EJ Footwear Group operations. Capital expenditures for fiscal year 2005 are anticipated to be approximately $6.0 million.
Our net cash provided by financing activities for the six months ended June 30, 2005 was $92.6 million, comprised of the net cash proceeds from debt financing of $94.2 million, the proceeds from the exercise of stock options of $0.7 million, offset by debt financing costs of $2.3 million.

17


The proceeds of the borrowing were primarily used to fund the acquisition of EJ Footwear, and increases in working capital as noted above.
Inflation
We cannot determine the precise effects of inflation; however, inflation continues to have an influence on the cost of materials, salaries, and employee benefits. We attempt to offset the effects of inflation through increased selling prices, productivity improvements, and reduction of costs.
Critical Accounting Policies and Estimates
Management’s Discussion and Analysis of Financial Condition and Results of Operations discuss our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. A summary of our significant accounting policies is included in the Notes to Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2004.
Management regularly reviews its accounting policies to make certain they are current and also provide readers of the consolidated financial statements with useful and reliable information about our operating results and financial condition. These include, but are not limited to, matters related to accounts receivable, inventories, pension benefits, and income taxes. Implementation of these accounting policies includes estimates and judgments by management based on historical experience and other factors believed to be reasonable. This may include judgments about the carrying value of assets and liabilities based on considerations that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Management believes the following critical accounting policies are most important to the portrayal of our financial condition and results of operations, and require more significant judgments and estimates in the preparation of its consolidated financial statements.
Revenue recognition:
Revenue principally consists of sales to customers, and, to a lesser extent, license fees. Revenue is recognized when risk and title passes to the customer, while license fees are recognized when earned. Customer sales are recorded net of allowances for estimated returns, trade promotions and other discounts, which are recognized as a deduction from sales at the time of sale.

18


Accounts receivable allowances:
Management maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. Management also records estimates for customer returns and discounts offered to customers. Should a greater proportion of customers return goods and take advantage of discounts than estimated by us, additional allowances may be required.
Sales returns and allowances:
We record a reduction to gross sales based on estimated customer returns and allowances. These reductions are influenced by historical experience, based on customer returns and allowances. The actual amount of sales returns and allowances realized may differ from our estimates. If we determine that sales returns or allowances should be either increased or decreased, then the adjustment would be made to net sales in the period in which such a determination is made. Sales returns and allowances for sales returns were approximately 3.5% of sales for 2005 and 2004.
Inventories:
Management identifies slow moving or obsolete inventories and estimates appropriate loss provisions related to these inventories. Historically, these loss provisions have not been significant as the vast majority of our inventories are considered saleable and we have been able to liquidate slow moving or obsolete inventories through our factory outlet stores or through various discounts to customers. Should management encounter difficulties liquidating slow moving or obsolete inventories, additional provisions may be necessary. Management regularly reviews the adequacy of its inventory reserves and makes adjustments to them as required.
Intangible Assets:
Intangible assets including goodwill, trademarks, and patents are reviewed for impairment at least at each reporting date. Based upon our review, none of our intangibles were impaired as of June 30, 2005.
Pension benefits:
Accounting for pensions involves estimating the cost of benefits to be provided well into the future and attributing that cost over the time period each employee works. To accomplish this, extensive use is made of assumptions about inflation, investment returns, mortality, turnover, medical costs and discount rates. These assumptions are reviewed annually. See Note 9, “Retirement Plans,” to the consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2004 for information on the plan and the assumptions used.
Pension expenses are determined by actuaries using assumptions concerning the discount rate, expected return on plan assets and rate of compensation increase. An actuarial analysis of benefit obligations and plan assets is determined as of September 30 each year. The funded status of our plan and reconciliation of accrued pension cost is determined annually as of December 31. Further discussion of our pension plan and related assumptions is included in Note 9, “Retirement Plans”, to the consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2004. Actual results would be different using other assumptions. Management records an accrual for pension costs associated with our sponsored noncontributory defined benefit pension plan covering our non-union workers. A union plan, which was frozen in 2001, was settled in April 2004.

19


Future adverse changes in market conditions or poor operating results of underlying plan assets could result in losses or a higher accrual.
Income taxes:
Currently, management has not recorded a valuation allowance to reduce its deferred tax assets to the amount that it believes is more likely than not to be realized. We have considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance, however in the event we were to determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made. Finally, at December 31, 2004, a provision of $157,000 has been made for U.S. taxes on the repatriation of $3,000,000 of accumulated undistributed earnings of Five Star through December 31, 2004. At December 31, 2004, after the planned repatriation above, approximately $6,839,000 is remaining that would become taxable upon repatriation to the United States. During 2005, we will complete an evaluation of foreign earnings and may repatriate up to an additional $5,000,000 of accumulated undistributed earnings, which could result in up to $260,000 of additional tax.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.
Except for the historical information contained herein, the matters discussed in this Quarterly Report on Form 10-Q include certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding our and management’s intent, belief, expectations, such as statements concerning our future profitability and our operating and growth strategy. Words such as “believe,” “anticipate,” “expect,” “will,” “may,” “should,” “intend,” “plan,” “estimate,” “predict,” “potential,” “continue,” “likely” and similar expressions are intended to identify forward-looking statements. Investors are cautioned that all forward-looking statements contained in this Quarterly Report on Form 10-Q and in other statements we make involve risks and uncertainties including, without limitation, the factors set forth under the caption “Business – Business Risks” included in our Annual Report on Form 10-K for the year ended December 31, 2004, and other factors detailed from time to time in our other filings with the Securities and Exchange Commission. One or more of these factors have affected, and in the future could affect our businesses and financial results in the future and could cause actual results to differ materially from plans and projections. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the forward-looking statements included in this Quarterly Report on Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. All forward-looking statements made in this Quarterly Report on Form 10-Q are based on information presently available to our management. We assume no obligation to update any forward-looking statements.

20


ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes since December 31, 2004.
ITEM 4 — CONTROLS AND PROCEDURES
Disclosure Controls and Procedures . Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, our management, with the participation of our chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 promulgated under the Exchange Act. Based upon this evaluation, our chief executive officer and our chief financial officer concluded that our disclosure controls and procedures were (1) designed to ensure that material information relating to our company is accumulated and made known to our management, including our chief executive officer and chief financial officer, in a timely manner, particularly during the period in which this report was being prepared and (2) effective, in that they provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Management believes, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Internal Controls . There has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act) during our fiscal quarter ended June 30, 2005, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

21


PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

    None

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
    The Company recently became aware that the continuous offering of certain units in the Company’s Stock Fund (the “Stock Fund”) of the Company’s 401(k) Plan (the “Retirement Plan”) representing approximately 16,514 shares of the Company’s common stock purchased by the trustee of the Retirement Plan on the open market from time to time had not been registered under the Securities Act of 1933, as amended (the “Act”). Participants in the Retirement Plan had the option to invest defined contributions into the Stock Fund. The Company received no consideration for units purchased by participants in the Stock Fund of the Retirement Plan. While the Company cannot predict the possible effect of federal or state regulatory action, the Company does not believe that the failure to register the offering and sale of these units and the shares will have a material adverse effect on the Company’s financial position or results of operation.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
    None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
    The 2005 Annual Meeting of Shareholders was held on May 17, 2005, and the following proposal was acted upon:
    Proposal: To elect four Class I Directors of the Company, each to serve for a two-year term expiring at the 2007 Annual Meeting of Shareholders
                         
    Number of Shares Voted
    FOR   WITHHOLD   TOTAL
        AUTHORITY    
Mike Brooks
    4,235,040       93,009       4,328,049  
 
                       
Glenn E. Corlett
    4,131,068       196,981       4,328,049  
 
                       
Harley E. Rouda, Jr.
    4,231,267       96,782       4,328,049  
 
                       
James L. Stewart
    4,103,992       224,057       4,328,049  

22


ITEM 5. OTHER INFORMATION.
    None
ITEM 6. EXHIBITS
     
EXHIBIT   EXHIBIT
NUMBER   DESCRIPTION
 
   
10(a)*
  Executive Employment Agreement, dated as of December 1, 2004, between Georgia Boot LLC and Thomas R. Morrison.
 
   
31 (a)*
  Certification pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Chief Executive Officer.
 
   
31 (b)*
  Certification pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Chief Financial Officer.
 
   
32 (a)+
  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Executive Officer.
 
   
32 (b)+
  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Financial Officer.
 
*   Filed with this report.
 
+   Furnished with this report.

23

 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
 
      ROCKY SHOES & BOOTS, INC.
 
       
Date: August 9, 2005
                /s/ James E. McDonald
 
       
 
      James E. McDonald, Executive Vice President and
 
      Chief Financial Officer*
 
*   In his capacity as Executive Vice President and Chief Financial Officer, Mr. McDonald is duly authorized to sign this report on behalf of the Registrant.

24

 

Exhibit 10(a)

EXECUTIVE EMPLOYMENT AGREEMENT

THIS EXECUTIVE EMPLOYMENT AGREEMENT is made this 1st day of December, 2004, (the "Agreement") between Georgia Boot LLC, a Delaware limited liability company (the "Company"), and Thomas R. Morrison (the "Executive").

Recitals

WHEREAS, Executive is employee "at-will" of the Company, which is now a wholly-owned subsidiary of SILLC Holdings LLC, a Delaware limited liability company ("SILLC").

WHEREAS, the Company is proposed to be sold to and acquired by Rocky Shoes & Boots, Inc., an Ohio corporation ("Rocky"), as a result of the consummation of the sale of the Company and other subsidiaries of SILLC to Rocky (the "Transaction"), as described in the Purchase and Sale of Equity Interests Agreement, made and entered into as of December 6, 2004, by and among Rocky, SILLC, and for limited purposes thereof, Strategic Industries LLC (the "Purchase Agreement").

WHEREAS, as a material consideration and inducement for Rocky to enter into and perform the Purchase Agreement, Executive has agreed to simultaneously enter into a Confidentiality, Assignment and Non-Competition Agreement for Key Personnel (the "Key Personnel Agreement") and this Agreement with the Company. The Company desires to retain the services of Executive as an "at-will" employee pursuant to the terms and conditions of this Agreement.

WHEREAS, the effectiveness of this Agreement is conditioned upon the consummation of the Transaction, and this Agreement shall have no legally binding effect upon the Company or the Executive if the Transaction is not consummated pursuant to the Purchase Agreement.

NOW, THEREFORE, in consideration of these premises and the mutual and dependent promises hereinafter set forth, the parties hereto agree as follows:

1. EMPLOYMENT. Upon the consummation of the Transaction, the Company, as a wholly-owned subsidiary of Rocky, shall employ Executive and Executive shall accept such employment upon the terms and conditions hereinafter set forth.

2. DUTIES.

(a) Executive shall be employed to serve as President of the Company, subject to the authority and direction of the President and the Board of Directors of the Company. Executive shall also serve as an officer of Rocky if and as elected by the Board of Directors of Rocky.

(b) Executive shall also perform such other duties and responsibilities and exercise such other authority, perform such other or additional duties and responsibilities and have such other or different title (or have no title) as the Board of Directors of the Company or Rocky, as the case may be, may prescribe from time to time.


(c) So long as Executive is employed under this Agreement, Executive shall devote his full time and efforts exclusively on behalf of the Company and Rocky and to competently, diligently and effectively discharge his duties hereunder. Executive shall not be prohibited from engaging in such personal, charitable, or other non-employment activities as do not interfere with his full time employment hereunder and which do not violate the other provisions of this Agreement. Executive further agrees to comply fully with all reasonable policies of the Company as are from time to time in effect.

3. COMPENSATION.

(a) Base Salary. As compensation for all services rendered to the Company pursuant to this Agreement, in whatever capacity rendered, the Company shall pay to Executive a base salary at the rate of $193,000 per year for services performed from the consummation of the Transaction through December 31, 2005 (the "Basic Salary"), payable monthly or in other more frequent installments consistent with the regular payroll practices for payment of similar executives as determined from time to time by the Company. Thereafter, the Basic Salary may be increased, but not decreased, from time to time, by the Board of Directors of the Company.

(b) Annual Cash Bonus Plan. The Executive shall also be included in an annual cash bonus program in 2005 in a manner consistent with the plan to be adopted by the Board of Directors of Rocky for 2005 for other similarly situated officers of Rocky and its subsidiaries. For 2005, Executive will be eligible for a bonus in the range of 16-35% (50% Georgia Boots/Durango/John Deere and 50% Corporate) of Executive's Basic Salary; provided, if, during 2005, Executive is terminated without cause by the Company, Executive shall be eligible for a pro rata bonus based on the number of months Executive is employed by the Company during 2005, such pro rata payment payable simultaneous with the payment of the annual bonus payments, if any, payable to similarly situated officers of Rocky and its subsidiaries under the cash bonus program for 2005. Subject to the immediately preceding sentence, Executive must remain employed by the Company through December 31, 2005 to earn the bonus, as the bonus plan will be based on annual results. The cash bonus program is determined annually by the Compensation Committee of the Board of Directors of Rocky and may change in 2006 and future years.

(c) Stock Options. At the consummation of the Transaction and the effectiveness of this Agreement, Executive shall receive stock options under Rocky's 2004 Stock Option Plan to purchase 20,000 shares of common stock exercisable at fair market value per share at the date of grant, which options shall vest based on the Executive continuing to be employed by the Company or by Rocky or one of its subsidiaries at the rate of 25% of such option shares per year of employment on each of the first, second, third and fourth anniversaries of the date of grant. The options shall terminate on the earlier of the eighth anniversary of the date of grant or until exercised in full or otherwise has terminated in accordance with the terms of the 2004 Stock Option Plan.

4. BUSINESS EXPENSES; MOVING EXPENSES.

(a) The Company shall promptly pay directly, or reimburse Executive for, all business expenses to the extent such expenses are paid or incurred by Executive during the term of employment in accordance with Company policy in effect from time to time


and to the extent such expenses are reasonable and necessary to the conduct by Executive of the Company's business and properly substantiated.

(b) The Company shall pay directly to, or reimburse, Executive for reasonable moving expenses associated with the Executive's relocation, if any, to Rocky's Nelsonville, Ohio office, including the payment of any realtors' commissions in an amount not to exceed 6% associated with the sale of Executive's primary residence, the expense of Executive's temporary housing for a period of time not to exceed 3 months, and the expenses associated with no more than 2 visits by the Executive's spouse and/or family to the Nelsonville, Ohio area to examine housing and schools.

5. BENEFITS. During the term of this Agreement and Executive's employment hereunder, the Company shall provide to Executive such insurance, vacation, sick leave and other like benefits as are provided from time to time to its other executives holding equivalent executive positions with the Company or Rocky in accordance with the policy of the Company or Rocky and as may be established from time to time.

6. TERM; TERMINATION. Executive is employed by the Company "at will" and Executive's employment may be terminated at any time as provided below. For purposes of this paragraph, "Termination Date" shall mean the date on which any notice period required under this paragraph expires or, if no notice period is specified in this paragraph, the effective date of the termination referenced in the notice.

(a) Executive may terminate his employment upon giving at least 14 days' advance written notice to the Company and the Company will pay Executive the earned but unpaid portion of Executive's Basic Salary through the Termination Date. If Executive gives notice of termination hereunder, the Company shall have the right to relieve Executive, in whole or in part, of his duties under this Agreement and to advance the Termination Date from the date set by Executive's notice to any earlier date within the notice period.

(b) The Company may terminate Executive's employment without cause upon giving 14 days' advance written notice to Executive. If the Company gives notice of termination under this paragraph, the Company shall have the right to relieve Executive, in whole or in part, of his duties under this Agreement at any time during the notice period. If Executive's employment is terminated without cause under this paragraph, the Company will pay Executive the earned but unpaid portion of Executive's Basic Salary through the Termination Date and will continue to pay Executive his Basic Salary for six months following the Termination Date (the "Severance Period"); provided, however, that the Company may terminate payment of the Basic Salary during the Severance Period if Executive accepts other employment or if Executive breaches any provision of the Key Personnel Agreement.

(c) If the Company gives notice of termination under paragraph (b) above during 2005, the Company shall be deemed to have waived the covenant set forth in Section 2(a)(i) of the Confidentiality, Assignment and Non-Competition Agreement for Key Personnel with respect to the Executive. In addition, if during the term of this Agreement, the Company gives Executive notice of termination relating to or arising from the Executive's refusal to relocate to Rocky's Nelsonville, Ohio office, the Company will pay Executive the earned and unpaid portion of Executive's Basic Salary


through the Termination Date and will continue to pay Executive his Basic Salary during the Severance Period and the Company shall be deemed to have waived the covenant set forth in Section 2(a)(i) of the Confidentiality, Assignment and Non-Competition Agreement for Key Personnel with respect to the Executive.

(d) The Company may terminate Executive's employment upon a determination by the Company that "good cause" exists for Executive's termination and the Company serves written notice of such termination upon the Executive. As used in this Agreement, the term "good cause" shall refer only to any one or more of the following grounds:

(i) commission of an act of dishonesty, including, but not limited to, misappropriation of funds or any property of the Company;

(ii) engagement in activities or conduct clearly injurious to the reputation of the Company or Rocky;

(iii) refusal to perform his assigned duties and responsibilities;

(iv) gross insubordination by the Executive;

(v) the violation of any of the material terms and conditions of this Agreement or any written agreement or agreements the Executive may from time to time have with the Company (following 30-days' written notice from the Company specifying the violation and Executive's failure to cure such violation within such 30-day period); or

(vi) commission of any misdemeanor involving an act of moral turpitude or any felony.

In the event of a termination under this subparagraph (d), the Company will pay Executive the earned but unpaid portion of Executive's Basic Salary through the Termination Date.

A refusal by the Executive to relocate to Rocky's Nelsonville, Ohio office will not constitute "good cause" for termination under this subparagraph (d).

(e) Executive's employment shall terminate upon the death or permanent disability of Executive. For purposes hereof, "permanent disability," shall mean the inability of the Executive, as determined by the Board of Directors of the Company, by reason of physical or mental illness to perform the duties required of him under this Agreement for more than 180 days in any one year period. Successive periods of disability, illness or incapacity will be considered separate periods unless the later period of disability, illness or incapacity is due to the same or related cause and commences less than six months from the ending of the previous period of disability. Upon a determination by the Board of Directors of the Company that the Executive's employment shall be terminated under this subparagraph (e), the Board of Directors shall give the Executive 30 days' prior written notice of the termination. If a determination of the Board of Directors under this subparagraph (e) is disputed by the Executive, the parties agree to abide by the decision of a panel of three physicians. The Company will select a physician, the Executive will select a physician and the physicians selected by the Company and the Executive will select a third physician. The Executive agrees to make


himself available for and submit to examinations by such physicians as may be directed by the Company. Failure to submit to any examination shall constitute a breach of a material part of this Agreement.

7. NO CONFLICTS. Executive represents that the performance by Executive of all the terms of this Agreement, as a continuing Executive of the Company, does not and will not breach any agreement as to which Executive is or was a party and which requires Executive to keep any information in confidence or in trust. Executive has not entered into, and will not enter into, any agreement either written or oral in conflict herewith.

8. JURISDICTION AND VENUE. The parties designate the Court of Common Pleas of Athens County, Ohio, as the court of competent jurisdiction and venue of any actions or proceedings relating to this Agreement and hereby irrevocably consent to such designation, jurisdiction and venue. Such jurisdiction and venue is exclusive. The parties further agree that the mailing by certified or registered mail, return receipt requested, of any process required by any such court shall constitute valid and lawful service of process against them, without the necessity for service by any other means provided by statute or rule of court.

9. WITHHOLDING. The Company may withhold from any payments to be made hereunder such amounts as it may be required to withhold under applicable federal, state or other law, and transmit such withheld amounts to the appropriate taxing authority.

10. ASSIGNMENT. This Agreement is personal to the Executive, and Executive may not assign or delegate any of his rights or obligations hereunder. Subject to the foregoing, this Agreement shall be binding upon and inure to the benefit of the respective parties hereto, their heirs, executors, administrators, successors and assigns.

11. WAIVER. The waiver by either party hereto of any breach or violation of any provision of this Agreement by the other party shall not operate as or be construed to be a waiver of any subsequent breach by such waiving party.

12. NOTICES. Any and all notices required or permitted to be given under this Agreement will be sufficient and deemed effective three (3) days following deposit in the United States mail if furnished in writing and sent by certified mail to Executive at the address for Executive appearing in the Company's personnel records and to the Company at:

Georgia Boot LLC c/o Rocky Shoes & Boots, Inc. 39 East Canal Street Nelsonville, OH 45764 Attention: President of Rocky Shoes & Boots, Inc.

with a copy to:

Curtis A. Loveland, Esq.

Porter, Wright, Morris & Arthur
41 South High Street
Columbus, Ohio 43215


13. GOVERNING LAW. This Agreement shall be governed by and construed under the laws of the State of Ohio without regard to its conflict of laws rules.

14. AMENDMENT. This Agreement may be amended in any and every respect by agreement in writing executed by both parties hereto.

15. SECTION HEADINGS. Section headings contained in this Agreement are for convenience only and shall not be considered in construing any provision hereof.

16. BINDING EFFECT; ENTIRE AGREEMENT.

(a) This Agreement is conditioned upon, and is effective only upon, the consummation of the transactions contemplated by the Purchase Agreement, including but not limited to, the sale by SILLC and the purchase by Rocky, of the Company. In the event the transactions contemplated by the Purchase Agreement are not consummated pursuant to the terms thereof, this Agreement is null and void and without effect with respect to either the Company or Executive.

(b) This Agreement when effective terminates, cancels and supersedes all previous employment agreements or other agreements, including but not limited to the EJ Footwear Management Incentive Plan Corporate Plan for Year Ending September 30, 2005, relating to the employment of Executive and made by the Executive with the Company or SILLC or their affiliates, written or oral, except for the Key Personnel Agreement, and this Agreement contains the entire understanding of the parties hereto with respect to the subject matter of this Agreement.

(c) This Agreement was fully reviewed and negotiated on behalf of each party and shall not be construed against the interest of either party as the drafter of this Agreement. EXECUTIVE ACKNOWLEDGES THAT, BEFORE PLACING HIS SIGNATURE HEREUNDER, HE HAS READ ALL OF THE PROVISIONS OF THIS EMPLOYMENT AGREEMENT AND HAS THIS DAY RECEIVED A COPY HEREOF.

17. SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this Agreement shall not affect the validity or enforceability of any other provisions of this Agreement or parts thereof.

18. SURVIVAL. Section 8 of this Agreement and this Section 18 shall survive any termination or expiration of this Agreement.


IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the day and year first above written.

EXECUTIVE:                                  GEORGIA BOOT LLC

/s/ Thomas R. Morrison                      /s/ Gerald M. Cohn
--------------------------                  ----------------------------
Name: Thomas R. Morrison                    Name: Gerald M. Cohn
                                            Title: President and CEO


Exhibit 31.1

CERTIFICATION PURSUANT TO EXCHANGE ACT RULES 13A-14(A) AND 15D-14(A)
OF THE CHIEF EXECUTIVE OFFICER

I, Mike Brooks, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Rocky Shoes & Boots, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.

Date: August 9, 2005

        /s/ Mike Brooks
------------------------------------
Mike Brooks
Chairman and Chief Executive Officer


Exhibit 31.2

CERTIFICATION PURSUANT TO EXCHANGE ACT RULES 13A-14(A) AND 15D-14(A)
OF THE CHIEF FINANCIAL OFFICER

I, James E. McDonald, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Rocky Shoes & Boots, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.

Date: August 9, 2005

        /s/ James E. McDonald
----------------------------------------------------
James E. McDonald
Executive Vice President and Chief Financial Officer


Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002, OF THE CHIEF
EXECUTIVE OFFICER

In connection with the Quarterly Report of Rocky Shoes & Boots, Inc. (the "Company") on Form 10-Q for the fiscal quarter ended June 30, 2005, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Mike Brooks, Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

        /s/ Mike Brooks
-------------------------------------------------
Mike Brooks, Chairman and Chief Executive Officer

August 9, 2005

This Certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed "filed" by the Company for purposes of Section 18 of the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Report, irrespective of any general incorporation language contained in such filing.


Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002, OF THE CHIEF
FINANCIAL OFFICER

In connection with the Quarterly Report of Rocky Shoes & Boots, Inc. (the "Company") on Form 10-Q for the fiscal quarter ended June 30, 2005, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, James E. McDonald, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

        /s/ James E. McDonald
-----------------------------------------------------------------------
James E. McDonald, Executive Vice President and Chief Financial Officer

August 9, 2005

This Certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed "filed" by the Company for purposes of Section 18 of the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Report, irrespective of any general incorporation language contained in such filing.