| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Ohio (State or Other Jurisdiction of Incorporation or Organization) |
31-1364046 (I.R.S. Employer Identification No.) |
2
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
|
NET SALES
|
$ | 65,519,637 | $ | 27,433,987 | $ | 127,017,721 | $ | 49,316,076 | ||||||||
|
|
||||||||||||||||
|
COST OF GOODS SOLD
|
39,796,398 | 19,657,778 | 77,086,610 | 35,921,263 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
GROSS MARGIN
|
25,723,239 | 7,776,209 | 49,931,111 | 13,394,813 | ||||||||||||
|
|
||||||||||||||||
|
SELLING, GENERAL
AND ADMINISTRATIVE EXPENSES
|
19,484,789 | 5,396,376 | 40,146,472 | 10,724,067 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
INCOME FROM OPERATIONS
|
6,238,450 | 2,379,833 | 9,784,639 | 2,670,746 | ||||||||||||
|
|
||||||||||||||||
|
OTHER INCOME AND
(EXPENSES):
|
||||||||||||||||
|
Interest expense
|
(2,115,578 | ) | (274,868 | ) | (3,994,170 | ) | (533,441 | ) | ||||||||
|
Other net
|
126,887 | 24,182 | 117,639 | 98,388 | ||||||||||||
|
|
||||||||||||||||
|
Total other
net
|
(1,988,691 | ) | (250,686 | ) | (3,876,531 | ) | (435,053 | ) | ||||||||
|
|
||||||||||||||||
|
INCOME BEFORE INCOME
TAXES
|
4,249,759 | 2,129,147 | 5,908,108 | 2,235,693 | ||||||||||||
|
|
||||||||||||||||
|
INCOME TAX EXPENSE
|
1,444,864 | 681,325 | 2,008,759 | 715,420 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INCOME
|
$ | 2,804,895 | $ | 1,447,822 | $ | 3,899,349 | $ | 1,520,273 | ||||||||
|
|
||||||||||||||||
|
NET INCOME PER SHARE
|
||||||||||||||||
|
Basic
|
$ | 0.53 | $ | 0.32 | $ | 0.75 | $ | 0.34 | ||||||||
|
Diluted
|
$ | 0.50 | $ | 0.29 | $ | 0.70 | $ | 0.31 | ||||||||
|
|
||||||||||||||||
|
WEIGHTED AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING
|
||||||||||||||||
|
Basic
|
5,244,395 | 4,557,954 | 5,204,107 | 4,492,989 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
5,625,169 | 5,003,956 | 5,589,643 | 4,949,805 | ||||||||||||
|
|
||||||||||||||||
4
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2005 | 2004 | |||||||
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 3,899,349 | $ | 1,520,273 | ||||
|
Adjustments to reconcile
net income to net cash used in operating activities:
|
||||||||
|
Depreciation and
amortization
|
2,523,105 | 1,558,687 | ||||||
|
Deferred compensation
and pension
|
553,158 | |||||||
|
Deferred income
taxes
|
(16,118 | ) | 334,567 | |||||
|
Loss on disposal
of fixed assets
|
37,431 | |||||||
|
Stock issued as
directors compensation
|
60,000 | 50,000 | ||||||
|
Change in assets
and liabilities, (net of effect of acquisition):
|
||||||||
|
Receivables
|
(290,197 | ) | (7,923,661 | ) | ||||
|
Inventories
|
(17,778,307 | ) | (573,681 | ) | ||||
|
Other current assets
|
2,048,502 | (59,832 | ) | |||||
|
Other assets
|
166,897 | (214,951 | ) | |||||
|
Accounts payable
|
7,721,322 | 3,837,559 | ||||||
|
Accrued and other
liabilities
|
42,425 | (2,845,538 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net cash used in
operating activities
|
(1,032,433 | ) | (4,316,577 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
||||||||
|
Purchase of fixed
assets
|
(2,660,940 | ) | (2,782,106 | ) | ||||
|
Acquisition of business
|
(92,916,237 | ) | ||||||
|
|
||||||||
|
|
||||||||
|
Net cash used in
investing activities
|
(95,577,177 | ) | (2,782,106 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from revolving
credit facility (net)
|
47,988,443 | 4,241,638 | ||||||
|
Proceeds from long-term
debt
|
48,000,000 | |||||||
|
Repayments of long-term
debt
|
(1,803,860 | ) | (275,468 | ) | ||||
|
Debt financing costs
|
(2,310,550 | ) | ||||||
|
Proceeds from exercise
of stock options
|
690,363 | 1,465,871 | ||||||
|
|
||||||||
|
|
||||||||
|
Net cash provided
by financing activities
|
92,564,396 | 5,432,041 | ||||||
|
|
||||||||
|
|
||||||||
|
DECREASE IN CASH
AND CASH EQUIVALENTS
|
(4,045,214 | ) | (1,666,642 | ) | ||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD
|
5,060,859 | 2,159,050 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS,
END OF PERIOD
|
$ | 1,015,645 | $ | 492,408 | ||||
|
|
||||||||
5
| 1. | INTERIM FINANCIAL REPORTING | |
| In the opinion of management, the accompanying interim unaudited condensed consolidated financial statements reflect all adjustments which are necessary for a fair presentation of the financial results. All such adjustments reflected in the unaudited interim consolidated financial statements are considered to be of a normal and recurring nature. The results of the operations for the three-month periods and six-month periods ended June 30, 2005 and 2004 are not necessarily indicative of the results to be expected for the whole year. Accordingly, these consolidated financial statements should be read in conjunction with the condensed consolidated financial statements and notes thereto contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2004. | ||
| The Company accounts for its stock option plans in accordance with APB Opinion No. 25, under which no compensation cost has been recognized. Had compensation cost for all stock option plans been determined consistent with the SFAS No. 123, Accounting for Stock Based Compensation, the Companys net income and earnings per share would have resulted in the pro forma amounts as reported below. |
| The pro forma amounts are not representative of the effects on reported net income for future years. |
6
| June 30, 2005 | December 31, 2004 | June 30, 2004 | ||||||||||
|
Raw materials
|
$ | 10,865,761 | $ | 4,711,014 | $ | 6,949,144 | ||||||
|
Work-in-process
|
1,191,299 | 564,717 | 1,469,094 | |||||||||
|
Finished goods
|
72,955,072 | 26,565,240 | 28,878,360 | |||||||||
|
Factory outlet finished
goods
|
1,383,191 | 1,268,153 | 1,570,270 | |||||||||
|
Reserve for obsolescence
or lower of cost or market
|
(984,348 | ) | (150,000 | ) | (225,000 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | 85,410,975 | $ | 32,959,124 | $ | 38,641,868 | ||||||
|
|
||||||||||||
| 3. | SUPPLEMENTAL CASH FLOW INFORMATION | |
| Cash paid for interest and federal, state and local income taxes was as follows: |
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2005 | 2004 | |||||||
|
Interest
|
$ | 3,701,000 | $ | 503,000 | ||||
|
|
||||||||
|
|
||||||||
|
Federal, state and
local income taxes
|
$ | 952,000 | $ | 2,580,000 | ||||
|
|
||||||||
| The Company issued 484,261 common shares valued at $11,473,838, as part of the purchase of the EJ Footwear LLC, Georgia Boot LLC, and HM Lehigh Safety Shoe Co. LLC (the EJ Footwear Group) from SILLC Holdings LLC. | ||
| 4. | PER SHARE INFORMATION | |
| Basic earnings per share (EPS) is computed by dividing net income applicable to common shareholders by the basic weighted average number of common shares outstanding during each period. The diluted earnings per share computation includes common share equivalents, when dilutive. There are no adjustments to net income necessary in the calculation of basic and diluted earnings per share. | ||
| A reconciliation of the shares used in the basic and diluted income per common share computation for the three months and six months ended June 30, 2005 and 2004 is as follows: |
7