SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 28, 2008
OR
|
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number 1-15295
TELEDYNE TECHNOLOGIES INCORPORATED
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
25-1843385
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification Number)
|
|
|
|
|
1049 Camino Dos Rios
Thousand Oaks, California
(Address of principal executive offices)
|
|
91360-2362
(Zip
Code)
|
(805) 373-4545
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
|
|
Class
|
|
Outstanding at October 30, 2008
|
|
|
|
|
|
Common Stock, $.01 par value per share
|
|
35,869,284 shares
|
TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
1
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THIRD QUARTER AND NINE MONTHS ENDED SEPTEMBER 28, 2008
AND SEPTEMBER 30, 2007
(Unaudited Amounts in millions, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
Nine Months
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Net Sales
|
|
$
|
497.6
|
|
|
$
|
408.9
|
|
|
$
|
1,428.2
|
|
|
$
|
1,194.8
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
348.5
|
|
|
|
284.9
|
|
|
|
994.7
|
|
|
|
831.8
|
|
|
Selling, general and administrative expenses
|
|
|
97.2
|
|
|
|
84.0
|
|
|
|
278.1
|
|
|
|
242.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
445.7
|
|
|
|
368.9
|
|
|
|
1,272.8
|
|
|
|
1,074.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before other income and expense and income taxes
|
|
|
51.9
|
|
|
|
40.0
|
|
|
|
155.4
|
|
|
|
120.5
|
|
|
Other income (expense), net
|
|
|
(0.1
|
)
|
|
|
0.9
|
|
|
|
0.4
|
|
|
|
1.4
|
|
|
Interest and debt expense, net
|
|
|
(2.5
|
)
|
|
|
(3.0
|
)
|
|
|
(8.0
|
)
|
|
|
(10.1
|
)
|
|
Minority interest
|
|
|
(0.2
|
)
|
|
|
(0.9
|
)
|
|
|
(1.9
|
)
|
|
|
(2.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
49.1
|
|
|
|
37.0
|
|
|
|
145.9
|
|
|
|
109.3
|
|
|
Provision for income taxes
|
|
|
18.2
|
|
|
|
9.9
|
|
|
|
54.5
|
|
|
|
37.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
30.9
|
|
|
$
|
27.1
|
|
|
$
|
91.4
|
|
|
$
|
71.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.87
|
|
|
$
|
0.77
|
|
|
$
|
2.58
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
35.6
|
|
|
|
35.0
|
|
|
|
35.4
|
|
|
|
34.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.84
|
|
|
$
|
0.75
|
|
|
$
|
2.50
|
|
|
$
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted common shares outstanding
|
|
|
36.7
|
|
|
|
36.2
|
|
|
|
36.5
|
|
|
|
36.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
2
TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in millions, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28,
|
|
|
December 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14.8
|
|
|
$
|
13.4
|
|
|
Accounts receivable, net
|
|
|
293.1
|
|
|
|
241.1
|
|
|
Inventories, net
|
|
|
216.9
|
|
|
|
174.6
|
|
|
Deferred income taxes, net
|
|
|
41.7
|
|
|
|
34.5
|
|
|
Prepaid expenses and other current assets
|
|
|
29.4
|
|
|
|
13.1
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
595.9
|
|
|
|
476.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, at cost, net of accumulated
depreciation and amortization of $240.2
at September 28, 2008 and $218.3 at December 30, 2007
|
|
|
196.3
|
|
|
|
177.2
|
|
|
Deferred income taxes, net
|
|
|
31.2
|
|
|
|
56.9
|
|
|
Goodwill, net
|
|
|
484.3
|
|
|
|
351.6
|
|
|
Acquired intangibles, net
|
|
|
115.9
|
|
|
|
61.7
|
|
|
Other long-term assets
|
|
|
35.5
|
|
|
|
35.3
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,459.1
|
|
|
$
|
1,159.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
128.8
|
|
|
$
|
105.1
|
|
|
Accrued liabilities
|
|
|
206.7
|
|
|
|
157.1
|
|
|
Current portion of long-term debt and capital lease obligation
|
|
|
0.8
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
336.3
|
|
|
|
263.0
|
|
|
Long-term debt and capital lease obligation
|
|
|
287.5
|
|
|
|
142.4
|
|
|
Accrued pension obligation
|
|
|
52.0
|
|
|
|
74.3
|
|
|
Accrued postretirement benefits
|
|
|
21.4
|
|
|
|
22.9
|
|
|
Minority interest
|
|
|
4.8
|
|
|
|
8.9
|
|
|
Other long-term liabilities
|
|
|
113.6
|
|
|
|
117.7
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
815.6
|
|
|
|
629.2
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; outstanding shares 35,869,024
at September 28, 2008 and 35,150,117 at December 30, 2007
|
|
|
0.4
|
|
|
|
0.4
|
|
|
Additional paid-in capital
|
|
|
236.9
|
|
|
|
206.9
|
|
|
Retained earnings
|
|
|
475.5
|
|
|
|
384.1
|
|
|
Accumulated other comprehensive loss
|
|
|
(69.3
|
)
|
|
|
(61.2
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
643.5
|
|
|
|
530.2
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
1,459.1
|
|
|
$
|
1,159.4
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 28, 2008 AND SEPTEMBER 30, 2007
(Unaudited Amounts in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Cash flow from operating activities
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
91.4
|
|
|
$
|
71.9
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
36.4
|
|
|
|
25.6
|
|
|
Gain on disposal of fixed assets
|
|
|
|
|
|
|
(0.1
|
)
|
|
Deferred income taxes
|
|
|
22.8
|
|
|
|
(7.6
|
)
|
|
Stock option compensation expense
|
|
|
5.6
|
|
|
|
5.1
|
|
|
Excess income tax benefits from stock options
|
|
|
(9.9
|
)
|
|
|
(2.4
|
)
|
|
Minority interest in net income of consolidated subsidiaries
|
|
|
1.9
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities, excluding the effect of acquisitions:
|
|
|
|
|
|
|
|
|
|
Increase in accounts receivable
|
|
|
(32.3
|
)
|
|
|
(4.1
|
)
|
|
Increase in inventories
|
|
|
(16.9
|
)
|
|
|
(18.6
|
)
|
|
Decrease in prepaid expenses and other assets
|
|
|
|
|
|
|
0.1
|
|
|
Increase in accounts payable
|
|
|
15.8
|
|
|
|
5.1
|
|
|
Increase in accrued liabilities
|
|
|
32.1
|
|
|
|
33.7
|
|
|
Increase in income taxes payable, net
|
|
|
2.1
|
|
|
|
5.5
|
|
|
Increase in long-term assets
|
|
|
(0.2
|
)
|
|
|
(1.2
|
)
|
|
Increase (decrease) in other long-term liabilities
|
|
|
(10.9
|
)
|
|
|
7.0
|
|
|
Increase (decrease) in accrued pension obligation
|
|
|
(22.2
|
)
|
|
|
1.9
|
|
|
Decrease in accrued postretirement benefits
|
|
|
(1.5
|
)
|
|
|
(1.1
|
)
|
|
Other operating, net
|
|
|
(1.3
|
)
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
112.9
|
|
|
|
123.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(28.4
|
)
|
|
|
(30.7
|
)
|
|
Purchase of businesses, net of cash acquired
|
|
|
(250.1
|
)
|
|
|
(47.5
|
)
|
|
Proceeds from sale of assets
|
|
|
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities
|
|
|
(278.5
|
)
|
|
|
(76.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities
|
|
|
|
|
|
|
|
|
|
Net proceeds from (repayments of) debt
|
|
|
145.0
|
|
|
|
(50.8
|
)
|
|
Proceeds from exercise of stock options
|
|
|
12.1
|
|
|
|
5.0
|
|
|
Excess income tax benefits from stock options
|
|
|
9.9
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used by) financing activities
|
|
|
167.0
|
|
|
|
(43.4
|
)
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
1.4
|
|
|
|
3.1
|
|
|
Cash and cash equivalentsbeginning of period
|
|
|
13.4
|
|
|
|
13.0
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsend of period
|
|
$
|
14.8
|
|
|
$
|
16.1
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 28, 2008
Note 1. General
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by
Teledyne Technologies Incorporated (Teledyne Technologies or the Company) pursuant to the rules
and regulations of the Securities and Exchange Commission. Certain information and disclosures
normally included in notes to consolidated financial statements have been condensed or omitted
pursuant to such rules and regulations, but resultant disclosures are in accordance with
accounting principles generally accepted in the United States as they apply to interim
reporting. The condensed consolidated financial statements should be read in conjunction with
the consolidated financial statements and the notes thereto in Teledyne Technologies Annual
Report on Form 10-K for the fiscal year ended December 30, 2007 (2007 Form 10-K).
In the opinion of Teledyne Technologies management, the accompanying unaudited condensed
consolidated financial statements contain all adjustments (consisting of normal recurring
adjustments) necessary to present fairly, in all material respects, Teledyne Technologies
consolidated financial position as of September 28, 2008, and the consolidated results of
operations for the three and nine months then ended and cash flows for the nine months then
ended. The results of operations and cash flows for the periods ended September 28, 2008 are
not necessarily indicative of the results of operations or cash flows to be expected for any
subsequent quarter or the full fiscal year.
Certain reclassifications have been made to the financial statements and notes for the prior
year to conform to the 2008 presentation. In the fourth quarter of 2007, the Company realigned
Teledyne Energy Systems, Inc., Teledyne Turbine Engines and Teledyne Battery Products in a new
segment called Energy and Power Systems. Both the turbine engine business and the battery
products business were previously part of the Aerospace Engines and Components segment. In
addition, the Systems Engineering Solutions segment was renamed Engineered Systems. Previously
reported segment financial data for the third quarter and nine months of 2007 reflects the new
segment presentation to provide comparability between periods. This segment realignment had no
effect on the Companys consolidated financial position, results of operations or cash flows
for the periods presented and also did not affect the results of the Electronics and
Communications or Engineered Systems segments.
Recent Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 141R, Business Combinations (SFAS No. 141R).
This statement replaces FASB Statement No. 141, Business Combinations. SFAS No. 141R
establishes principles and requirements for how the acquirer of a business recognizes and
measures in its financial statements the identifiable assets acquired, the liabilities assumed,
and any noncontrolling interest in the acquiree. The statement also provides guidance for
recognizing and measuring the goodwill acquired in the business combination and determines what
information to disclose to enable users of the financial statement to evaluate the nature and
financial effects of the business combination. SFAS No. 141R applies prospectively to business
combinations for which the acquisition date is on or after the beginning of the first annual
reporting period beginning on or after December 15, 2008, with an exception related to the
accounting for valuation allowances on deferred taxes and acquired tax contingencies related to
acquisitions completed before the effective date. SFAS No. 141(R) amends SFAS No. 109 to
require adjustments, made after the effective date of this statement, to valuation allowances
for acquired deferred tax assets and income tax positions to be recognized as income tax
expense. Teledyne will adopt the provisions of SFAS No. 141R, effective December 29, 2008 and
does not expect a material effect on the Companys consolidated results of operations or
financial position for the acquisitions made prior to its adoption. For any acquisitions
completed after our 2008 fiscal year, we expect SFAS No. 141R will have an impact on our
consolidated financial statements: however the nature and magnitude of the specific effects
will depend upon the nature, terms and size of the acquisitions, if any, we consummate.
5
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statementsan amendment of ARB No. 51 (SFAS No. 160). SFAS No. 160 changes the
way the consolidated income statement is presented and establishes a single method of
accounting for changes in a parents ownership interest in a subsidiary that does not result in
deconsolidation. It also requires that a parent recognize a gain or loss in net income when a
subsidiary is deconsolidated. This Statement will be effective for Teledynes 2009 fiscal year
and interim periods within that fiscal year. SFAS No. 160 will be applied prospectively as of
the beginning of the fiscal year 2009, except for the presentation and disclosure requirements.
The presentation and disclosure requirements must be applied retrospectively for all periods
presented. The Company is currently evaluating the impact of adopting this Statement.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an Amendment of FASB Statement No. 115 (SFAS No. 159).
SFAS No. 159 permits entities to choose to measure eligible items at fair value at specified
election dates and report unrealized gains and losses on items for which the fair value option
has been elected in earnings at each subsequent reporting date. SFAS No. 159 is effective for
fiscal years beginning after November 15, 2007. The Company adopted SFAS No. 159 effective,
December 31, 2007 and did not elect the fair value measurement option for any of our financial
assets or liabilities.
In June 2007, the FASB ratified EITF No. 07-3, (EITF 07-3), Accounting for Nonrefundable
Advance Payments for Goods or Services to Be Used in Future Research and Development
Activities. EITF 07-3 requires non-refundable advance payments for goods and services to be
used in future research and development activities to be recorded as an asset and the payments
to be expensed when the research and development activities are performed. EITF 07-3 is
effective for fiscal years beginning after December 15, 2007. The Company adopted EITF 07-3
effective, December 31, 2007 and it did not have an effect on the Companys consolidated
results of operations or financial position.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, (SFAS No. 157)
which defines fair value, establishes a framework in generally accepted accounting principles
for measuring fair value, and expands disclosures about fair value measurements. This standard
only applies when other standards require or permit the fair value measurement of assets and
liabilities. It does not increase the use of fair value measurement. SFAS No. 157 is
effective for financial assets and financial liabilities for fiscal years beginning after
November 15, 2007. In February 2008, the FASB issued FASB Staff Position 157-1 Application of
FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting Pronouncements That
Address Fair Value Measurements for Purposes of Lease Classification or Measurement under
Statement 13 (FSP 157-1) which removed leasing transactions accounted for under SFAS No. 13
and related guidance from the scope of SFAS No. 157. Also in February 2008, the FASB issued
FSP 157-2 Partial Deferral of the Effective Date of Statement No. 157 (FSP 157-2), deferred
the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities to
fiscal years beginning after November 15, 2008. The implementation of SFAS No. 157 for
financial assets and financial liabilities, effective December 31, 2007, did not have a
material impact on our consolidated financial position and results of operations. The Company
is currently assessing the impact of SFAS No. 157 for nonfinancial assets and nonfinancial
liabilities on its consolidated financial position and results of operations.
6
Note 2. Business Combinations
On August 15, 2008, Teledyne Technologies through its subsidiary, Teledyne Limited, completed
the acquisition of the defense electronics business of Filtronic PLC for £13.0 million
(approximately $24.3 million) in cash. Total cash paid, net of cash acquired, was $23.7
million. The defense electronics business, principally based in Shipley, United Kingdom,
provides customized microwave subassemblies and integrated subsystems to the global defense
industry. The defense electronics business had sales of £14.5 million for its fiscal year
ended May 31, 2008. Teledyne operates this business under the name Teledyne Defence Limited.
On July 7, 2008, Teledyne Technologies through its subsidiary, Teledyne Instruments, Inc.,
completed the acquisition of assets of Webb Research Corp. (Webb Research) for $24.2 million
in cash or $24.3 million including certain expenses. Webb Research, located in E. Falmouth,
Massachusetts, is a manufacturer of autonomous underwater gliding vehicles, as well as
autonomous profiling drifters and floats. Webb Research had sales of $12.2 million for its
fiscal year ended December 31, 2007. Teledyne operates this business under the name Teledyne
Webb Research.
On February 1, 2008, Teledyne Technologies through its subsidiary, Teledyne Scientific &
Imaging, LLC, completed the acquisition of assets of Judson Technologies, LLC (Judson) for
$27.0 million in cash. Judson, headquartered in Montgomeryville, Pennsylvania, manufactures
high performance infrared detectors utilizing a wide variety of materials such as Mercury
Cadmium Telluride (HgCdTe), Indium Antimonide (InSb), and Indium Gallium Arsenide
(InGaAs), as well as tactical dewar and cooler assemblies and other specialized standard
products for military, space, industrial and scientific applications. Judson had sales of
$13.8 million for its fiscal year ended December 31, 2006. Teledyne operates this business
under the name Teledyne Judson Technologies.
On January 31, 2008, Teledyne Technologies through its subsidiary, Teledyne Limited, acquired
all of the outstanding stock of S G Brown Limited and its wholly-owned subsidiary TSS
(International) Limited (together TSS International) for £29.1 million (approximately $57.1
million) in cash. Total cash paid, net of cash acquired, was $54.8 million. TSS
International, headquartered in Watford, United Kingdom, designs and manufactures inertial
sensing, gyrocompass navigation and subsea pipe and cable detection systems for offshore
energy, oceanographic and military marine markets. TSS International had sales of £12.0
million for its fiscal year ended March 31, 2007. The acquired businesses operate under the
names Teledyne SG Brown Limited and Teledyne TSS Limited.
On December 31, 2007, Teledyne Technologies through its subsidiary, Teledyne Instruments, Inc.,
completed the acquisition of assets of Impulse Enterprise (Impulse) for $34.9 million in
cash, net of a $0.1 million purchase price adjustment. Impulse, headquartered in San Diego,
California, manufactures waterproof neoprene and glass reinforced epoxy connector products for
harsh environments. Impulse had sales of $16.8 million for its fiscal year ended December 31,
2006. Teledyne operates this business under the name Teledyne Impulse.
On December 31, 2007, Teledyne Technologies through its subsidiary, Teledyne Reynolds, Inc.,
acquired Storm Products Co. (Storm) for $47.5 million in cash. Storm, with principal
operations in Dallas, Texas and Woodridge, Illinois, manufactures specialty wire, cable and
interconnect products, as well as flexible and semi-rigid microwave cable assemblies for
defense, environmental monitoring, energy exploration and industrial customers. Storm had
sales of $45.7 million for its fiscal year ended March 31, 2007. Teledyne operates this
business under the name Teledyne Storm Products, Inc.
On June 20, 2007, Teledyne Technologies through its subsidiary, Teledyne Cougar, Inc.,
completed the acquisition of Tindall Technologies, Inc. (Tindall) a designer and supplier of
microwave subsystems for defense applications for consideration of $6.6 million. At September
30, 2007 total cash paid, net of cash acquired, was $5.6 million. Teledyne Technologies also
recorded $1.0 million in contingent payments, in connection with the acquisition, payable
through 2010 in three installments. The first installment of $0.3 million was paid in the
second quarter of 2008.
7
On March 30, 2007, Teledyne Technologies through its subsidiary, Teledyne Instruments, Inc.,
completed the acquisition of assets of D.G. OBrien, Inc. (DGO) for consideration of $37.1
million, which includes a $1.0 million purchase price adjustment. The $1.0 million purchase
price adjustment was paid on July 13, 2007. DGO, headquartered in Seabrook, New Hampshire,
manufacturers highly reliable electrical and fiber-optic interconnect systems, primarily for
subsea military and offshore oil and gas applications.
Our net cash used by investing activities for 2007 also included a $0.8 million contingent
payment related to the Cougar Components Corporation acquisition made in 2005 and a payment of
$3.7 million related to the RD Instruments acquisition made in 2005.
On August 16, 2006, Teledyne Technologies through its subsidiary, Teledyne Instruments, Inc.,
acquired an initial majority interest in Ocean Design, Inc. (ODI) for approximately $30
million in cash. Pursuant to agreements in connection with our acquisition of a majority
interest in ODI, the ODI minority stockholders have the contractual option to sell their shares
to Teledyne Instruments following the end of each quarter through the quarter ended March 31,
2009, at a formula-determined price based principally on ODIs earnings before interest, taxes,
depreciation and amortization (EBITDA) for the twelve months preceding each applicable quarter
end. In 2006, Teledyne Instruments acquired an additional 9.9% of ownership in ODI for $5.8
million. In 2007, Teledyne Instruments acquired an additional 0.9% of ownership in ODI for
$0.9 million, of which $0.2 million was paid in the first nine months of 2007. In the first
nine months of 2008, Teledyne Instruments acquired an additional 23.4% of ownership in ODI for
$37.4 million. At September 28, 2008, Teledyne Instruments owned 85.2% of ODI. All shares not
sold to Teledyne Instruments following the quarter ended March 31, 2009, are required to be
purchased by Teledyne Instruments following the quarter ended June 30, 2009, at a same
formula-determined price, at which time Teledyne Instruments will own all of the ODI shares
held by the stockholders. Based on the formula-determined purchase price as of the quarter
ended September 28, 2008, the aggregate amount of funds required to purchase all the shares
held by the remaining minority ODI stockholders would be approximately $22.3 million. However,
the actual aggregate amount of funds that we will spend to purchase the shares held by minority
stockholders through June 30, 2009, could be significantly higher or lower than this amount, as
that amount will depend on when individual stockholders elect to exercise their put options and
on the financial performance of ODI. Teledyne Technologies has guaranteed the payment
obligation of its subsidiary, Teledyne Instruments.
The primary reason for the above acquisitions was to strengthen and expand our core businesses
by adding complementary product and service offerings, allowing greater integration of products
and services, enhancing our technical capabilities and/or increasing our addressable markets.
The significant factors that resulted in recognition of goodwill were: (a) the purchase price
was based on cash flow and return on capital projections assuming integration with our
businesses; and (b) the calculation of the fair value of tangible and intangible assets
acquired that qualified for recognition.
Teledyne Technologies funded the acquisitions primarily from borrowings under its credit
facility and cash on hand.
The following is a summary at the acquisition date of the estimated fair values allocated to
the assets acquired and liabilities assumed for the six acquisitions made in during fiscal 2008
through September 28, 2008 (in millions):
|
|
|
|
|
|
|
Current assets
|
|
$
|
53.7
|
|
|
Property, plant and equipment
|
|
|
15.4
|
|
|
Goodwill
|
|
|
106.1
|
|
|
Acquired intangible assets
|
|
|
68.2
|
|
|
Current liabilities
|
|
|
(27.0
|
)
|
|
Long-term liabilities
|
|
|
(4.3
|
)
|
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
212.1
|
|
|
|
|
|
|
8
Teledyne Technologies goodwill was $484.3 million at September 28, 2008 and $351.6 million at
December 30, 2007. Teledyne Technologies net acquired intangible assets were $115.9 million
at September 28, 2008 and $61.7 million at December 30, 2007. The increase in the balance of
goodwill in 2008 primarily resulted from the acquisitions made in fiscal 2008 and a $31.5
million increase related to the additional share purchases of ODI. The change in the balance
of acquired intangible assets in 2008 resulted from the acquisitions made in fiscal 2008 and
amortization of acquired intangible assets. The Company is in the process of specifically
identifying the amount to be assigned to intangible assets, as well as certain assets and
liabilities for the six acquisitions made in fiscal 2008 through September 28, 2008. The
Company made preliminary estimates as of September 28, 2008, since there was insufficient time
between the acquisition dates and the end of the period to finalize the valuations. The
preliminary amount of goodwill and acquired intangible assets recorded as of September 28, 2008
for the Judson acquisition was $15.8 million and $6.0 million, respectively. The preliminary
amount of goodwill and acquired intangible assets recorded as of September 28, 2008 for the TSS
acquisition was $28.4 million and $22.5 million, respectively. The preliminary amount of
goodwill and acquired intangible assets recorded as of September 28, 2008 for the Impulse
acquisition was $15.5 million and $16.2 million, respectively. The preliminary amount of
goodwill and acquired intangible assets recorded as of September 28, 2008 for the Storm
acquisition was $26.8 million and $10.0 million, respectively. The preliminary amount of
goodwill and acquired intangible assets recorded as of September 28, 2008 for the Webb Research
acquisition was $14.7 million and $7.0 million, respectively. The preliminary amount of
goodwill and acquired intangible assets recorded as of September 28, 2008 for the Filtronic
acquisition was $4.9 million and $6.5 million, respectively. These amounts were based on
estimates that are subject to change pending the receipt of certain valuation information and
the completion of the Companys internal review. In all acquisitions, the results of
operations and cash flows are included in the Companys consolidated financial statements from
the date of each respective acquisition. Each of the companies acquired is part of the
Electronics and Communications segment. Goodwill resulting from the Judson, TSS, Impulse, Webb
Research and Filtronic acquisitions will be deductible for tax purposes.
Note 3. Comprehensive Income
Teledyne Technologies comprehensive income is comprised of net income and foreign currency
translation adjustments. Teledyne Technologies total comprehensive income for the third
quarter and first nine months of 2008 and 2007 consists of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
Nine Months
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Net income
|
|
$
|
30.9
|
|
|
$
|
27.1
|
|
|
$
|
91.4
|
|
|
$
|
71.9
|
|
|
Other comprehensive gain (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gains (losses)
|
|
|
(7.0
|
)
|
|
|
0.2
|
|
|
|
(8.1
|
)
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive gain (loss)
|
|
|
(7.0
|
)
|
|
|
0.2
|
|
|
|
(8.1
|
)
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$
|
23.9
|
|
|
$
|
27.3
|
|
|
$
|
83.3
|
|
|
$
|
72.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Note 4. Earnings Per Share
Basic and diluted earnings per share were computed based on net earnings. The weighted average
number of common shares outstanding during the period was used in the calculation of basic
earnings per share. This number of shares was increased by contingent shares that could be
issued under various compensation plans as well as by the dilutive effect of stock options
based on the treasury stock method in the calculation of diluted earnings per share.
The following table sets forth the computations of basic and diluted earnings per share
(amounts in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
Nine Months
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
30.9
|
|
|
$
|
27.1
|
|
|
$
|
91.4
|
|
|
$
|
71.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
35.6
|
|
|
|
35.0
|
|
|
|
35.4
|
|
|
|
34.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.87
|
|
|
$
|
0.77
|
|
|
$
|
2.58
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
30.9
|
|
|
$
|
27.1
|
|
|
$
|
91.4
|
|
|
$
|
71.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
35.6
|
|
|
|
35.0
|
|
|
|
35.4
|
|
|
|
34.9
|
|
|
Dilutive effect of exercise of options outstanding
|
|
|
1.1
|
|
|
|
1.2
|
|
|
|
1.1
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted common shares outstanding
|
|
|
36.7
|
|
|
|
36.2
|
|
|
|
36.5
|
|
|
|
36.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.84
|
|
|
$
|
0.75
|
|
|
$
|
2.50
|
|
|
$
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5. Stock-Based Compensation Plans
Teledyne Technologies has long-term incentive plans pursuant to which it has granted
non-qualified stock options, restricted stock and performance shares to certain employees. The
Company also has non-employee director stock compensation plans, pursuant to which
non-qualified stock options and common stock have been issued to its directors.
The following disclosures are based on stock options granted to Teledyne Technologies
employees and directors. The Company recorded a total of $1.9 million and $5.6 million in
stock option compensation expense for the third quarter and first nine months of 2008,
respectively. For the third quarter and first nine months of 2007, the Company recorded a
total of $1.8 million and $5.1 million, respectively in stock option expense. In 2008, the
Company expects approximately $7.8 million in stock option compensation expense based on stock
options already granted and current assumptions regarding the estimated fair value of stock
option grants expected to be issued during the remainder of the year. However, our assessment
of the estimated compensation expense will be affected by our stock price and actual stock
option grants during the remainder of the year as well as assumptions regarding a number of
complex and subjective variables and the related tax impact. These variables include, but are
not limited to, the volatility of our stock price and employee stock option exercise behaviors.
The Company issues shares of common stock upon the exercise of stock options.
10
The Company used a combination of its historical stock price volatility and the volatility of
exchange traded options on the Company stock to compute the expected volatility for purposes of
valuing stock options issued. The period used for the historical stock price corresponded to
the expected term of the options and was between five and six years. The period used for the
exchange traded options included the longest-dated options publicly available, generally six to
nine months. The expected dividend yield is based on Teledynes practice of not paying
dividends. The risk-free rate of return is based on the yield of U. S. Treasury Strips with
terms equal to the expected life of the options as of the grant date. The expected life in
years is based on historical actual stock option exercise experience. The following
assumptions were used in the valuation of stock options granted in 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
34.7
|
%
|
|
|
33.0
|
%
|
|
Risk-free interest rate
|
|
|
3.3
|
%
|
|
|
4.9
|
%
|
|
Expected life in years
|
|
|
5.6
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
Based on the assumptions in the table above, the grant date fair value of stock options granted
in 2008 and 2007 was $19.35 and $15.54, respectively.
Stock option transactions for Teledyne Technologies employee stock option plans for the third
quarter and nine months ended September 28, 2008 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
Third Quarter
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Beginning balance
|
|
|
2,753,081
|
|
|
$
|
28.59
|
|
|
|
2,702,157
|
|
|
$
|
24.71
|
|
|
Granted
|
|
|
2,500
|
|
|
$
|
59.05
|
|
|
|
355,298
|
|
|
$
|
50.85
|
|
|
Exercised
|
|
|
(352,011
|
)
|
|
$
|
18.88
|
|
|
|
(636,185
|
)
|
|
$
|
19.01
|
|
|
Cancelled or expired
|
|
|
(4,513
|
)
|
|
$
|
29.36
|
|
|
|
(22,213
|
)
|
|
$
|
31.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
|
2,399,057
|
|
|
$
|
30.02
|
|
|
|
2,399,057
|
|
|
$
|
30.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable
at end of period
|
|
|
1,571,354
|
|
|
$
|
23.06
|
|
|
|
1,571,354
|
|
|
$
|
23.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option transactions for Teledyne Technologies non-employee director stock option plan
for the third quarter and nine months ended September 28, 2008 are summarized as follows: