Exhibit 99.1
(Logo Omitted)
Teledyne Technologies Incorporated
12333 West Olympic Boulevard
Los Angeles, CA 90064-1021
News Release
TELEDYNE TECHNOLOGIES REPORTS
FIRST QUARTER RESULTS
LOS ANGELES April 26, 2006 Teledyne Technologies Incorporated (NYSE:TDY)
|
|
|
|
Revenues of $330.2 million increased 11.0% compared to last year
|
|
|
|
|
|
|
Earnings per share of $0.51 increased 10.9% compared to last year
|
|
|
|
|
|
|
Completed acquisition of Benthos, Inc.
|
|
|
|
|
|
|
Raising 2006 earnings per share outlook
|
Teledyne Technologies today reported first quarter 2006 sales of $330.2 million, compared with
sales of $297.5 million for the same period of 2005. Net income for the first quarter of 2006 was
$17.9 million ($0.51 per diluted share), compared with net income of $15.8 million ($0.46 per
diluted share) in the first quarter of 2005.
Teledyne began 2006 with a great quarter. Both revenue and earnings per share were at record
levels, said Robert Mehrabian, chairman, president and chief executive officer. Furthermore,
margin improvement offset new expense resulting from the adoption of SFAS No. 123(R). First
quarter 2006 earnings per share increased 10.9% despite $1.4 million ($0.03 per share) of stock
option compensation expense. Due to strong execution, as well as focused acquisitions, we continue
to believe that Teledyne is well positioned in a number of attractive markets, including defense
electronics, commercial aviation and environmental and marine instrumentation.
Review of Operations
Electronics and Communications
The Electronics and Communications segments first quarter 2006 sales were $202.0 million, compared
with first quarter 2005 sales of $173.5 million, an increase of 16.4%. First quarter 2006
operating profit was $23.2 million, compared with operating profit of $20.1 million in the first
quarter of 2005, an increase of 15.4%.
The first quarter 2006 sales improvement resulted primarily from revenue growth in defense
electronics and electronic instruments. The revenue growth in defense electronics was driven by
increased sales of traveling wave tubes, printed circuit card assemblies, connectors and the
acquisitions of Cougar Components in June 2005 and the assets of the microwave technical
- 5 -
solutions
business of Avnet, Inc. in October 2005. The revenue growth in electronic instruments was
primarily driven by the acquisitions of RD Instruments, Inc. in August 2005 and Benthos, Inc. in
January 2006 and also reflected increased sales of geophysical sensors for the energy exploration
market. The increase in revenue in the first quarter of 2006 from businesses acquired since the
first quarter of 2005 was $19.9 million. Segment operating profit was favorably impacted by
revenue from acquisitions, as well as organic sales growth. Segment operating profit was
negatively impacted by $0.6 million of stock option compensation expense in the first quarter of
2006 in accordance with the requirements of Financial Accounting Standards Board (FASB) Statement
of Financial Accounting Standard (SFAS) No. 123(R), Share Based Payment (SFAS No. 123(R)).
The company adopted the expense provisions of SFAS No. 123(R) in the first quarter of 2006. No
stock option compensation expense was recorded in the first quarter of 2005. The company also
recorded $0.7 million in charges in its commercial electronics business for warranty reserves and
inventory obsolescence related to the termination of a product line. Pension expense, in
accordance with the pension accounting requirements of SFAS No. 87, was $1.2 million in the first
quarter of 2006, compared with $1.1 million in the first quarter of 2005. Pension expense
allocated to contracts pursuant to U.S. Government Cost Accounting Standards (CAS) was $0.3
million in the first quarter of 2006, compared with $0.4 million in the first quarter of 2005.
Systems Engineering Solutions
The Systems Engineering Solutions segments first quarter 2006 sales were $68.9 million, compared
with first quarter 2005 sales of $70.5 million, a decrease of 2.3%. First quarter 2006 operating
profit was $5.9 million, compared with operating profit of $7.5 million for the first quarter of
2005, a decrease of 21.3%.
First quarter 2006 sales, compared with the same period of 2005, reflected lower revenue in core
defense programs, partially offset by revenue growth in aerospace programs. Operating profit in
the first quarter of 2006, compared with the same period of 2005, reflected lower segment revenue
and lower margins in aerospace programs due to higher sales on certain contracts which carry lower
profit margins. Segment operating profit was impacted by $0.2 million of stock option compensation
expense in the first quarter of 2006 compared with no stock option compensation expense in the
first quarter of 2005. Segment operating profit also included pension expense under SFAS No. 87 of
$2.4 million in the first quarter of 2006, compared with $1.7 million of pension expense in the
first quarter of 2005. Pension expense allocated to contracts pursuant to CAS was $2.1 million in
the first quarter of 2006 compared with $1.9 million in the first quarter of 2005.
Aerospace Engines and Components
The Aerospace Engines and Components segments first quarter 2006 sales were $53.1 million,
compared with first quarter 2005 sales of $46.4 million, an increase of 14.4%. The first quarter
2006 operating profit was $6.3 million, compared with operating profit of $3.3 million in the first
quarter of 2005, an increase of 90.9%.
The higher first quarter 2006 sales, compared with the same period of 2005, primarily resulted from
higher OEM piston engine and spare part sales. Segment operating profit for the first quarter of
2006, compared to the first quarter of 2005, reflected the impact of higher sales, improved
operating performance and lower warranty costs. Segment operating profit for both the first
quarter of 2006 and the first quarter of 2005, included the receipt of $2.5 million pursuant to an
agreement with Honda Motor Co., Ltd. related to the piston engine business. The $2.5 million
receipt in the first quarter of 2006 was the final payment under the agreement. Segment operating
- 6 -
profit was impacted by $0.1 million of stock option compensation expense in the first quarter of
2006 compared with no stock option compensation expense in the first quarter of 2005. Segment
operating profit also included pension expense, under SFAS No. 87 of $0.3 million in the first
quarter of 2006, compared with $0.2 million for the first quarter of 2005.
Energy Systems
The Energy Systems segments first quarter 2006 sales were $6.2 million, compared with first
quarter 2005 sales of $7.1 million, a decrease of 12.7%. Operating profit was break even for the
first quarter of 2006, compared with operating profit of $0.5 million in the first quarter of 2005.
The decrease in first quarter 2006 sales, compared with the first quarter of 2005, primarily
resulted from reduced work on certain government contracts. Segment operating profit was impacted
by the lower government sales and differences in contract fees. Segment operating profit also
included pension expense, under SFAS No. 87 of $0.1 million for both the first quarter of 2006 and
the first quarter of 2005. No pension expense was allocated to contracts pursuant to CAS for the
first quarter of 2006, compared with $0.1 million for the first quarter of 2005.
Additional Financial Information
Cash Flow
Cash provided by operating activities was $8.0 million for the first quarter 2006, compared with
$2.0 million for the first quarter of 2005. The higher cash provided by operating activities in
2006, compared with 2005, was primarily due to operating cash flow from acquisitions made since the
first quarter of 2005 and higher net income, partially offset by higher pension contributions. In
addition, the first quarter of 2005 cash flow from operations included $1.7 million in excess tax
benefits related to stock-based compensation. In accordance with SFAS No. 123(R), excess tax
benefits of $3.9 million, in the first quarter of 2006, for stock-based compensation have been
classified as a financing cash flow instead of an operating cash flow. Free cash flow (cash from
operating activities less capital expenditures) was $3.6 million for the first quarter of 2006,
compared with negative free cash flow of $1.3 million for the same period of 2005. In January
2006, Teledyne acquired Benthos, Inc. for $17.50 per share in cash. The aggregate consideration
for the outstanding Benthos shares was approximately $40.6 million (including payments for the
settlement of outstanding stock options) or $32.2 million taking into consideration $8.4 million in
cash acquired. The acquisition was funded primarily from borrowings under the $280.0 million
credit facility. At April 2, 2006, total debt was $66.8 million, which includes $63.0 million
drawn on available credit lines, as well as other debt and capital lease obligations. Cash and
cash equivalents were $9.2 million at April 2, 2006. The company also received $5.0 million from
the exercise of employee stock options in the first quarter of 2006, compared with $4.3 million for
the first quarter of 2005. Capital expenditures for the first quarter of 2006 were $4.4 million,
compared with $3.3 million for the first quarter of 2005. Depreciation and amortization expense
for the first quarter of 2006 was $6.6 million, compared with $6.1 million for the first quarter of
2005.
- 7 -
Free Cash Flow(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
First
|
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
(in millions, brackets indicate use of funds)
|
|
2006
|
|
|
2005
|
|
|
Cash provided by operating activities
|
|
$
|
8.0
|
|
|
$
|
2.0
|
|
|
Capital expenditures for property, plant and equipment
|
|
|
(4.4
|
)
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
$
|
3.6
|
|
|
$
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
The company defines free cash flow as cash provided by operating
activities (a measure prescribed by generally accepted accounting
principles) less capital expenditures for property, plant and equipment.
Free cash flow provides supplemental information to assist management
and the investment community in analyzing the companys ability to
generate cash flow.
|
Pension
Pension expense for the first quarter of 2006 was $4.1 million, compared with pension expense of
$3.2 million for the same period of 2005, in accordance with the pension accounting requirements of
SFAS No. 87. Pension expense allocated to contracts pursuant to CAS was $2.4 million for both the
first quarter of 2006 and the first quarter of 2005. Pension expense determined under CAS can
generally be recovered through the pricing of products and services sold to the U.S. Government.
Income Taxes
The effective tax rate for the first quarter of 2006 and first quarter of 2005 was 37.5%.
Stock Option Compensation Expense
In the first quarter of 2006, the company adopted the provisions of SFAS No. 123(R) using the
modified prospective method and began recording stock option compensation expense. Stock option
compensation expense is recorded on a straight line basis over the appropriate vesting period,
generally three years. For the first quarter of 2006, the company recorded a total of $1.4 million
($0.03 per share) in stock option expense related to stock options granted after the adoption of
SFAS No. 123(R) and for stock options which were not vested by the date of adoption of SFAS No.
123(R). Of the amount, $0.5 million was recorded as corporate expense and $0.9 million was
recorded in the operating segment results. No compensation expense related to stock options was
recorded in 2005 or in prior years.
Other
Interest expense, net of interest income, was $1.1 million for the first quarter of 2006, compared
with $0.8 million for the first quarter of 2005, and primarily reflected higher average interest
rates in the first quarter of 2006, compared with the first quarter of 2005. Other income in the
first quarter of 2006 included $0.8 million related to insurance proceeds.
Outlook
Based on its current outlook, the companys management believes that second quarter 2006 earnings
per share will be in the range of approximately $0.44 to $0.46. The full year 2006 earnings per
share outlook is expected to be in the range of approximately $1.90 to $1.95, an increase from
prior guidance of $1.85 to $1.90. The companys estimated effective income tax rate for 2006 is
37.5%.
- 8 -
The companys 2006 outlook reflects anticipated sales growth in its defense electronics and
instrumentation businesses, due primarily to the contribution of the companys acquisitions
completed in 2005 and the Benthos acquisition in the first quarter of 2006.
The full year 2006 earnings outlook includes approximately $16.4 million ($0.28 per share) in
pension expense under SFAS No. 87, or $6.6 million ($0.11 per share) in net pension expense after
recovery of allowable pension costs from our CAS covered government contracts. Full year 2005
earnings included $12.7 million ($0.23 per share) in pension expense under SFAS No. 87, or $3.4
million ($0.06 per share) in net pension expense after recovery of allowable pension costs from our
CAS covered government contracts. The increase in full year 2006 pension expense reflects, in
part, the reduction of the discount rate assumption for the companys defined benefit plan from
6.25% in 2005 to 6.00% in 2006. The companys 2006 earnings outlook also reflects $5.8 million
($0.10 per share) in stock option compensation expense based on the fair value of stock options
granted after the adoption of SFAS No. 123(R) and stock options which were not vested by the date
of adoption of SFAS No. 123(R), as well as, current assumptions regarding the estimated fair value
of expected stock option grants during the remainder of the year.
EARNINGS PER SHARE SUMMARY (a)
(Diluted earnings per common share from continuing operations)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Full Year Outlook
|
|
|
2005
|
|
|
2004
|
|
|
|
|
Low
|
|
|
High
|
|
|
Actual
|
|
|
Actual
|
|
|
Earnings per share (excluding net pension expense
and stock option expense)
|
|
$
|
2.11
|
|
|
$
|
2.16
|
|
|
$
|
1.91
|
|
|
$
|
1.39
|
|
|
Pension expense SFAS No. 87
|
|
|
(0.28
|
)
|
|
|
(0.28
|
)
|
|
|
(0.23
|
)
|
|
|
(0.16
|
)
|
|
Pension expense CAS (b)
|
|
|
0.17
|
|
|
|
0.17
|
|
|
|
0.17
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (excluding stock option expense)
|
|
|
2.00
|
|
|
|
2.05
|
|
|
|
1.85
|
|
|
|
1.24
|
|
|
Stock option expense (c)
|
|
|
(0.10
|
)
|
|
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share GAAP
|
|
$
|
1.90
|
|
|
$
|
1.95
|
|
|
$
|
1.85
|
|
|
$
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
The company believes that this supplemental non-GAAP information is useful to assist
management and the investment community in analyzing the financial results and trends of
ongoing operations. The table facilitates comparisons with prior periods and reflects a
measurement management uses to analyze financial performance.
|
|
|
|
(b)
|
|
Under one of its spin-off agreements, after November 29, 2004, the company is able to
charge pension costs to the U.S. Government under certain government contracts. Pension
expense determined under CAS can generally be recovered through the pricing of products
and services sold to the U.S. Government.
|
|
|
|
(c)
|
|
In the first quarter of 2006, the company adopted the provisions of SFAS No. 123(R) and
began recording stock option compensation expense. No compensation expense related to
stock options was recorded in 2005 or in prior years.
|
Forward-Looking Statements Cautionary Notice
This press release contains forward-looking statements, as defined in the Private Securities
Litigation Reform Act of 1995, relating to earnings, growth opportunities, pension matters and
strategic plans. All statements made in this press release that are not historical in nature
should be considered forward-looking. Actual results could differ materially from these
forward-looking statements. Many factors, including changes in demand for products sold to the
semiconductor, communications, commercial aviation and energy exploration markets, funding,
continuation and award of government programs, changes in insurance expense, continued liquidity of
our customers (including commercial airline customers) and economic and political conditions, could
change the anticipated results. In addition, financial market fluctuations affect the value of the
companys pension assets.
- 9 -
Global responses to terrorism and other perceived threats increase uncertainties associated with
forward-looking statements about our businesses. Various responses to terrorism and
perceived threats could realign government programs, and affect the composition, funding or timing
of our programs. Flight restrictions would negatively impact the market for general aviation
aircraft piston engines and components.
The company continues to take action to assure compliance with the internal controls, disclosure
controls and other requirements of the Sarbanes-Oxley Act of 2002. While the company believes its
control systems are effective, there are inherent limitations in all control systems, and
misstatements due to error or fraud may occur and not be detected.
While Teledyne Technologies growth strategy includes possible acquisitions, the company cannot
provide any assurance as to when, if or on what terms any acquisitions will be made. Acquisitions
involve various inherent risks, such as, among others, our ability to integrate acquired businesses
and to achieve identified financial and operating synergies.
Additional information concerning factors that could cause actual results to differ materially from
those projected in the forward-looking statements is contained in Teledyne Technologies periodic
filings with the Securities and Exchange Commission, including its 2005 Annual Report on Form 10-K.
The company assumes no duty to update forward-looking statements.
A live webcast of Teledyne Technologies first quarter earnings conference call will be held at
11:00 a.m. (Eastern) on Wednesday, April 26, 2006. To access the call, go to
www.companyboardroom.com or www.teledyne.com approximately ten minutes before the scheduled start
time. A replay will also be available for one month at these same sites starting at 12:00 p.m.
(Eastern) on Wednesday, April 26, 2006.
|
|
|
|
|
Investor Contact:
|
|
Jason VanWees
|
|
|
|
(310) 893-1642
|
|
|
|
|
|
Media Contact:
|
|
Robyn McGowan
|
|
|
|
(310) 893-1640
|
###
- 10 -
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED APRIL 2, 2006 AND APRIL 3, 2005
(Unaudited In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
First
|
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
|
2006(a)
|
|
|
2005
|
|
|
Net sales
|
|
$
|
330.2
|
|
|
$
|
297.5
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Costs of sales
|
|
|
236.8
|
|
|
|
214.5
|
|
|
Selling, general and administrative expenses
|
|
|
67.1
|
|
|
|
59.4
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
303.9
|
|
|
|
273.9
|
|
|
|
|
|
|
|
|
|
|
Income before other income and taxes
|
|
|
26.3
|
|
|
|
23.6
|
|
|
Other income, net (b)
|
|
|
3.5
|
|
|
|
2.5
|
|
|
Interest expense, net
|
|
|
(1.1
|
)
|
|
|
(0.8
|
)
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
28.7
|
|
|
|
25.3
|
|
|
Provision for income taxes
|
|
|
10.8
|
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
17.9
|
|
|
$
|
15.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.51
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted common shares outstanding
|
|
|
35.1
|
|
|
|
34.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
In the first quarter of 2006, the company adopted the
provisions of SFAS No. 123(R) and began recording stock option
compensation expense and recorded $1.4 million of compensation
expense. No compensation expense related to stock options was
recorded in 2005 or in prior years.
|
|
|
|
(b)
|
|
Both the first quarter of 2006 and 2005, includes
the receipt of $2.5 million, pursuant to an agreement with Honda
Motor Co., Ltd. related to the piston engine business.
|
TELEDYNE TECHNOLOGIES INCORPORATED
SUMMARY OF SEGMENT NET SALES AND OPERATING PROFIT
FOR THE THREE MONTHS ENDED APRIL 2, 2006 AND APRIL 3, 2005
(Unaudited In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
First
|
|
|
|
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
|
|
|
|
2006(a)
|
|
|
2005
|
|
|
% Change
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and Communications
|
|
$
|
202.0
|
|
|
$
|
173.5
|
|
|
|
16.4
|
%
|
|
Systems Engineering Solutions
|
|
|
68.9
|
|
|
|
70.5
|
|
|
|
(2.3
|
)%
|
|
Aerospace Engines and Components
|
|
|
53.1
|
|
|
|
46.4
|
|
|
|
14.4
|
%
|
|
Energy Systems
|
|
|
6.2
|
|
|
|
7.1
|
|
|
|
(12.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
330.2
|
|
|
$
|
297.5
|
|
|
|
11.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit and other segment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and Communications
|
|
$
|
23.2
|
|
|
$
|
20.1
|
|
|
|
15.4
|
%
|
|
Systems Engineering Solutions
|
|
|
5.9
|
|
|
|
7.5
|
|
|
|
(21.3
|
)%
|
|
Aerospace Engines and Components (b)
|
|
|
6.3
|
|
|
|
3.3
|
|
|
|
90.9
|
%
|
|
Energy Systems
|
|
|
|
|
|
|
0.5
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit and other segment income
|
|
$
|
35.4
|
|
|
$
|
31.4
|
|
|
|
12.7
|
%
|
|
Corporate expense
|
|
|
(6.6
|
)
|
|
|
(5.3
|
)
|
|
|
24.5
|
%
|
|
Other income, net
|
|
|
1.0
|
|
|
|
|
|
|
|
*
|
|
|
Interest expense, net
|
|
|
(1.1
|
)
|
|
|
(0.8
|
)
|
|
|
37.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
28.7
|
|
|
|
25.3
|
|
|
|
13.4
|
%
|
|
Provision for income taxes
|
|
|
10.8
|
|
|
|
9.5
|
|
|
|
13.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
17.9
|
|
|
$
|
15.8
|
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
In the first quarter of 2006, the company adopted the provisions of
SFAS No. 123(R) and began recording stock option compensation expense
and recorded $1.4 million of compensation expense. Of this amount, $0.5
million was recorded as corporate expense and $0.9 million was recorded
in the operating segment results. No compensation expense related to
stock options was recorded in 2005.
|
|
|
|
(b)
|
|
Both the first quarter of 2006 and 2005, includes the
receipt of $2.5 million, pursuant to an agreement with Honda Motor
Co., Ltd. related to the piston engine business.
|
* not meaningful
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
APRIL 2, 2006 AND JANUARY 1, 2006
(Current period unaudited In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2,
|
|
|
January 1,
|
|
|
|
|
2006
|
|
|
2006
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
9.2
|
|
|
$
|
9.3
|
|
|
Accounts receivable, net
|
|
|
183.3
|
|
|
|
167.6
|
|
|
Inventories, net
|
|
|
137.7
|
|
|
|
117.3
|
|
|
Deferred income taxes, net
|
|
|
27.3
|
|
|
|
25.4
|
|
|
Prepaid expenses and other assets
|
|
|
14.2
|
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
371.7
|
|
|
|
331.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
99.7
|
|
|
|
96.7
|
|
|
Deferred income taxes, net
|
|
|
43.1
|
|
|
|
42.9
|
|
|
Goodwill and acquired intangible assets, net
|
|
|
254.5
|
|
|
|
230.6
|
|
|
Other assets, net
|
|
|
26.3
|
|
|
|
26.5
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
795.3
|
|
|
$
|
728.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
82.4
|
|
|
$
|
76.2
|
|
|
Accrued liabilities
|
|
|
109.0
|
|
|
|
101.1
|
|
|
Current portion of long-term debt and capital lease
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
191.6
|
|
|
|
177.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease obligation
|
|
|
66.6
|
|
|
|
47.0
|
|
|
Other long-term liabilities
|
|
|
180.7
|
|
|
|
177.7
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
438.9
|
|
|
|
402.2
|
|
|
Total stockholders equity
|
|
|
356.4
|
|
|
|
326.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
795.3
|
|
|
$
|
728.2
|
|
|
|
|
|
|
|
|
|