UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2006
OR
|
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number: 0-21026
ROCKY BRANDS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Ohio
|
|
31-1364046
|
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
|
Identification No.)
|
39 E. Canal Street, Nelsonville, Ohio 45764
(Address of Principal Executive Offices, Including Zip Code)
(740) 753-1951
(Registrants Telephone Number, Including Area Code)
ROCKY SHOES & BOOTS, INC.
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to the filing requirements for at least the past 90 days. YES
þ
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
þ
Non-accelerated filer
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). YES
o
NO
þ
As of August 4, 2006, 5,400,718 shares of Rocky Brands, Inc. common stock, no par value, were
outstanding.
FORM 10-Q
ROCKY BRANDS, INC.
TABLE OF CONTENTS
2
PART 1 FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
ROCKY BRANDS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
December
31,
|
|
|
June 30, 2005
|
|
|
|
|
(Unaudited)
|
|
|
2005
|
|
|
(Unaudited)
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
474,910
|
|
|
$
|
1,608,680
|
|
|
$
|
1,015,645
|
|
|
Trade
receivables net
|
|
|
55,905,546
|
|
|
|
61,746,865
|
|
|
|
56,654,184
|
|
|
Other receivables
|
|
|
1,659,889
|
|
|
|
2,455,885
|
|
|
|
1,365,390
|
|
|
Inventories
|
|
|
94,337,405
|
|
|
|
75,386,732
|
|
|
|
85,410,975
|
|
|
Deferred income taxes
|
|
|
133,783
|
|
|
|
133,783
|
|
|
|
1,297,850
|
|
|
Income tax receivable
|
|
|
1,766,376
|
|
|
|
1,346,820
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
2,585,430
|
|
|
|
1,497,411
|
|
|
|
1,530,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
156,863,339
|
|
|
|
144,176,176
|
|
|
|
147,274,631
|
|
|
FIXED ASSETS
net
|
|
|
23,730,670
|
|
|
|
24,342,250
|
|
|
|
23,139,177
|
|
|
DEFERRED PENSION ASSET
|
|
|
1,550,639
|
|
|
|
2,117,352
|
|
|
|
1,347,824
|
|
|
IDENTIFIED INTANGIBLES
|
|
|
38,093,117
|
|
|
|
38,320,828
|
|
|
|
47,232,076
|
|
|
GOODWILL
|
|
|
24,874,368
|
|
|
|
23,963,637
|
|
|
|
20,432,550
|
|
|
OTHER ASSETS
|
|
|
3,030,314
|
|
|
|
3,214,131
|
|
|
|
4,293,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
248,142,447
|
|
|
$
|
236,134,374
|
|
|
$
|
243,719,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
20,205,334
|
|
|
$
|
12,721,214
|
|
|
$
|
17,626,282
|
|
|
Current
maturities long term debt
|
|
|
7,276,398
|
|
|
|
6,400,416
|
|
|
|
6,384,242
|
|
|
Accrued expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
814,831
|
|
|
Interest
|
|
|
933,027
|
|
|
|
724,159
|
|
|
|
179,417
|
|
|
Salaries and wages
|
|
|
592,869
|
|
|
|
1,531,336
|
|
|
|
2,094,912
|
|
|
Commissions
|
|
|
541,378
|
|
|
|
669,306
|
|
|
|
622,233
|
|
|
Taxes other
|
|
|
378,713
|
|
|
|
603,435
|
|
|
|
587,405
|
|
|
Other
|
|
|
1,531,865
|
|
|
|
2,248,641
|
|
|
|
3,537,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
31,459,584
|
|
|
|
24,898,507
|
|
|
|
31,846,506
|
|
|
LONG TERM
DEBT less current maturities
|
|
|
102,417,683
|
|
|
|
98,972,190
|
|
|
|
104,336,905
|
|
|
DEFERRED INCOME TAXES
|
|
|
13,477,939
|
|
|
|
12,567,208
|
|
|
|
18,527,196
|
|
|
DEFERRED LIABILITIES
|
|
|
442,067
|
|
|
|
603,347
|
|
|
|
1,326,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
147,797,273
|
|
|
|
137,041,252
|
|
|
|
156,036,954
|
|
|
SHAREHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, no par value;
25,000,000 shares authorized; issued and outstanding
June 30, 2006 5,400,598; December 31, 2005 5,351,023;
June 30, 2005 5,284,725
|
|
|
52,604,460
|
|
|
|
52,030,013
|
|
|
|
50,623,315
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(889,564
|
)
|
|
Retained earnings
|
|
|
47,740,714
|
|
|
|
47,063,109
|
|
|
|
37,948,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
100,345,174
|
|
|
|
99,093,122
|
|
|
|
87,682,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
$
|
248,142,447
|
|
|
$
|
236,134,374
|
|
|
$
|
243,719,324
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to the interim unaudited condensed consolidated financial statements.
3
ROCKY BRANDS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
NET SALES
|
|
$
|
57,297,505
|
|
|
$
|
65,519,637
|
|
|
$
|
114,822,669
|
|
|
$
|
127,017,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD
|
|
|
33,224,213
|
|
|
|
39,796,398
|
|
|
|
65,833,420
|
|
|
|
77,086,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN
|
|
|
24,073,292
|
|
|
|
25,723,239
|
|
|
|
48,989,249
|
|
|
|
49,931,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES
|
|
|
21,451,080
|
|
|
|
19,484,789
|
|
|
|
42,560,477
|
|
|
|
40,146,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
|
|
2,622,212
|
|
|
|
6,238,450
|
|
|
|
6,428,772
|
|
|
|
9,784,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME AND (EXPENSES):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(3,042,596
|
)
|
|
|
(2,115,578
|
)
|
|
|
(5,411,629
|
)
|
|
|
(3,994,170
|
)
|
|
Other net
|
|
|
76,759
|
|
|
|
126,887
|
|
|
|
58,462
|
|
|
|
117,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other net
|
|
|
(2,965,837
|
)
|
|
|
(1,988,691
|
)
|
|
|
(5,353,167
|
)
|
|
|
(3,876,531
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
(343,625
|
)
|
|
|
4,249,759
|
|
|
|
1,075,605
|
|
|
|
5,908,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE (BENEFIT)
|
|
|
(128,000
|
)
|
|
|
1,444,864
|
|
|
|
398,000
|
|
|
|
2,008,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
(215,625
|
)
|
|
$
|
2,804,895
|
|
|
$
|
677,605
|
|
|
$
|
3,899,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.04
|
)
|
|
$
|
0.53
|
|
|
$
|
0.13
|
|
|
$
|
0.75
|
|
|
Diluted
|
|
$
|
(0.04
|
)
|
|
$
|
0.50
|
|
|
$
|
0.12
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
5,394,749
|
|
|
|
5,244,395
|
|
|
|
5,378,939
|
|
|
|
5,204,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
5,394,749
|
|
|
|
5,625,169
|
|
|
|
5,607,902
|
|
|
|
5,589,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to the interim unaudited condensed consolidated financial statements.
4
ROCKY BRANDS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
|
|
2006
|
|
|
2005
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
677,605
|
|
|
$
|
3,899,349
|
|
|
Adjustments to reconcile net income to net cash provided
by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,589,785
|
|
|
|
2,523,105
|
|
|
Deferred compensation and pension
|
|
|
405,433
|
|
|
|
553,158
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
(16,118
|
)
|
|
Deferred debt financing costs
|
|
|
382,144
|
|
|
|
|
|
|
(Gain) loss on disposal of fixed assets
|
|
|
(591,690
|
)
|
|
|
37,431
|
|
|
Stock compensation expense
|
|
|
258,040
|
|
|
|
60,000
|
|
|
Change in assets and liabilities, (net of effect of acquisition for 2005):
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
6,637,315
|
|
|
|
(290,197
|
)
|
|
Inventories
|
|
|
(18,950,673
|
)
|
|
|
(17,778,307
|
)
|
|
Other current assets
|
|
|
(1,507,575
|
)
|
|
|
2,048,502
|
|
|
Other assets
|
|
|
411,673
|
|
|
|
166,897
|
|
|
Accounts payable
|
|
|
7,484,120
|
|
|
|
7,721,322
|
|
|
Accrued and other liabilities
|
|
|
(1,799,025
|
)
|
|
|
42,425
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(4,002,848
|
)
|
|
|
(1,032,433
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(2,953,314
|
)
|
|
|
(2,660,940
|
)
|
|
Investment in trademarks and patents
|
|
|
(59,074
|
)
|
|
|
|
|
|
Proceeds from sale of fixed assets
|
|
|
1,853,584
|
|
|
|
|
|
|
Acquisition of business
|
|
|
|
|
|
|
(92,916,237
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,158,804
|
)
|
|
|
(95,577,177
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Proceeds from revolving credit facility
|
|
|
133,942,094
|
|
|
|
173,774,206
|
|
|
Repayment of revolving credit facility
|
|
|
(123,222,789
|
)
|
|
|
(125,785,763
|
)
|
|
Proceeds from long-term debt
|
|
|
15,000,000
|
|
|
|
48,000,000
|
|
|
Repayments of long-term debt
|
|
|
(21,397,830
|
)
|
|
|
(1,803,860
|
)
|
|
Debt financing costs
|
|
|
(610,000
|
)
|
|
|
(2,310,550
|
)
|
|
Proceeds from exercise of stock options
|
|
|
316,407
|
|
|
|
690,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
4,027,882
|
|
|
|
92,564,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(1,133,770
|
)
|
|
|
(4,045,214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD
|
|
|
1,608,680
|
|
|
|
5,060,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS,
END OF PERIOD
|
|
$
|
474,910
|
|
|
$
|
1,015,645
|
|
|
|
|
|
|
|
|
|
See notes to the interim unaudited condensed consolidated financial statements.
5
ROCKY BRANDS, INC.
AND SUBSIDIARIES
NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTH AND SIX MONTH PERIODS ENDED JUNE 30, 2006 AND 2005
|
1.
|
|
INTERIM FINANCIAL REPORTING
|
|
|
|
|
|
In the opinion of management, the accompanying interim unaudited condensed consolidated
financial statements reflect all adjustments which are necessary for a fair presentation
of the financial results. All such adjustments reflected in the unaudited interim
consolidated financial statements are considered to be of a normal and recurring nature.
The results of the operations for the three-month periods and six month periods ended June
30, 2006 and 2005 are not necessarily indicative of the results to be expected for the
whole year. Accordingly, these condensed consolidated financial statements should be read
in conjunction with the consolidated financial statements and notes thereto contained in
our Annual Report on Form 10-K for the year ended December 31, 2005.
|
|
|
|
|
|
For the three month and six month periods ended June 30, 2006 and 2005 net income was
equal to comprehensive income.
|
|
|
|
|
|
On January 1, 2006 we adopted the provisions of Statement of Financial Accounting
Standards (SFAS) 123(R), Share-Based Payment (SFAS 123(R)) which requires that
companies measure and recognize compensation expense at an amount equal to the fair value
of share-based payments granted under compensation arrangements. Prior to January 1,
2006, the Company accounted for its stock-based compensation plans under the recognition
and measurement principles of Accounting Principles Board (APB) Opinion 25, Accounting
for Stock Issued to Employees, and related interpretations, and recognized no
compensation expense for stock option grants since all options granted had an exercise
price equal to the market value of the underlying common stock on the date of grant.
|
|
|
|
|
|
We adopted SFAS 123(R) using the modified prospective method, which results in no
restatement of prior period amounts. Under this method, the provisions of SFAS 123(R)
apply to all awards granted or modified after the date of adoption. In addition,
compensation expense must be recognized for any unvested stock option awards outstanding
as of the date of adoption on a straight-line basis over the remaining vesting period. We
calculate the fair value of options using a Black-Scholes option pricing model. For the
three and six month periods ended June 30, 2006, our compensation expense related to stock
option grants was approximately $94,000 and $188,000 respectively. As of June 30, 2006,
there was a total of $0.4 million of unrecognized compensation expense related to unvested
stock option awards that will be recognized as expense as the awards vest over the next 4
years. SFAS 123(R) also requires the benefits of tax deductions in excess of recognized
compensation expense to be reported in the Statement of Cash Flows as a financing cash
inflow rather than as operating cash inflow. For companies that adopt SFAS 123(R) using
the modified
|
6
|
|
|
prospective method, disclosure of pro forma information for periods prior to adoption
must continue to be made. The following table sets forth the effect on net income and
earnings per share as if SFAS 123 Accounting for Stock-Based Compensation had been
applied to the three and six month periods ended June 30, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June
30, 2005
(Unaudited)
|
|
|
June
30, 2005
(Unaudited)
|
|
|
Net income as reported
|
|
$
|
2,804,895
|
|
|
$
|
3,899,349
|
|
|
|
|
Deduct: Stock based employee compensation
Determined under a fair value based method for all awards,
net of related income tax effect
|
|
|
231,708
|
|
|
|
463,416
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
2,573,187
|
|
|
$
|
3,435,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
0.53
|
|
|
$
|
0.75
|
|
|
Basic pro forma
|
|
$
|
0.49
|
|
|
$
|
0.66
|
|
|
|
|
Diluted as reported
|
|
$
|
0.50
|
|
|
$
|
0.70
|
|
|
Diluted pro forma
|
|
$
|
0.46
|
|
|
$
|
0.61
|
|
|
|
|
No options were granted during the three month period ended June 30, 2005. The fair value of options granted
during the six month period ended June 30, 2005 was established at the date of grant using the Black-Scholes
pricing model with the weighted average assumptions as follows:
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30, 2005
|
|
Expected dividend yield
|
|
|
|
|
|
Risk free interest rate
|
|
|
3.96
|
%
|
|
Expected volatility
|
|
|
50.6
|
%
|
|
Expected term (in years)
|
|
|
4
|
|
|
Weighted average fair value of options
|
|
$
|
1,587,200
|
|
The pro forma amounts may not be representative of the effects on reported net income
for future years.
|
2.
|
|
INVENTORIES
|
|
|
|
|
|
Inventories are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
December 31, 2005
|
|
|
June 30, 2005
|
|
|
Raw materials
|
|
$
|
10,178,194
|
|
|
$
|
7,833,780
|
|
|
$
|
10,865,761
|
|
|
Work-in-process
|
|
|
610,248
|
|
|
|
583,963
|
|
|
|
1,191,299
|
|
|
Finished goods
|
|
|
84,110,597
|
|
|
|
67,453,668
|
|
|
|
74,338,263
|
|
|
Reserve for obsolescence or
lower of cost or market
|
|
|
(561,634
|
)
|
|
|
(484,679
|
)
|
|
|
(984,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
94,337,405
|
|
|
$
|
75,386,732
|
|
|
$
|
85,410,975
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
3.
|
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
Cash paid for interest and federal, state and local income taxes was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Interest
|
|
$
|
4,570,000
|
|
|
$
|
3,701,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal, state and local income taxes
|
|
$
|
996,000
|
|
|
$
|
952,000
|
|
|
|
|
|
|
|
|
|
|
|
|
In January 2005 we issued 484,261 common shares valued at $11,573,838, as part of the
purchase of the EJ Footwear LLC, Georgia Boot LLC, and HM Lehigh Safety Shoe Co. LLC (the
EJ Footwear Group) from SILLC Holdings LLC.
|
|
|
|
4.
|
|
PER SHARE INFORMATION
|
|
|
|
|
|
Basic earnings per share (EPS) is computed by dividing net income (loss) applicable to
common shareholders by the basic weighted average number of common shares outstanding
during each period. The diluted earnings per share computation includes common share
equivalents, when dilutive. There are no adjustments to net income (loss) necessary in
the calculation of basic and diluted earnings (loss) per share.
|
|
|
|
|
|
A reconciliation of the shares used in the basic and diluted income (loss) per common share
computation for the three and six months ended June 30, 2006 and 2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Basic weighted average
shares outstanding
|
|
|
5,394,749
|
|
|
|
5,244,395
|
|
|
|
5,378,939
|
|
|
|
5,204,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted stock options
|
|
|
|
|
|
|
380,774
|
|
|
|
228,963
|
|
|
|
385,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average
shares outstanding
|
|
|
5,394,749
|
|
|
|
5,625,169
|
|
|
|
5,607,902
|
|
|
|
5,589,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-diluted weighted average
shares outstanding
|
|
|
576,475
|
|
|
|
100,000
|
|
|
|
136,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
|
|
RECENT FINANCIAL ACCOUNTING STANDARDS
|
|
|
|
|
|
In February 2006, the Financial Accounting Standards
Board (FASB) issued a FASB Staff
Position (FSP),
Classification of Options and Similar Instruments Issued as Employee
Compensation That Allow for Cash Settlement upon the Occurrence of a
Contingent Event
(FSP
FAS 123(R)-4). FSP FAS 123(R)-4 amends SFAS No. 123(R) and addresses the classification of
stock options and similar instruments issued as
|
8
|
|
|
employee compensation. Instruments having
contingent cash settlement features are properly classified as equity if the cash
settlement feature can be exercised only upon the occurrence of a contingent event that is
outside the employees control, and it is not probable that the event will occur. If the
contingent event becomes probable, the instrument shall be accounted for as a liability.
The FSP was adopted by the Company in the first quarter of 2006. The adoption of FSP FAS
123(R)-4 did not have a material impact on the Companys condensed consolidated financial
statements.
|
|
|
|
|
|
In July 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in
Income Taxesan interpretation of FASB Statement No. 109
(FIN 48), which clarifies the
accounting for uncertainty in tax positions. This Interpretation requires that we
recognize in our financial statements, the impact of a tax position, if that position is
more likely than not of being sustained on audit, based on the technical merits of the
position. The provisions of FIN 48 are effective as of the beginning of our 2007 fiscal
year, with the cumulative effect of the change in accounting principle recorded as an
adjustment to opening retained earnings. We are currently evaluating the impact of
adopting FIN 48 on our financial statements.
|
|
|
|
|
|
In June 2006, the FASB ratified the Emerging Issues Task
Force (EITF) position EITF 06-3,
How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be
Presented in the Income Statement (That is Gross versus Net Presentation
), that addresses
disclosure requirements for taxes assessed by a governmental authority that is both imposed
on and concurrent with a specific revenue-producing transaction between a seller and a
customer, and may include, but is not limited to, sales, use, value added, and some excise
taxes. EITF 06-3 requires disclosure of the method of accounting for the applicable
assessed taxes, and the amount of assessed taxes that are included in revenues if they are
accounted for under the gross method. The provisions of EITF 06-3 are effective for interim
and annual reporting periods beginning after December 15, 2006 with earlier application
permitted. We are currently evaluating the impact of adopting EITF 06-3 on our financial
statements.
|
|
|
|
6.
|
|
ACQUISITION
|
|
|
|
|
|
On January 6, 2005, we completed the purchase of 100% of the issued and outstanding voting
limited interests of the EJ Footwear Group (EJ) from SILLC Holdings LLC. EJ was acquired
to expand the Companys branded product lines, principally occupational products, and
provide new channels for our existing product lines. The aggregate purchase price for the
interests of EJ, including closing date working capital adjustments, was $93.1 million in
cash plus 484,261 shares of our common stock valued at
$11,573,838. Common stock value was based on the average closing share price during the
three days preceding and three days subsequent to the date of the acquisition agreement.
Certain adjustments were made to the purchase price allocation subsequent to June 30, 2005,
which are not reflected in the cash flows for the six months ended June 30, 2005.
|
9
|
|
|
We have allocated the purchase price to the tangible and intangible assets and liabilities
acquired based upon the fair values and income tax basis. Goodwill resulting from the
transaction has been allocated entirely to the wholesale reportable segment and is not tax
deductible. The purchase price has been allocated as follows:
|
|
|
|
|
|
|
|
Purchase price allocation:
|
|
|
|
|
|
Cash
|
|
$
|
91,298,435
|
|
|
Common shares 484,261 shares
|
|
|
11,573,838
|
|
|
Transaction costs
|
|
|
1,799,488
|
|
|
|
|
|
|
|
|
|
$
|
104,671,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated to:
|
|
|
|
|
|
Current assets
|
|
$
|
64,727,065
|
|
|
Fixed assets and other assets
|
|
|
2,781,379
|
|
|
Identified intangibles
|
|
|
36,000,000
|
|
|
Goodwill
|
|
|
23,316,507
|
|
|
Liabilities
|
|
|
(11,307,184
|
)
|
|
Deferred taxes long term
|
|
|
(10,846,006
|
)
|
|
|
|
|
|
|
|
|
$
|
104,671,761
|
|
|
|
|
|
|
During the second quarter of 2006, a net operating loss carry forward recorded in the
purchase as a deferred tax asset was reduced by $0.9 million and goodwill was increased by
$0.9 million as a result of finalization of the income tax basis of net operating losses of
the EJ Footwear Group incurred prior to the purchase.
Identified intangibles have been allocated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Remaining
|
|
|
|
|
Estimated Fair Value
|
|
|
Useful Life
|
|
|
Trademarks:
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
$
|
26,400,000
|
|
|
Indefinite
|
|
Retail
|
|
|
6,900,000
|
|
|
Indefinite
|
|
Patents (wholesale)
|
|
|
1,700,000
|
|
|
5 years
|
|
Customer relationships (wholesale)
|
|
|
1,000,000
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
Total identified intangibles
|
|
$
|
36,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The results of operations of EJ Footwear Group are included in the results of operations of
the Company effective January 1, 2005, as management determined that results of operations
were not significant and no material transactions occurred during the period from January 1,
2005 to January 6, 2005.
|
10
|
7.
|
|
INTANGIBLE ASSETS
|
|
|
|
|
|
A schedule of intangible assets is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
June 30, 2006 (unaudited)
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Trademarks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
$
|
28,933,009
|
|
|
|
|
|
|
$
|
28,933,009
|
|
|
Retail
|
|
|
6,900,000
|
|
|
|
|
|
|
|
6,900,000
|
|
|
Patents
|
|
|
2,247,810
|
|
|
$
|
687,702
|
|
|
|
1,560,108
|
|
|
Customer relationships
|
|
|
1,000,000
|
|
|
|
300,000
|
|
|
|
700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Identified Intangibles
|
|
$
|
39,080,819
|
|
|
$
|
|